This page has been archived.
Information identified as archived on the Web is for reference, research or recordkeeping purposes. It has not been altered or updated after the date of archiving. Web pages that are archived on the Web are not subject to the Government of Canada Web Standards. As per the Communications Policy of the Government of Canada, you can request alternate formats on the "Contact Us" page.
Program Activity | Forecast Spending 2010–11 |
Planned Spending 2011–12 |
Planned Spending 2012–13 |
Planned Spending 2013–14 |
---|---|---|---|---|
Environmental Knowledge, Technology, Information and Measurement | - | - | - | - |
On-Farm Action | 1.0 | - | - | - |
Business Risk Management | - | - | - | - |
Food Safety and Biosecurity Risk Management Systems | 2.4 | 1.9 | 0.5 | - |
Trade and Market Development | - | - | - | - |
Regulatory Efficiency Facilitation | - | - | - | - |
Farm Products Council of Canada | - | - | - | - |
Science, Innovation and Adoption | 20.9 | - | - | - |
Agri-Business Development | - | - | - | - |
Rural and Co-operatives Development | - | - | - | - |
Canadian Pari-Mutuel Agency | 0.3 | - | 0.3 | 0.1 |
Internal Services | 33.5 | 26.3 | 26.3 | 26.3 |
Total Capital Spending | 58.2 | 28.2 | 27.0 | 26.4 |
The table reflects forecast and currently planned spending on assets to be capitalized, funded through AAFC Vote 5 Capital and CPMA Vote 20 (Non-Personnel Capital).
Forecast Spending 2010-11 reflects the authorized funding levels to the end of the fiscal year 2010-11 (not necessarily forecast expenditures).
Planned Spending reflects funds already brought into the Department's reference levels as well as amounts to be authorized through the Estimates process (for the 2011-12 through to 2013-14 planning years) as presented in the Annual Reference Level Update.
The Planned Spending for 2011-12 is $28.2 million compared to $58.2 million for 2010-11, a decrease of $30.0 million. This is mainly attributable to new funding received in 2010-11 under Canada's Economic Action Plan for modernizing federal laboratories as well as the fact that 2010-11 included funding that was carried over from 2009-10.
The figures in the above tables have been rounded. Figures that cannot be listed in millions of dollars are shown as 0.0.
Due to rounding, figures may not add to the totals shown.
Program Activity | Forecast Spending 2010-11 |
Planned Spending 2011-12 |
Planned Spending 2012-13 |
Planned Spending 2013-14 |
---|---|---|---|---|
Risk Assessment | 35 | 2,481 | 275 | 76 |
Admissibility Determination | 8,573 | 11,985 | 9,173 | 8,676 |
Immigration Enforcement | 531 | 5,524 | 2,475 | 971 |
Recourse | 29 | |||
Internal Services | 87,219 | 98,083 | 36,820 | 32,290 |
Total Planned Spending | 96,387 | 118,073 | 48,743 | 42,013 |
Program Activity | Forecast Spending 2010–11 |
Planned Spending 2011–122 |
Planned Spending 2012–133 |
Planned Spending 2013–14 |
---|---|---|---|---|
Quality Assurance Program1 | 1,179 | 732 | 613 | 613 |
Quantity Assurance Program1 | 133 | 83 | 69 | 69 |
Grain Quality Research Program | 746 | 463 | 388 | 388 |
Producer Protection Program1 | 158 | 98 | 82 | 82 |
Internal Services | 288 | 179 | 150 | 150 |
Total | 2,504 | 1,555 | 1,302 | 1,302 |
1 Includes Canadian Grain Commission (CGC) Revolving Fund activities.
2 Planned capital spending for 2011-2012 reflects the CGC’s plans to acquire capital on a mission critical basis. Spending is being directed to support operations in order to maintain the successful delivery of our strategic outcome and program activities.
