This page has been archived.
Information identified as archived on the Web is for reference, research or recordkeeping purposes. It has not been altered or updated after the date of archiving. Web pages that are archived on the Web are not subject to the Government of Canada Web Standards. As per the Communications Policy of the Government of Canada, you can request alternate formats on the "Contact Us" page.
More information on Tables 1 to 9 can be found at: http://www.tbs-sct.gc.ca/dpr-rmr/st-ts-eng.asp
Table 1 | Sources of Respendable and Non-Respendable Revenues |
Table 2 | User Fees/External Fees |
Table 3 | Details on Transfer Payment Programs |
Table 4 | Up-Front Multi-Year Funding (formerly Foundations (Conditional Grants)) |
Table 5 | Horizontal Initiatives |
Table 6 | Sustainable Development Strategy |
Table 7 | Green Procurement |
Table 8 | Response to Parliamentary Committees and External Audits |
Table 9 | Internal Audits and Evaluations |
The financial statements which provide an accounting of Human Resources and Skills Development Canada's administration
of its public financial affairs and resources to a variety of users both within the government and external to it are available
on-line at:
http://www.hrsdc.gc.ca/eng/publications_resources/dpr/dpr/index.shtml
In 2008-2009, the department was authorized to spend $88,520.2 million or $1,394.5 million more than the consolidated planned spending of $87,125.7 million. The variance is explained by:
The actual consolidated expenditures of $88,264.2 million were $256.0 million lower than the total consolidated authorities of $88,520.2 million. This was mainly due to
Specified Purpose Accounts (SPA) are special categories of revenues and expenditures. They report transactions of certain accounts where enabling legislation requires that revenues be earmarked and that related payments and expenditures be charged against such revenues. The transactions of these accounts are to be accounted for separately.
HRSDC is responsible for the stewardship of
four such accounts:
the Employment Insurance (EI)
Account;
the Canada Pension Plan (CPP);
the Government Annuities Account; and
the Civil Service Insurance Fund.
The EI Account is a consolidated SPA and is included in the financial reporting of the Government of Canada. Consolidated SPAs are used principally where the activities are similar in nature to departmental activities and the transactions do not represent liabilities to third parties but, in essence, constitute Government revenues and expenditures.
The CPP is a SPA but is not consolidated as part of the Government of Canada financial statements. It is under joint control of the government and the participating provinces. As administrator, the government's authority to spend is limited to the balance in the Plan.
The Government Annuities Account is a consolidated SPA and is included in the financial reporting of the Government of Canada. It was established by the Government Annuities Act, and modified by the Government Annuities Improvement Act, which discontinued sales of annuities in 1975. The account is valued on an actuarial basis each year, with the deficit or surplus charged or credited to the Consolidated Revenue Fund.
The Civil Service Insurance Fund is a consolidated SPA and is included in the financial reporting of the Government of Canada. It was established by the Civil Service Insurance Act. Pursuant to subsection 16(3) of the Civil Service Insurance Regulations, the amount of actuarial deficits is transferred from the Consolidated Revenue Fund to the Civil Service Insurance Account in order to balance the assets and liabilities of the program.
The following information updates forecasted data on the EI Account and CPP that the Department provided in the 2008-2009 Report on Plans and Priorities4 . That report presented multi-year financial data and general information. Additional information on performance and year end data is available at the internet addresses provided in this section.
The table below summarizes the financial results for the EI Account from 2006-2007 to 2008-2009.
