Treasury Board of Canada Secretariat
Symbol of the Government of Canada

ARCHIVED - National Defence


Warning This page has been archived.

Archived Content

Information identified as archived on the Web is for reference, research or recordkeeping purposes. It has not been altered or updated after the date of archiving. Web pages that are archived on the Web are not subject to the Government of Canada Web Standards. As per the Communications Policy of the Government of Canada, you can request alternate formats on the "Contact Us" page.

Section III: Supplementary Information

Departmental Links to Government of Canada Outcomes


($ Thousands) 2007-2008

Program Activity

Budgetary

Plus: Non-Budgetary

Total

Operating

Capital

Grants

Contri-butions

Total
Budgetary
Expenditures

Less:
Respen-dable
Revenue

Total: Net Budgetary Expenditures

Loans, Invest-ments and Advances

Strategic Outcome: Canadians’ confidence that DND and the CF have relevant and credible capacity to meet defence and security commitments.
Generate and Sustain Relevant, Responsive and Effective Combat-Capable Integrated Forces
Main Estimates

10,812,417

3,370,129

152

20,627

14,203,325

162,051

14,041,274

0

14,041,274

Planned Spending

11,066,422

3,685,877

152

20,627

14,773,078

162,051

14,611,027

2,583

14,613,610

Total Authorities

11,800,155

3,719,441

142

16,057

15,535,795

180,019

15,355,776

69,418

15,425,194

Actual Spending

10,932,890

2,811,308

124

10,449

13,754,770

180,019

13,574,751

7,560

13,582,311

Strategic Outcome: Success in assigned missions in contributing to domestic and international peace, security and stability.
Conduct Operations 
Main Estimates

   1,708,095

196,508

-

-

1,904,603

10,364

1,894,239

0

1,894,239

Planned Spending

2,100,346

196,508

-

-

2,296,854

10,364

2,286,490

264

2,286,754

Total Authorities

2,263,730

219,694

-

-

2,483,424

23,175

2,460,249

14,027

2,474,276

Actual Spending

2,578,403

357,600

-

-

2,936,003

23,175

2,912,828

1,527

2,914,355

Strategic Outcome: Good governance, Canadian identity and influence in a global community.
Contribute to Canadian Government, Society and International Community in Accordance with Canadian Interests and Values
Main Estimates

944,062

26,231

5,360

192,972

1,168,625

222,533

946,092

0

946,092

Planned Spending

945,898

26,231

5,360

192,972

1,170,461

222,533

947,928

168

948,096

Total Authorities

971,938

24,874

5,360

201,005

1,203,177

241,047

962,130

5,896

968,026

Actual Spending

1,080,967

30,852

5,213

160,485

1,277,517

241,047

1,036,470

729

1,037,199

Total
Main Estimates

13,464,574

3,592,868

5,512

213,599

17,276,553

394,948

16,881,605

-

6,881,605

Planned Spending

14,112,666

3,908,616

5,512

213,599

18,240,393

394,948

17,845,445

3,015

17,848,460

Total Authorities

15,035,823

3,964,010

5,502

217,063

19,222,398

444,242

18,778,156

89,341

18,867,497

Actual Spending

14,592,260

3,199,760

5,337

170,934

17,968,291

444,242

17,524,049

9,816

17,533,865


Source: Assistant Deputy Minister (Finance and Corporate Services) Group

* Due to rounding, figures may not add up to totals shown.

Financial Resources

Overview

Financial Resources - Overview

TABLE 1: COMPARISON OF PLANNED TO ACTUAL SPENDING (Including Full-Time Equivalents)


($ thousands)

Actual 1, 2
2005-2006

Actual 1
2006-2007

2007-2008

Main
Estimates

Planned
Spending

Total
Authorities

Actual1
Spending

Generate and Sustain Relevant, Responsive and Effective Combat-Capable Integrated Forces

12,295,273

12,452,034

14,041,274

14,611,027

15,355,776

13,574,751

Conduct Operations

1,598,598

2,355,403

1,894,239

2,286,490

2,460,249

2,912,828

Contribute to Canadian Government, Society and International Community in Accordance with Canadian Interests and Values

788,472

875,194

946,092

947,928

962,130

1,036,470

Total

14,682,343

15,682,631

16,881,605

17,845,445

18,778,156

17,524,049

 

 

 

 

 

 

 

Less: Non-Respendable Revenue 

153,769

119,811

 N/A

25,584

25,584

124,147

Plus: Cost of Services Received Without Charge

569,074

611,350

N/A

554,837

573,069

573,069

Total Departmental Spending

15,097,648

16,174,170

16,881,605

18,374,699

19,325,641

17,972,971

             
Full-time Equivalents

85,028

88,198

N/A

90,537

N/A

90,369


Sources: Assistant Deputy Minister (Finance and Corporate Services) Group, Assistant Deputy Minister (Human Resources - Civilian) Group and Chief Military Personnel Group

* Due to rounding, figures may not add up to totals shown.