3 Planned capital spending shown in 2012-2013 and 2013-2014 is reflective of approved authorities to date only and is not reflective of total capital requirements. Amounts include consideration that the revolving fund will be responsible for supporting capital expenditures. This differs from amounts shown in our authority for capital which includes only appropriations.
Program Activity ($ in millions) |
Forecast Spending 2010-2011 | Planned Spending 2011-2012 | Planned Spending 2012-2013 | Planned Spending 2013-2014 |
---|---|---|---|---|
Space Data, Information and Services | 52.6 | 90.9 | 125.0 | 69.0 |
Space Exploration | 26.4 | 18.8 | 23.5 | 21.1 |
Future Canadian Space Capacity | 2.0 | 1.9 | 1.8 | 1.8 |
Internal Services | 2.8 | 2.6 | 2.5 | 2.5 |
Total Capital Spending | 83.9 | 114.2 | 152.9 | 94.5 |
Program Activity | Forecast Spending 2010–11 |
Planned Spending 2011–12 |
Planned Spending 2012–13 |
Planned Spending 2013–14 |
---|---|---|---|---|
Custody | 265.5 | 506.0 | 455.3 | 374.2 |
Correctional Interventions | 8.8 | 8.6 | 8.6 | 8.6 |
Community Supervision | 0.6 | 0.6 | 0.6 | 0.6 |
Internal Services | 2.4 | 2.4 | 2.4 | 2.4 |
Total | 277.3 | 517.6 | 466.9 | 385.8 |
Program Activity | Forecast Spending 2010–11 |
Planned Spending 2011–12 |
Planned Spending 2012–13 |
Planned Spending 2013–14 |
---|---|---|---|---|
Registry Services | 0.0 | 0.0 | 0.0 | 0.0 |
Judicial Services | 0.1 | 0.0 | 0.0 | 0.0 |
Internal Services | 0.3 | 0.5 | 0.3 | 0.3 |
Total | 0.4 | 0.5 | 0.3 | 0.3 |
Program Activity | Forecast Spending 2010–2011 |
Planned Spending 2011–2012 |
Planned Spending 2012–2013 |
Planned Spending 2013–2014 |
---|---|---|---|---|
Totals may differ between and within tables due to rounding of figures. | ||||
Canada's natural environment is conserved and restored for present and future generations | ||||
Biodiversity – Wildlife and Habitat | 2.7 | 2.3 | 1.8 | 2.3 |
Water Resources | 13.1 | 10.6 | 11.9 | 9.0 |
Sustainable Ecosystems | 3.1 | 1.9 | 2.9 | 0.6 |
Compliance Promotion and Enforcement – Wildlife | 0.6 | 0.2 | 0.1 | 1.0 |
Subtotal | 19.5 | 15.0 | 16.7 | 12.9 |
Canadians are equipped to make informed decisions on changing weather, water and climate conditions | ||||
Weather and Environmental Service for Canadians | 18.3 | 13.5 | 11.7 | 16.5 |
Weather and Environmental Services for Targeted Users | 2.5 | 1.8 | 2.0 | 1.8 |
Subtotal | 20.8 | 15.3 | 13.7 | 18.3 |
Threats to Canadians and their environment from pollution are minimized | ||||
Substances and Waste Management | 2.3 | 1.2 | 0.7 | 2.1 |
Climate Change and Clean Air | 11.7 | 8.9 | 8.8 | 5.4 |
Compliance Promotion and Enforcement – Pollution | 1.1 | 0.2 | 0.3 | 1.0 |
Subtotal | 15.1 | 10.3 | 9.8 | 8.5 |
Internal Services | 1.7 | 1.1 | 1.1 | 1.5 |
Total | 57.1 | 41.7 | 41.3 | 41.2 |
Environment Canada is a science-based department and a significant national science and technology (S&T) performer. Environment Canada’s (EC) mandate, under the Department of the Environment Act, covers the preservation and enhancement of the quality of the natural environment, renewable resources, meteorology, enforcement of the rules of the Canada–U.S. International Joint Commission, and the coordination of federal environmental policies and programs.