EI Account - Statement of Operationsa | |||
---|---|---|---|
Actual | |||
(millions of dollars) | 2006-2007 | 2007-2008 | 2008-2009 |
Expenditures | |||
Benefits | 14,079 | 14,293 | 16,308 |
Administrative Costs | 1,636 | 1,689 | 1,801 |
Doubtful Accountsb | 99 | 81 | 27 |
Sub-Total | 15,815 | 16,063 | 18,137 |
EI Premiums and Penalties | |||
Premiums | 17,109 | 16,877 | 17,217 |
Penalties | 56 | 58 | 41 |
Sub-Total | 17,165 | 16,935 | 17,258 |
Variance | 1,351 | 872 | (879) |
Premium Rate(% of Insurable Earnings) | 2007 | 2008 | 2009 |
Employee | 1.80% | 1.73% | 1.73% |
Employer | 2.52% | 2.42% | 2.42% |
a. The EI Account is a consolidated
SPA and is included in the financial reporting of
the Government of Canada. Consolidated SPAs are used principally
where the activities are similar in nature to departmental activities and the transactions do not represent liabilities
to third parties but, in essence, constitute government revenues and expenditures. b. Represents write-offs and estimates of uncollectible account receivables for benefit overpayments and penalties imposed. |
Despite the reduction in the premium rate in 2008-2009, revenues from EI premiums increased due to the growth in employment and earnings. EI benefit payments increased in 2008-2009 due to an increase in the number of beneficiaries and higher weekly benefits. As a result, expenditures exceeded revenues by $0.9 billion. The revenue shortfall was offset by $1.0 billion in interest earned and $0.1 billion in additional funding for measures introduced in Budget 2009, resulting in the notional cumulative surplus in the EI Account increasing by $0.2 billion to $57.2 billion as of March 31, 2009.
More detailed information is reported in the 2008-2009 audited EI Account financial statements that are included in the 2009 Public Accounts of Canada, Volume 1, Section 45. HRSDC also offers information on Employment Insurance on its website.6 It provides information on the authority, objectives and details of the program as well as links to Actuarial Reports and the EI Commission's annual Monitoring and Assessment Reports.
The following table summarizes the financial results for the Canada Pension Plan (CPP) from 2006-2007 to 2008-2009.
More information relating to 2008 2009 is reported in the Canada Pension Plan financial statements which can be found in the 2009 Public Accounts of Canada, Volume 1, Section 6.
Canada Pension Plan - Summary | ||||
---|---|---|---|---|
2006-20074 | 2007-2008 | 2008-2009 | ||
($ millions) | Actual | Forecast | Actual | |
Revenue | ||||
Contributions | 32,355 | 35,346 | 34,023 | 36,506 |
Investment Income | ||||
Canada Pension Plan | 9 | 11 | 7 | 6 |
CPP Investment Board1 | 12,788 | (268) | - | (23,576) |
CPP Investment Fund2 | 247 | - | - | - |
Total Investment Income | 13,044 | (257) | 7 | (23,570) |
Total Revenue | 45,399 | 35,089 | 34,030 | 12,936 |
Expenditures | ||||
Benefit Payments | 26,115 | 27,536 | 28,993 | 29,005 |
Administrative Expenses3 | 574 | 599 | 627 | 694 |
Total Expenditures | 26,689 | 28,135 | 29,620 | 29,699 |
Increase / Decrease | 18,710 | 6,954 | 4,410 | (16,763) |
Year-end Balance | 119,831 | 126,785 | 131,195 | 110,022 |
1 Canada Pension Plan Investment Board actual amounts are based on their audited financial
statements. The CPP Investment Board invests mainly in equities and
fixed income securities. The investment income is composed of realized gains and losses from investments, unrealized
gains and losses on investments held at the end of the period (change in fair value) and foreign exchange gains
and losses. For 2008-2009, there was a net investment loss. 2 The Canada Pension Plan Investment Fund was made up of provincial, territorial and government bonds. As of March 31, 2006, these were valued at fair value. Since May 2004, the rights and titles of the CPP Investment Fund bonds were being transferred, over a three year period and on a monthly basis, to the CPP Investment Board. After the last portion (36/36th at $630 million) of the Investment Fund was transferred to the CPP Investment Board on April 1, 2007, the CPP Investment Fund ceased to exist. 3 Administrative Expenses include CPP Administrative Expenses as well as CPP Investment Board Administrative Expenses. 4 The 2006-2007 actual figures have been restated. Please Note: All amounts from this table for 2006-2007 and 2007-2008 are the consolidated amounts found in the audited CPP annual financial statements. |
The table below summarizes the financial results for the Government Annuities Account from 2006-2007 to 2008-2009. Source of the figures is the Report of the Chief Actuary on the Government Annuities as at March 31, 2009.