Notes:

  1. Includes statutory expenditures.
  2. The PAA allocation of the 2005-2006 Actual is different than the PAA allocation of the 2005-2006 Actual reported in the 2005-2006 DPR Table 3b due to an improved methodology used for the allocation by PAA.

TABLE 2: VOTED AND STATUTORY ITEMS


  2007-2008
($ Thousands)

Main Estimates

Planned Spending

Total Authorities

Actual

1

Operating Expenditures

11,848,854

12,496,946

13,234,229

12,812,314

5

Capital Expenditures

3,592,868

3,908,616

3,964,010

3,199,760

10

Grants and Contributions

210,451

210,451

215,086

168,793

(S)

Minister of National Defence - Salary and motor car allowance

75

75

74

74

(S)

Payments under the Supplementary Retirement Benefits Act

7,020

7,020

6,079

6,079

(S)

Payments under Part I-IV of the Defence Services Pension Continuations Act

1,550

1,550

1,319

1,319

(S)

Payments to dependants of certain members of the Royal Canadian Air Force killed while serving as instructors under the British Commonwealth Air Training Plan (Appropriation Act No. 4, 1968)

90

90

80

80

(S)

Contributions to employee benefit plans-Members of the Military

957,396

957,396

1,056,614

1,056,614

(S)

Contributions to employee benefit plans

263,300

263,300

269,730

269,730

(S)

Spending of proceeds from the disposal of surplus Crown assets

0

0

30,889

9,242

(S)

Collection Agency Fees

0

0

44

44

  Total Department

16,881,605

17,845,445

18,778,156

17,524,049


Source:  Assistant Deputy Minister (Finance and Corporate Services) Group

* Due to rounding, figures may not add up to totals shown.

Notes:

  1. This table explains the way Parliament votes resources to National Defence in a standardized fashion. It also reflects the changes made throughout the fiscal year to the funding levels via Supplementary Estimates, allotments from the Treasury Board and reallocations resulting from changing priorities and operational pressures.
  2. Spending authority was increased through Supplementary Estimates and allotments from Treasury Board by $1,896.6 million for the following: $875.2 million to implement the Canada First Defence Strategy, $381.8 million associated with the capital investment projects announced in Budget 2005 and Budget 2006, $340.9 million to cover the incremental costs of the Canadian Forces' mission in Afghanistan, $159.2 million as a result of the Department's operating budget carry forward from 2006-2007 to 2007-2008, $103.1 million to cover the costs of the military pay and allowances increase,  $30.5 million to cover the costs of civilian pay and allowance increases, and net $5.9 million to cover other miscellaneous items.

Additional Financial Information

The following tables can be found on the Treasury Board Secretariat web site at: http://www.tbs-sct.gc.ca/dpr-rmr/st-ts-eng.asp

Table 1: Loans, Investments and Advances (Non-budgetary)

Table 2: Sources of Respendable and Non-Respendable Revenue

Table 3: User Fees Act

Table 4a: Details on Project Spending (Capital Equipment Program) Greater than $30M

Table 4b: Capital Construction Program (Spending over $60M)

Table 5: Status Report on Major Crown Projects

Table 6a: Summary of Transfer Payment Programs by Program Activity

Table 6b: Details of Transfer Payment Programs Over $5M

Table 6c: Details of Transfer Payment Programs - Narrative

Table 7: Sustainable Development Strategies

Table 8a: Response to Parliamentary Committees and External Audits

Table 8b: Response to Parliamentary Committees, and Audits and Evaluations 

Table 9: Internal Audits and Evaluations

Table 10: Cost of CF International Operations

Table 11: Departmental Financial Statements

Additional Human Resources Information

Table A: Military (Regular Force) by Program Activity

Table B: Civilian Full-Time Equivalents by Program Activity

Table C: Combined Military and Civilian by Program Activity

Table D: Summary of Military (Regular Force) Strength by Rank