Being a science-based department, most of Environment Canada's capital assets are focused on research and other science activities that produce a "public good"—providing knowledge in support of policy development, developing new methods to improve service delivery, and providing technological solutions to meet the Department's mission. The Department operates several research institutes and laboratories, has a multitude of national wildlife areas, and thousands of air, climate and water monitoring stations in all regions of the country (many of which are operated in partnership with the provinces, Canada's universities, and international scientific agencies).
There are four broad categories of capital assets, including
(Thousands of Canadian Dollars)
Note : Spending does include Fixed Assets transferred to the Federal Economic Development Agency for Southern Ontario that were purchased under previous authority | ||||
Program Activity | Forecast Spending 2010–11 |
Planned Spending 2011–12 |
Planned Spending 2012–13 |
Planned Spending 2013–14 |
---|---|---|---|---|
Business and Innovation Development | 75 | |||
Economic Regional Development and Infrastructure | ||||
Policy, Advocacy and Coordination | ||||
Internal Services | ||||
Total | 75 |
Program Activity | Forecast Spending 2010–11 |
Planned Spending 2011–12 |
Planned Spending 2012–13 |
Planned Spending 2013–14 |
---|---|---|---|---|
Detection and Deterrence of Money Laundering and Terrorist Financing | 3.6 | 6.7 | 6.2 | 7.1 |
Internal Services | - | - | - | - |
Total | 3.6 | 6.7 | 6.2 | 7.1 |
Program Activity | Forecast Spending 2010-11 |
Planned Spending 2011–12 |
Planned Spending 2012–13 |
Planned Spending 2013–14 |
---|---|---|---|---|
Fisheries Strategies and Governance | 2.0 | 2.0 | 2.0 | 2.0 |
Integrated Fisheries Resource Management | 0.3 | 0.3 | 0.3 | 0.3 |
Small Craft Harbours | 97.5 | 32.8 | 30.0 | 30.0 |
Compliance and Enforcement | 1.0 | 1.0 | 1.0 | 1.0 |
Fleet Operational Readiness | 230.1 | 188.8 | 165.7 | 106.3 |
Shore-Based Asset Readiness | 38.6 | 47.1 | 48.5 | 38.0 |
Asset Management Services | 71.2 | 48.5 | 48.5 | 48.5 |
Resource Management Services | 10.5 | 7.6 | 7.6 | 7.6 |
Marine Communication and Traffic Services | 5.4 | 0.0 | 2.0 | 0.8 |
Total | 456.5 | 328.1 | 305.7 | 234.2 |
Program Activity | Forecast Spending 2010–2011 |
Planned Spending 2011–2012 |
Planned Spending 2012–2013 |
Planned Spending 2013–2014 |
---|---|---|---|---|
International Policy Advice and Integration | 1.5 | 1.0 | 1.0 | 1.0 |
Diplomacy and Advocacy | 0.8 | 0.3 | 0.3 | 0.1 |
International Commerce | 2.3 | 0.4 | 0.4 | 0.4 |
Consular Affairs1 | 6.3 | |||
Consular Services and Emergency Management | 3.8 | 0.2 | 0.2 | |
Passport Canada | ||||
Canada's International Support at Headquarters2 | 132.5 | |||
Canada's International Support at Missions Abroad3 | 41.6 | |||
Governance, Strategic Direction and Common Service Delivery | 222.0 | 208.7 | 186.2 | |
Internal Services | 8.9 | 10.8 | 10.9 | 10.8 |
Total | 193.9 | 238.3 | 221.5 | 198.7 |
Notes:
1. Activities previously reported under Consular Affairs in 2010-2011 and previous years will be reported in 2011-2012 and following years under the new program activity Consular Services and Emergency Management.
2. Many activities previously reported under Canada's International Support at Headquarters and Canada's International Support at Missions Abroad will be reported in 2011-2012 and following years under the new program activity Governance, Strategic Direction and Common Service Delivery.