Government Annuities Account - Statement of Operations and Actuarial Liabilities | |||
---|---|---|---|
Actual | |||
(millions of dollars) | 2006-2007 | 2007-2008 | 2008-2009 |
Actuarial Liabilities – | |||
Balance at Beginning of Year | 347.2 | 319.4 | 292.9 |
Income | 23.4 | 21.1 | 19.4 |
Payments and Other Charges | 48.3 | 45.0 | 42.0 |
Excess of Payments and Other Charges Over Income for the Year | 24.9 | 23.9 | 22.6 |
Actuarial Surplus | 2.9 | 2.6 | 3.1 |
Actuarial Liabilities – | |||
Balance at End of the Year | 319.4 | 292.9 | 267.2 |
The annual report and financial statements for Government Annuities are available in the 2009 Public Accounts of Canada, Volume 1, Section 67.
The table below summarizes the financial results for the Civil Service Insurance Fund from 2006-2007 to 2008-2009.
Civil Service Insurance Fund - Statement of Operations and Balance | |||
---|---|---|---|
Actual | |||
(millions of dollars) | 2006-2007 | 2007-2008 | 2008-2009 |
Opening Balance | 6.3 | 6.0 | 5.9 |
Receipts and Other Credits | 0.0 | 0.1 | 0.0 |
Payments and Other Charges | 0.3 | 0.2 | 0.3 |
Excess of Payments and Other Charges Over Income for the Year | 0.3 | 0.1 | 0.3 |
Balance at End of the Year | 6.0 | 5.9 | 5.6 |
The annual report and financial statements for the Civil Service Insurance Fund are available in the 2009 Public Accounts of Canada, Volume 1, Section 68 .
The Old Age Security program is one of the cornerstones of Canada's retirement income system. Benefits include the basic Old Age Security pension, the Guaranteed Income Supplement and the Allowance. The Old Age Security program is financed from Government of Canada general tax revenues.
The following tables present information on monthly benefits, beneficiaries and payments by province or territory.
(dollars) | Basic Pension | Income Supplement | Allowance | |||
---|---|---|---|---|---|---|
Fiscal Year | Single | Married | Regular | Survivor | Increase | |
Monthly benefit by fiscal year | ||||||
2008-2009 Actuals | ||||||
January 1, 2009 | 516.96 | 652.51 | 430.90 | 947.86 | 1,050.68 | 0.0% |
October 1, 2008 | 516.96 | 652.51 | 430.90 | 947.86 | 1,050.68 | 2.2% |
July 1, 2008 | 505.83 | 638.46 | 421.62 | 927.45 | 1,028.06 | 0.7% |
April 1, 2008 | 502.31 | 634.02 | 418.69 | 921.00 | 1,020.91 | 0.0% |
2008-2009 Estimates | ||||||
January 1, 2009 | 511.39 | 645.50 | 426.28 | 937.67 | 1,039.39 | 0.1% |
October 1, 2008 | 510.88 | 644.86 | 425.85 | 936.73 | 1,038.35 | 0.8% |
July 1, 2008 | 506.83 | 639.74 | 422.47 | 929.30 | 1,030.11 | 0.7% |
April 1, 2008 | 503.31 | 635.29 | 419.53 | 922.84 | 1,022.95 | 0.2% |
2007-2008 Actuals | ||||||
January 1, 2008 | 502.31 | 634.02 | 418.69 | 921.00 | 1,020.91 | 0.0% |
October 1, 2007 | 502.31 | 634.02 | 418.69 | 921.00 | 1,020.91 | 0.9% |
July 1, 2007 | 497.83 | 628.36 | 414.96 | 912.79 | 1,011.80 | 1.2% |
April 1, 2007 | 491.93 | 620.91 | 410.04 | 901.97 | 999.81 | 0.0% |
Maximum amount paid (annual benefits) | ||||||
2008-2009 Actuals | 6,126.18 | 7,732.50 | 5,106.33 | 11,232.51 | 12,450.99 | 2.4% |
2008-2009 Estimates | 6,097.23 | 7,696.17 | 5,082.39 | 11,179.62 | 12,392.40 | 1.9% |
2007-2008 Actuals | 5,983.14 | 7,551.93 | 4,987.14 | 10,970.28 | 12,160.29 | 3.4% |
March 2008 | March 2009 | |||||||
---|---|---|---|---|---|---|---|---|
Province or Territory | Old Age Security (OAS) Pension | Guarantee Income Supplement (GIS) | Allowance | GIS as % of OAS | Old Age Security (OAS) Pension | Guarantee Income Supplement (GIS) | Allowance | GIS as % of OAS |
Newfoundland and Labrador | 72,546 | 45,411 | 4,533 | 62.60 | 74,884 | 45,766 | 4,360 | 61.12 |
Prince Edward Island | 20,108 | 9,374 | 575 | 46.62 | 20,645 | 9,320 | 556 | 45.14 |
Nova Scotia | 138,753 | 59,664 | 4,353 | 43.00 | 142,077 | 59,515 | 4,120 | 41.89 |
New Brunswick | 110,215 | 54,582 | 4,299 | 49.52 | 112,962 | 54,434 | 4,194 | 48.19 |
Quebec | 1,108,175 | 520,851 | 31,572 | 47.00 | 1,142,879 | 518,355 | 30,353 | 45.36 |
Ontario | 1,647,106 | 485,298 | 27,805 | 29.46 | 1,690,561 | 479,751 | 26,741 | 28.38 |
Manitoba | 161,191 | 59,436 | 3,395 | 36.87 | 163,581 | 58,026 | 3,299 | 35.47 |
Saskatchewan | 146,431 | 57,601 | 3,223 | 39.34 | 147,341 | 55,326 | 3,144 | 37.55 |
Alberta | 355,789 | 119,202 | 5,642 | 33.50 | 365,759 | 117,370 | 5,497 | 32.09 |
British Columbia | 586,798 | 193,749 | 10,844 | 33.02 | 603,784 | 194,667 | 11,009 | 32.24 |
Yukon | 2,501 | 803 | 45 | 32.11 | 2,638 | 806 | 55 | 30.55 |
Northwest Territoriesa | 2,939 | 1,586 | 113 | 53.96 | 3,098 | 1,613 | 118 | 52.07 |
Internationalb | 87,118 | 8,606 | 70 | 9.88 | 90,885 | 8,546 | 62 | 9.40 |
Total | 4,439,670 | 1,616,163 | 96,469 | 36.40 | 4,561,094 | 1,603,495 | 93,508 | 35.16 |
a. Data for Nunavut are included. b. Persons receiving Canadian Old Age Security benefits under International Agreements on Social Security. |
(dollars) | ||||
---|---|---|---|---|
Province or Territory | Old Age Security (OAS) Pension | Guaranteed Income Supplement (GIS) | Allowance | Total |
Newfoundland and Labrador | 451,926,895 | 194,919,910 | 26,404,359 | 673,251,163 |
Prince Edward Island | 124,638,174 | 39,566,871 | 2,728,466 | 166,933,511 |
Nova Scotia | 858,662,939 | 239,469,565 | 21,387,976 | 1,119,520,480 |
New Brunswick | 682,490,393 | 227,710,075 | 23,188,246 | 933,388,714 |
Quebec | 6,822,701,042 | 2,262,353,402 | 158,638,209 | 9,243,692,653 |
Ontario | 9,740,356,539 | 2,436,221,662 | 162,312,914 | 12,338,891,115 |
Manitoba | 982,467,436 | 242,013,710 | 18,331,068 | 1,242,812,214 |
Saskatchewan | 899,296,755 | 229,577,568 | 17,671,104 | 1,146,545,426 |
Alberta | 2,140,130,884 | 553,467,482 | 33,859,827 | 2,727,458,193 |
British Columbia | 3,432,150,596 | 986,820,665 | 64,994,185 | 4,483,965,446 |
Yukon | 15,695,391 | 3,558,918 | 275,273 | 19,529,582 |
Northwest Territoriesa | 18,670,483 | 8,453,441 | 876,997 | 28,000,921 |
Internationalb | 115,567,453 | 87,408,061 | 528,276 | 203,503,790 |
Total | 26,284,754,980 | 7,511,541,329 | 531,196,900 | 34,327,493,209 |
Recovery tax portion of OAS | (950,233,271) | - | - | (950,233,271) |
Total including recovery tax | 25,334,521,709 | 7,511,541,329 | 531,196,900 | 33,377,259,938 |
a. Data for Nunavut are included. b. Persons receiving Canadian Old Age Security benefits under International Agreements on Social Security. |
In August 2000, the Canada Student Loans Program was shifted from the risk-shared financing arrangements that had been in place with financial institutions between 1995 and July 2000 to a direct student loan financing plan.9 This meant that the Program had to redesign the delivery mechanism in order to directly finance student loans. In the new arrangement, the Government of Canada provides the necessary funding to students a service provider is responsible to administer the loans.