3. Many activities previously reported under Canada's International Support at Headquarters and Canada's International Support at Missions Abroad will be reported in 2011-2012 and following years under the new program activity Governance, Strategic Direction and Common Service Delivery.
Program Activity | Forecast Spending 2010-11 |
Planned Spending 2011-12 |
Planned Spending 2012-13 |
Planned Spending 2013-14 |
---|---|---|---|---|
Food Safety and Nutrition | 4.2 | 4.0 | 4.0 | 3.1 |
Environmental Risks to Health | 4.4 | 1.4 | 1.4 | 1.4 |
Consumer Products Safety | 0.0 | 0.2 | 0.2 | 0.2 |
Substance Use and Abuse | 0.1 | 0.1 | 0.2 | 0.2 |
Radiation Protection | 0.0 | 1.0 | 1.0 | 1.0 |
Pesticides Safety | 0.2 | 0.2 | 0.2 | 0.2 |
First Nations and Inuit Primary Health Care | 0.0 | 2.4 | 2.4 | 2.4 |
Health Infrastructure Support for First Nations and Inuit | 0.0 | 1.6 | 1.7 | 1.8 |
Internal Services | 25.8 | 19.1 | 19.1 | 17.1 |
Workplace Health | 0.5 | 0.0 | 0.0 | 0.0 |
First Nations and Inuit Health Programming and Services | 4.9 | 0.0 | 0.0 | 0.0 |
Total | 40.1 | 30.0 | 30.2 | 27.4 |
Program Activity | Forecast Spending 2010–11 |
Planned Spending 2011–12 |
Planned Spending 2012–13 |
Planned Spending 2013–14 |
---|---|---|---|---|
Co-operative Relationships | 1.1 | 10.9 | 6.0 | 6.0 |
Treaty Management | 0.6 | |||
Managing Individual Affairs | 0.6 | 0.6 | 0.6 | |
Northern Science and Technology | 0.8 | |||
Total | 1.8 | 12.2 | 6.6 | 6.6 |
Notes:
Program Activity | Forecast Spending 2010–11 |
Planned Spending 2011–12 |
Planned Spending 2012–13 |
Planned Spending 2013–14 |
---|---|---|---|---|
The Canadian marketplace is efficient and competitive | ||||
Marketplace Frameworks and Regulations | 2.3 | 1.8 | 1.0 | 0.8 |
Spectrum, Telecommunications and the Online Economy | 2.5 | 0.6 | 0.6 | 0.6 |
Consumer Affairs | — | — | — | — |
Competition Law Enforcement | 2.6 | 0.8 | 0.8 | 0.8 |
Subtotal | 7.4 | 3.3 | 2.4 | 2.2 |
Advancements in science and technology, knowledge, and innovation strengthen the Canadian Economy | ||||
Science, Technology and Innovation Capacity | ||||
Information and Communication Technologies Research and Innovation | 3.4 | 0.5 | 0.5 | 0.5 |
Research and Development Financing | — | — | — | — |
Subtotal | 3.4 | 0.5 | 0.5 | 0.5 |
Canadian businesses and communities are competitive | ||||
Small Business Research, Advocacy and Services | 0.7 | — | — | — |
Industrial Competitiveness and Capacity | — | — | — | — |
Community Economic Development | 0.2 | 0.2 | 0.2 | 0.2 |
Internal Services | 5.6 | 2.6 | 2.6 | 1.6 |
Subtotal | 6.5 | 2.8 | 2.8 | 1.8 |
Total | 17.3 | 6.5 | 5.7 | 4.5 |
*Minor differences are due to rounding.