The entity detailed in this report is the Canada Student Loans Program only and does not include departmental operations related to the delivery of the Canada Student Loans Program. Expenditures figures are primarily statutory in nature, made under the authority of the Canada Student Loans Act and the Canada Student Financial Assistance Act.
The financial figures are prepared in accordance with generally accepted accounting principles and as reflected in the Public Sector Accounting Handbook of the Canadian Institute of Chartered Accountants.
Two sources of revenue are reported: interest revenue on Direct Loans and recoveries on Guaranteed and Put Back Loans. Government accounting practices require that recoveries from both sources be credited to the government's Consolidated Revenue Fund. They do not appear along with the expenditures in the Canada Student Loans Program accounts, but are reported separately in the financial statements of Human Resources and Skills Development Canada (HRSDC) and the government.
Borrowers are required to pay simple interest on their student loans once they leave full-time studies. At the time they leave school, students have the option of selecting a variable (prime + 2.5%) or fixed (prime + 5%) interest rate. The figures represent the interest accrued on the outstanding balance of the government-owned Direct Loans. Borrowers continue to pay the interest accruing on the guaranteed and risk-shared loans directly to the private lender holding these loans. The weekly loan limit is set at $210 per week of study.
The government reimburses the private lenders for any loans issued prior to August 1, 1995 that go into default (i.e., lenders claim any amount of principal and interest not repaid in full). The figures represent the recovery of principal and interest on these defaulted loans.
Under the risk-shared agreements, the government will purchase from the participating financial institutions any loans issued between August 1, 1995 to July 31, 2000 that are in default of payments for at least 12 months after the period of study, that in aggregate, do not exceed 3% of the average monthly balance of the lender's outstanding student loans in repayments. The amount paid is set at 5% of the value of the loans in question. The figures represent the recovery of principal and interest on these loans.
Canada Study Grants and Canada Access Grants improve access to post-secondary education by providing non-repayable financial assistance to post-secondary students. Four types of Canada Study Grants are available to assist: (1) students with permanent disabilities in order to meet disability-related educational expenses (up to $8,000 annually); (2) students with dependants (up to $3,120 for full-time students and up to $1,920 for part-time students, annually); (3) high-need part-time students (up to $1,200 annually); and (4) women in certain fields of Ph.D. studies (up to $3,000 annually for up to three years). Two Canada Access Grants are available since August 1, 2005, to assist: (1) students from low-income families entering their first year of post-secondary studies (50% of tuition, up to $3,000); and (2) students with permanent disabilities in order to assist with education and living expenses (up to $2,000 annually).
These amounts represent the cost of using private collection agencies to collect defaulted Canada Student Loans. The loans being collected include: risk-shared and guaranteed loans that have gone into default and for which the government has bought back from the private lender; and Direct Loans issued after July 31, 2000, that are returned to HRSDC by the third party service provider as having defaulted. As of August 1, 2005 the Canada Revenue Agency Non Tax Collections Directorate undertook the responsibility for the administration of the collection activities of the guaranteed, risk-shared and direct student loans.
Canada Student Loans Program uses third party service providers to administer borrower authentication, in-study loan management, post-studies repayment activities and debt management. This item represents the cost associated with these contracted services.
Risk premium represents part of the remuneration offered to lending institutions participating in the risk-shared program from August 1, 1995 to July 31, 2000. The risk premium represents 5% of the value of loans being consolidated which is calculated and paid at the time students leave studies and go into repayment. In return, the lenders assume the risk associated with non-repayment of these loans.
Subject to the provisions of the contracts with lending institutions, the government will purchase from a lender the student loans that are in default of payment for at least 12 months and that, in aggregate, do not exceed 3% of the average monthly balance of the lender's outstanding student loans in repayments. The amount paid is set at 5% of the value of the loans in question. The figures also include any refund made to participating financial institutions on the recoveries.
Pursuant to the Canada Student Financial Assistance Act, the government has entered into arrangements with nine provinces and one territory to facilitate the administration of the Canada Student Loans Program. They administer the application and needs assessment activities associated with federal student financial assistance and in return they are paid an administrative fee.
The capital needed to issue the Direct Loans is raised through the Department of Finance's general financing activities. The cost of borrowing this capital is recorded in the Department of Finance's overall financing operations. The figures represent the cost attributed to Canada Student Loans Program in support of Direct Loans while students are considered in study status.
The capital needed to issue the Direct Loans is raised through the Department of Finance's general financing activities. The cost of borrowing this capital is recorded in the Department of Finance's overall financing operations. The figures represent the cost attributed to Canada Student Loans Program in support of Direct Loans while students are in repayment of their Canada Student Loans.
A central feature of federal student assistance is that student borrowers are not required to pay the interest on their student loans as long as they are in full-time study and, in the case of loans negotiated prior to August 1, 1993, for six months after the completion of studies. Under the guaranteed and risk-shared programs, the government pays the interest to the lending institutions on behalf of the student.
Assistance may be provided to cover loan interest and suspend payments on the principal of loans in repayment for up to 54 months for borrowers experiencing temporary difficulties repaying their loans. The shift from Guaranteed and Risk-Shared Loans to Direct Loans did not alter interest relief for loans in distress from the borrower's perspective; however, the method of recording associated costs changed. For loans issued prior to August 1, 2000, Canada Student Loans Program compensates lending institutions for lost interest equal to the accrued interest amount on loans under Interest Relief. For loans issued after August 1, 2000, an interest relief expense is recorded to offset the accrued interest on direct loans.
Debt Reduction in Repayment assists borrowers experiencing long-term difficulties repaying their loans. Debt Reduction in Repayment is a federal repayment assistance program through which the Government of Canada reduces a qualifying borrower's outstanding Canada Student Loans principal to an affordable amount after Interest Relief has been exhausted and only after 5 years have passed since the borrower ceased to be a student. As of August 1, 2005, the maximum amount of Debt Reduction in Repayment assistance is $26,000, which is available to eligible borrowers in an initial deduction of up to $10,000, a second deduction of up to $10,000 and a final deduction of up to $6,000. For loans issued prior to August 1, 2000, Canada Student Loans Program pays the lending institutions the amount of student debt principal reduced by the Government of Canada under Debt Reduction in Repayment. For loans issued after August 1, 2000, the Government of Canada forgives a portion of the loan principal.
From the beginning of the program in 1964 until July 31, 1995, the government fully guaranteed all loans issued to students by private lenders. The government reimburses private lenders for any of these loans that go into default (i.e., subject to specific criteria, lenders may claim any amount of principal and interest not repaid in full, after which the Canada Revenue Agency's Collection Services will attempt to recover these amounts).10 The risk-shared arrangements also permitted loans issued from August 1, 1995 to July 31, 2000 to be guaranteed under specific circumstances. This item represents the costs associated with loan guarantees.
Pursuant to the Canada Student Loans Act and the Canada Student Financial Assistance Act, the government incurs the full amount of the unpaid principal plus accrued interest in the event of the death of the borrower or, if the borrower becomes permanently disabled and cannot repay the loan without undue hardship.
Under Direct Loans, the government owns the loans issued to students and must record them as assets. As a result, generally accepted accounting principles require a provision be made for potential future losses associated with these loans. The provision must be made in the year the loans are issued even though the losses may occur many years later. The figures represent the annual adjustment to the provisions for Bad Debt and Debt Reduction in Repayment on Direct Loans.
Provinces and territories may choose not to participate in the Canada Student Loans Program. These provinces and territories receive an alternative payment to assist in the cost of delivering a similar student financial assistance program.