Program Activity | Forecast Spending 2010–11 |
Planned Spending 2011–12 |
Planned Spending 2012–13 |
Planned Spending 2013–14 |
---|---|---|---|---|
Preservation of Continuing Memory | 3,662.1 | 10,350.0 | 12,602.8 | - |
Total | 3,662.1 | 10,350.0 | 12,602.8 | - |
Program Activity | Forecast Spending 2010–11 |
Planned Spending 2011–12 |
Planned Spending 2012–13 |
Planned Spending 2013–14 |
---|---|---|---|---|
Defence Science and Technology | 31,449 | 20,858 | 18,925 | 19,296 |
Recruiting of Personnel and Initial Training | 9,338 | 2,610 | 2,367 | 2,414 |
Equipment Acquisition and Disposal | 2,545,885 | 3,220,409 | 3,782,625 | 3,921,891 |
Real Property and Informatics Infrastructure Acquisition and Disposal | 704,360 | 628,124 | 566,933 | 552,916 |
Maritime Readiness | 2,709 | 32,554 | 29,760 | 30,302 |
Land Readiness | 114,474 | 36,671 | 33,473 | 34,086 |
Aerospace Readiness | 88,047 | 33,062 | 30,292 | 30,826 |
Joint and Common Readiness | 197,953 | 176,309 | 198,477 | 205,895 |
Situational Awareness | 150,960 | 105,310 | 95,526 | 97,137 |
Canadian Peace, Stability and Security | 6,431 | 16,248 | 14,672 | 14,961 |
Continental Peace, Stability and Security | 5,352 | 3,180 | 2,909 | 2,961 |
International Peace, Stability and Security | 541,121 | 319,451 | 290,174 | 295,873 |
Defence Team Personnel Support | 15,580 | 21,254 | 19,313 | 19,684 |
Canadian Identity | 11,099 | 15,053 | 13,666 | 13,932 |
Environment Protection and Stewardship | 3,347 | 1,129 | 1,031 | 1,049 |
Non-Security Support | 78 | 105 | 95 | 97 |
Internal Services | 63,865 | 32,248 | 29,350 | 29,928 |
Total | 4,492,051 | 4,664,573 | 5,129,587 | 5,273,247 |
Program Activity | Forecast Spending 2010-111 |
Planned Spending 2011-122 |
Planned Spending 2012-132 |
Planned Spending 2013-142 |
---|---|---|---|---|
Manufacturing Technologies | 7.6 | 5.7 | 4.0 | 4.0 |
Information and Communications Technologies (ICT) and Emerging Technologies | 3.4 | 3.2 | 2.3 | 2.3 |
Industrial Research Assistance | - | - | - | - |
Health and Life Science Technologies | 3.3 | 3.0 | 2.6 | 2.6 |
Energy and Environmental Technologies | 1.6 | 1.4 | 1.1 | 1.1 |
National Science and Technology Infrastructure | 1.2 | 1.0 | 1.0 | 1.0 |
Scientific, Technical and Medical Information | 36.2 | 23.7 | 23.7 | 23.7 |
Internal Services | - | - | - | - |
Total | 53.4 | 38.0 | 34.7 | 34.7 |
Note: Due to rounding, figures may not add to total shown.