Starting March 17, 2008, the Canada Student Loans Program entered into a new agreement with one single Service Provider. For the 2009-2010 fiscal year, the expected cash flow for the service provider contract is $ 61.0 millions
Actual | 2008-2009 | |||
---|---|---|---|---|
(millions of dollars) | 2006-2007 | 2007-2008e | Forecast | Actual |
Revenues | ||||
Interest Revenue on Direct Loans | 453.3 | 537.1 | 551.5 | 472.8 |
Recoveries on Guaranteed Loans | 55.3 | 46.6 | 52.6 | 38.5 |
Recoveries on Put-Back Loans (RS) | 14.5 | 13.5 | 15.2 | 13.1 |
Total Loan Revenue | 523.1 | 597.3 | 619.3 | 524.4 |
Expenses | ||||
Transfer payment | ||||
Canada Study Grants and Canada Access Grants | 146.4 | 161.5 | 142.9 | 143.2 |
Loan Administration | ||||
Collection Costs (All regimes)a | 12.4 | 14.4 | 12.5 | 8.5 |
Program Delivery Costs (DL) | 65.6 | 70.8 | 84.2 | 76.0 |
Risk Premium to Financial Institutions (RS) | 1.8 | 1.3 | 1.3 | 0.7 |
Put-Back to Financial Institutions (RS) | 4.7 | 3.8 | 5.2 | 3.8 |
Administrative Fees to Provinces and Territories (DL) | 14.7 | 13.7 | 14.4 | 14.7 |
Total Loan Administration Expenses | 99.2 | 104.0 | 117.6 | 103.7 |
Cost of Government Benefits to Students | ||||
In-Study Interest Borrowing Expense (Class A - DL)b | 185.7 | 196.4 | 195.7 | 166.9 |
In Repayment Interest Borrowing Expense (Class B - DL)b | 145.0 | 173.6 | 227.6 | 160.7 |
In-Study Interest Subsidy (RS & GL) | 11.5 | 8.0 | 2.0 | 4.0 |
Interest Relief (All regimes) | 84.2 | 93.2 | 101.3 | 82.6 |
Claims Paid & Loans Forgiven (All) | 24.2 | 17.0 | 17.3 | 23.2 |
Total Cost of Govt Benefits to Students | 470.7 | 502.5 | 550.7 | 448.0 |
Bad Debt Expensec | ||||
Debt Reduction in Repayment Expense (DL) | 9.6 | 12.4 | 14.3 | 53.2 |
Bad Debt Expense (DL) | 260.4 | 293.5 | 363.8 | 293.6 |
Total Bad Debt Expense | 270.0 | 305.9 | 378.1 | 346.8 |
Total Loan Expenses | 986.3 | 1,073.9 | 1,189.3 | 1,041.7 |
Net Operating Results | 463.2 | 476.6 | 570.0 | 517.3 |
Alternative Payments to Non-Participating Provinces (DL)d | 91.3 | 113.9 | 117.9 | 111.0 |
Final Net Operating Results | 554.5 | 590.5 | 687.9 | 628.3 |
(DL) = Direct Loans (RS) = Risk-Shared Loans (GL) = Guaranteed Loans a. These costs are related to collection activities performed by the Canada Revenue Agency. b. These costs are related to Canada Student Direct Loans but reported by the Department of Finance. c. This represents the annual expense against the Provisions for Bad Debt and Debt Reduction in Repayment as required under Accrual Accounting. d. The figures represent the annual expense recorded under the Accrual Accounting as opposed to the actual amount disbursed to the Non-Participating Provinces. For 2007-2008, the total amount disbursed as Alternative Payments s $115,8 M. e. Actuals for 2007-2008 for Interest revenue on Direct Loans, In-Study Interest Borrowing Expense (Class A), In-Repayment Interest Borrowing Expense (Class B) and Bad Debt Expense have been adjusted following a revision of financial data. |
Actual | 2008-2009 | |||
---|---|---|---|---|
(millions of dollars) | 2006-2007 | 2007-2008 | Forecast | Actual |
Revenues | ||||
Recoveries on Guaranteed Loans | 55.3 | 46.6 | 52.6 | 38.5 |
Recoveries on Put-Back Loans (RS) | 14.5 | 13.5 | 15.2 | 13.1 |
Total Loan Revenue | 69.8 | 60.2 | 67.8 | 51.6 |
Expenses | ||||
Loan Administration | ||||
Collection Costsa | 5.3 | 4.9 | 4.7 | 3.2 |
Risk Premium to Financial Institutions (RS) | 1.8 | 1.3 | 1.3 | 0.7 |
Put-Back to Financial Institutions (RS) | 4.7 | 3.8 | 5.2 | 3.8 |
Total Loan Administration Expenses | 11.8 | 10.0 | 11.2 | 7.7 |
Cost of Government Benefits to Students | ||||
In-Study Interest Subsidy | 11.5 | 8.0 | 2.0 | 4.0 |
Interest Relief | 20.8 | 14.4 | 8.1 | 8.0 |
Debt Reduction in Repayment | 20.1 | 14.3 | 6.8 | 10.6 |
Claims Paid & Loans Forgiven | 17.0 | 9.8 | 7.5 | 9.7 |
Total Cost of Govt Benefits to Students | 69.4 | 46.5 | 24.4 | 32.3 |
Total Loan Expenses | 81.2 | 56.5 | 35.6 | 40.0 |
Final Net Operating Results | 11.4 | (3.7) | (32.2) | (11.6) |
(RS) = Risk-Shared Loans a. These costs are related to collection activities performed by the Canada Revenue Agency. |
Actual | 2008-2009 | |||
---|---|---|---|---|
(millions of dollars) | 2006-2007 | 2007-2008e | Forecast | Actual |
Revenue | ||||
Interest Revenue on Direct Loans | 453.3 | 537.1 | 551.5 | 472.8 |
Total Loan Revenue | 453.3 | 537.1 | 551.5 | 472.8 |
Expenses | ||||
Transfer payment | ||||
Canada Study Grants and Canada Access Grants | 146.4 | 161.5 | 142.9 | 143.2 |
Loan Administration | ||||
Collection Costsa | 7.1 | 9.5 | 7.8 | 5.3 |
Program Delivery Costs | 65.6 | 70.8 | 84.2 | 76.0 |
Administrative Fees to Provinces and Territories | 14.7 | 13.7 | 14.4 | 14.7 |
Total Loan Administration Expenses | 87.4 | 94.0 | 106.4 | 96.0 |
Cost of Government Benefits to Students | ||||
In-Study Interest Borrowing Expense (Class A )b | 185.7 | 196.4 | 195.7 | 166.9 |
In Repayment Interest Borrowing Expense (Class B )b | 145.0 | 173.6 | 227.6 | 160.7 |
Interest Relief | 63.4 | 78.8 | 93.2 | 74.6 |
Loans Forgiven | 63.4 | 78.8 | 93.2 | 74.6 |
Total Cost of Govt Benefits to Students | 401.3 | 456.0 | 526.3 | 415.7 |
Bad Debt Expensec | ||||
Debt Reduction in Repayment Expense | 9.6 | 12.4 | 14.3 | 53.2 |
Total Bad Debt Expense | 260.4 | 293.5 | 363.8 | 293.6 |
Total Loan Expenses | 905.1 | 1,017.4 | 1,153.7 | 1,001.7 |
Net Operating Results | 451.8 | 480.3 | 602.2 | 528.9 |
Alternative Payments to Non-Participating Provincesd | 91.3 | 113.9 | 117.9 | 111.0 |
Final Net Operating Results | 543.1 | 594.2 | 720.1 | 639.9 |
a. These costs are related to collection activities performed by the Canada
Revenue Agency. b. These costs are related to Canada Student Direct Loans but reported by the Department of Finance. c. This represents the annual expense against the Provisions for Bad Debt and Debt Reduction in Repayment as required under Accrual Accounting. d. The figures represent the annual expense recorded under the Accrual Accounting as opposed to the actual amount disbursed to the Non-Participating Provinces. For 2008-2009, the total amount disbursed as Alternative Payments is $127,2M. e. Actuals for 2007-2008 for Interest revenue on Direct Loans, In-Study Interest Borrowing Expense (Class A), In-Repayment Interest Borrowing Expense (Class B) and Bad Debt Expense have been adjusted following a revision of financial data. |