1 Reflects best forecast of total planned spending to the end of the fiscal year.
2 Reflects ARLU figures, pending approval of investment plan.
Program Activity | Forecast Spending 2010–11 |
Planned Spending 2011–12 |
Planned Spending 2012–13 |
Planned Spending 2013–14 |
---|---|---|---|---|
Advisory program on environment and economy issues | ||||
Internal Services | 17.5 | 10.0 | 50.0 | 25.0 |
Total | 17.5 | 10.0 | 50.0 | 25.0 |
Program Activity | Forecast Spending 2009–10 |
Planned Spending 2010–11 |
Planned Spending 2011–12 |
Planned Spending 2012–13 |
---|---|---|---|---|
Economic Opportunities for Natural Resources | 17.3 | 11.4 | 0.3 | 1.4 |
Natural Resource-Based Communities | 0.0 | 0.0 | 0.0 | 0.0 |
Clean Energy | 0.0 | 0.0 | 0.0 | 0.0 |
Ecosystem Risk Management | 0.2 | 0.2 | 0.2 | 0.2 |
Adapting to a Changing Climate and Hazard Risk Management | 6.9 | 0.2 | 0.2 | 0.2 |
Natural Resource and Landmass Knowledge for Canadians | 0.0 | 0.0 | 0.0 | 0.0 |
Geomatics Canada Revolving Fund | 0.0 | 0.0 | 0.0 | 0.0 |
Internal Services | 2.1 | 2.1 | 2.1 | 2.1 |
Total | 26.5 | 13.9 | 2.8 | 3.9 |
Program Activity ($000) |
Forecast Spending 2010-2011 |
Planned Spending 2011-2012 |
Planned Spending 2012-2013 |
Planned Spending 2013-2014 |
---|---|---|---|---|
Internal Services | 550 | 350 | 350 | 550 |
Total | 550 | 350 | 350 | 550 |
In 2008-09, the Office changed its accounting for capital assets. The Office has adopted a policy of capitalizing individual acquisitions having a cost of $2,500 or more. This represents a change. As in prior years, the Office capitalized collections of individual items with a combined invoice value of $2,500 or more. Management believes that this new policy provides more useful information. As a result, certain items previously recorded as capital assets no longer meet policy requirements.
The increase of $200,000 in 2010-2011 was due to the replacement of main server infrastructure equipment every three years.
Program Activity |
Forecast Spending 2010–2011 |
Planned Spending 2011–2012 |
Planned Spending 2012–2013 |
Planned Spending 2013–2014 |
---|---|---|---|---|
Internal Services | 3.5 | 4.5 | 4.6 | 4.6 |
Regulation and Supervision of Federally Regulated Private Pension Plans | 0.4 | 1.4 | … | … |
Total | 3.9 | 5.9 | 4.6 | 4.6 |
This table outlines OSFI’s planned capital investments by program activity and reflects OSFI’s approved Annual Reference Level Update (ARLU) estimates, which were prepared in early summer 2010. A review and update of OSFI’s IM/IT Strategy was completed in 2009-2010. The strategy includes the implementation of new IM/IT governance and portfolio management practices to ensure that IM/IT investments are balanced between lifecycle maintenance, optimization and replacement of existing technology assets, and the strategic selection and implementation of new investments. Another key component of the IM/IT strategy, rationalization of the application portfolio, began in 2010 in order to realize efficiencies and improve the ability for OSFI’s systems to adapt to evolving business needs. At the time of writing this Report, OSFI was completing its business planning process for 2011-2012 to 2013-2014, including a review of the budget implications of implementing the IM/IT strategy over a five-year period. Any changes as a result will be reflected in next year’s Report on Plans and Priorities.
OSFI continues to develop cost-effective, secure and reliable information management systems that contain relevant, accurate and timely internal and external data, and to maintain a robust technology infrastructure necessary to support its supervisory and regulatory activities.
OSFI’s focus for the planning period is to advance the IT Renewal program in an aggressive but necessary pace. Similar to other government department and agencies, OSFI faces challenges with respect to aging IT systems: sustainability of systems over the long-term, and the ability of systems to adequately support changing business needs or emerging technologies. The associated risks and mitigation strategies were identified and an IT Renewal roadmap was developed in 2009-10 to address this issue. Consequentially, IT Renewal projects make up a large part of OSFI investment in the next 5 years.
OSFI has decreased its planned capital spending in 2011-2012 by $9.6 million over the planned spending for the same year reported in the previous year’s Report on Plans and Priorities. This is attributed to the deferral of the accommodation upgrade to its Toronto office to 2015-2016.
Program Activity | Forecast Spending 2010–11 |
Planned Spending 2011–12 |
Planned Spending 2012–13 |
Planned Spending 2013–14 |
Planned Spending 2014–15 |
Planned Spending 2015–16 |
---|---|---|---|---|---|---|
Heritage Places Establishment | 865 | 675 | 675 | 675 | 675 | 675 |
Heritage Resources Conservation | 73,921 | 30,412 | 30,412 | 30,412 | 30,412 | 30,412 |
Public Appreciation and Understanding | 4,596 | 4,846 | 4,696 | 4,576 | 4,576 | 4,576 |
Visitor Experience | 125,199 | 64,383 | 64,383 | 64,349 | 64,349 | 64,349 |
Townsite and Throughway Infrastructure | 144,043 | 94,018 | 49,258 | 34,360 | 29,360 | 29,360 |
Internal Services | 3,290 | 3,290 | 3,290 | 3,290 | 3,290 | 3,290 |
Total | 351,913 | 197,625 | 152,715 | 137,662 | 132,662 | 132,662 |
Program Activity | Forecast Spending 2010–11 |
Planned Spending 2011–12 |
Planned Spending 2012–13 |
Planned Spending 2013–14 |
---|---|---|---|---|
Prime Minister and Portfolio Ministers Support and Advice | 144 | 107 | 49 | 54 |
Cabinet and Cabinet Committees' Advice and Support | 89 | 56 | 0 | 5 |
Public Service Leadership and Direction | 0 | 0 | 0 | 0 |
Commissions of Inquiry | 41 | 0 | 0 | 0 |
Internal Services | 1,593 | 1,343 | 834 | 884 |
Total | 1,867 | 1,506 | 883 | 943 |
Program Activity | Forecast Spending 2010-11 |
Planned Spending 2011-12 |
Planned Spending 2012-13 |
Planned Spending 2013-14 |
---|---|---|---|---|
1.1 Science and Technology for Public Health | 33.9 | 20.7 | 14.9 | 5.0 |
1.6 Regulatory Enforcement and Emergency Response | 2.9 | 2.2 | 2.2 | 2.2 |
Total | 36.8 | 22.9 | 17.1 | 7.2 |
Note: All figures are rounded.
Program Activity | Forecast Spending 2010–11 |
Planned Spending 2011–12 |
Planned Spending 2012–13 |
Planned Spending 2013–14 |
---|---|---|---|---|
National Security | 0.0 | 0.0 | 0.0 | 0.0 |
Border Strategies | 0.0 | 0.0 | 0.0 | 0.0 |
Countering Crime | 0.0 | 0.0 | 0.0 | 0.0 |
Emergency Management | 45.0 | 45.0 | 45.0 | 45.0 |
Internal Services | 1,600.0 | 655.0 | 700.0 | 700.0 |
Total | 1,645.0 | 700.0 | 745.0 | 745.0 |
Note: Capital Spending represents acquisitions over $10,000 that are capitalized.
Program Activity | Forecast Spending 2010–11 |
Planned Spending 2011–12 |
Planned Spending 2012–13 |
Planned Spending 2013–14 |
---|---|---|---|---|
Accommodation & Real Property Assets Management | 511.1 | 436.8 | 367.4 | 545.0 |
Information Technology Infrastructure Services | 5.1 | 7.2 | 2.4 | 0.9 |
Federal Pay & Pension Administration | 10.5 | 28.6 | 2.5 | - |
Total | 526.7 | 472.6 | 372.3 | 545.9 |
Accommodation & Real Property Assets Management: The decrease from 2011-2012 to 2012-2013 is related to special funding received in 2011-2012 to fit-up the newly acquired Nortel Carling Campus. The increase from 2012-2013 to 2013-2014 is due to special funding for the planned acquisition of the Terrasses de la Chaudière office building and the continued implementation of the Long-Term Vision and Plan for the Parliamentary Precinct.
Information Technology Infrastructure Services: The decrease from 2011-2012 to 2013-2014 is related to funding for the Data Centre Sustainability project which will be reduced in 2012-2013 and terminates in 2013-2014.
Federal Pay & Pension Administration: The decrease between 2011-2012 and 2012-2013 is due to the funding for the preliminary stage of the Pay Modernization project which will terminate in 2012-2013.
Note: Totals may not add up due to rounding.
Program Activity | Forecast Spending 2010–11 |
Planned Spending 2011–12 |
Planned Spending 2012–13 |
Planned Spending 2013–14 |
---|---|---|---|---|
Police Operations | 147.0 | 149.3 | 121.3 | 113.3 |
Canadian Law Enforcement Services | 5.0 | 3.2 | 3.1 | 3.1 |
International Operations | 0.0 | 0.0 | 0.0 | 0.0 |
Canadian Police Culture and Heritage | 0.0 | 0.0 | 0.0 | 0.0 |
Statutory Payments | 0.0 | 0.0 | 0.0 | 0.0 |
Internal Services | 151.5 | 128.6 | 115.9 | 91.4 |
Total | 303.5 | 281.1 | 240.41 | 207.72 |
Note 1: The decrease in Planned Spending from 2011-2012 to 2012-2013 is related to the funding that will sunset in 2011-2012 for the provision of policing services under the Provincial Police Services Agreements.
Note 2: The decrease in Planned Spending from 2012-2013 to 2013-2014 is related to the sunset of funding for the RCMP Training Academy upgrades and the purchase of Pacific Patrol Vessels projects.
Program Activity | Forecast Spending 2010-11 |
Planned Spending | ||
---|---|---|---|---|
2011-12 | 2012-13 | 2013-14 | ||
Reviews | 0 | 0 | 0 | 0 |
Complaints | 0 | 0 | 0 | 0 |
Internal Services | 45 | 0 | 20 | 0 |
Total | 45 | 0 | 20 | 0 |
Program Activity | Forecast Spending 2010–11 |
Planned Spending 2011–12 |
Planned Spending 2012–13 |
Planned Spending 2013–14 |
---|---|---|---|---|
($ thousands) | ||||
Economic Statistics | 12,224 | 13,734 | 12,020 | 15,529 |
Social Statistics | 10,294 | 11,643 | 10,103 | 13,297 |
Census, Demography and Aboriginal Statistics | 20,441 | 11,286 | 7,305 | 7,531 |
Internal Services | 3,587 | 4,117 | 3,504 | 4,805 |
Total | 46,546 | 40,780 | 32,932 | 41,162 |
Program Activity | Forecast Spending 2010-11 |
Planned Spending 2011-12 |
Planned Spending 2012-13 |
Planned Spending 2013-14 |
---|---|---|---|---|
Court Operations | - | - | - | - |
Process payment of various allowances to Supreme Court Judges pursuant to the Judges Act | - | - | - | - |
Internal Services | 0.2 | 0.2 | 0.2 | 0.2 |
Total | 0.2 | 0.2 | 0.2 | 0.2 |
Program Activity | Forecast Spending 2010-11 |
Planned Spending 2011-12 |
Planned Spending 2012-13 |
Planned Spending 2013-14 |
---|---|---|---|---|
Transportation Marketplace Frameworks | ||||
Gateways and Corridors [1] | 6.0 | 29.5 | 138.0 | |
Transportation Infrastructure | 27.1 | 39.2 | 24.8 | 13.4 |
Transportation Innovation | 0.2 | 0.2 | 0.2 | |
Clean Air from Transportation | 0.2 | |||
Clean Water from Transportation | 0.5 | |||
Environmental Stewardship of Transportation | 0.5 | |||
Aviation Safety | 7.8 | 5.7 | 19.5 | 27.6 |
Marine Safety | 2.2 | 0.8 | 0.6 | 0.2 |
Rail Safety | 1.6 | |||
Road Safety | 12.6 | 3.2 | 1.6 | 4.3 |
Transportation of Dangerous Goods | 0.2 | 0.2 | ||
Aviation Security | 1.6 | 1.2 | ||
Marine Security | 0.2 | |||
Surface and Intermodal Security | 0.7 | |||
Internal Services | 29.1 | 19.3 | 20.7 | 21.9 |
Total | 89.6 | 100.2 | 205.4 | 67.4 |
[1] Spending in this Program Activity is mainly related to the new Detroit River International Crossing.