This page has been archived.
Information identified as archived on the Web is for reference, research or recordkeeping purposes. It has not been altered or updated after the date of archiving. Web pages that are archived on the Web are not subject to the Government of Canada Web Standards. As per the Communications Policy of the Government of Canada, you can request alternate formats on the "Contact Us" page.
Strategic Outcome: | ||||
Actual Spending 2007-08 ($ thousands) |
Alignment to Government of Canada Outcome Area | |||
Budgetary | Non-budgetary | Total | ||
Adjudication and mediation of complaints filed under the Public Service Employment Act | 4,304 | 4,304 | Government Affairs |
This table offers a comparison of the Main Estimates, Planned Spending, Total Authorities, and Actual Spending for the most recently completed fiscal year. It also provides historical figures for Actual Spending.
($ thousands) | 2005-2006 Actual |
2006-2007 Actual |
2007-2008 | |||
Main Estimates |
Planned Spending |
Total Authorities |
Actual | |||
Adjudication and mediation of complaints filed under the Public Service Employment Act | 1,950 | 3,245 | 4,960 | 4,960 | 5,119 | 4,304 |
Total | ||||||
Less: Nonrespendable revenue | (29) | N/A | (15) | |||
Plus: Cost of services received without charge | 176 | 392 | N/A | 442 | 527 | 527 |
Total Departmental Spending | 2,126 | 3,608 | 4,960 | 5,402 | 5,646 | 4,816 |
Full-time Equivalents | 10 | 22 | N/A | 35 | N/A | 29 |
This table explains the way Parliament votes resources to the Tribunal, including voted appropriations and statutory authorities.
Vote or Statutory Item | Truncated Vote or Statutory Wording | 2007-2008 ($ thousands) | |||
Main Estimates | Planned Spending | Total Authorities | Actual | ||
90 | Program expenditures | 4,451 | 4,451 | 4,717 | 3,902 |
(S) | Contributions to employee benefit plans | 509 | 509 | 402 | 402 |
Total | 4,960 | 4,960 | 5,119 | 4,304 |
Note: Planned Spending is the amount included in the Tribunal’s 2007-08 Reports on Plans and Priorities and indicates amounts planned at the beginning of the year.
The Tribunal follows the Treasury Board Secretariat (TBS) Travel Directive, Rates and Allowances, and the TBS Special Travel Authorities.
These Financial Statements are prepared in accordance with accrual accounting principles. The unaudited supplementary information presented in the financial tables of this report is prepared on a modified cash basis of accounting in order to be consistent with appropriations-based reporting. Note 3 of the financial statements reconcile these two accounting methods.
Statement of Management Responsibility
Responsibility for the integrity and objectivity of the accompanying financial statements for the year ended March 31, 2008, and all information contained in this report rests with the Tribunal’s management. These statements have been prepared by management in accordance with Treasury Board accounting policies which are consistent with Canadian generally accepted accounting principles for the public sector, using management’s best estimates and judgments where appropriate and gives due consideration to materiality.
Management is responsible for the integrity and objectivity of the information in these financial statements. To fulfill its accounting and reporting responsibilities, management maintains a set of accounts that provides a centralized record of the Tribunal’s financial transactions. Financial information submitted to the Public Accounts of Canada and included in the Tribunal’s Departmental Performance Report is consistent with these financial statements.
Management maintains a system of financial management and internal control designed to provide reasonable assurance that financial information is reliable, that assets are safeguarded and that transactions are in accordance with the Financial Administration Act, are executed in accordance with prescribed regulations, within Parliamentary authorities and are properly recorded to maintain accountability of Government funds. Management also seeks to ensure the objectivity and integrity of data in its financial statements by careful selection, training and development of qualified staff, by organizational arrangements that provide appropriate divisions of responsibility, and by communication programs aimed at ensuring that regulations, policies, standards and managerial authorities are understood throughout the Tribunal.
The financial statements of the Tribunal have not been audited.
Guy Giguère Chairperson and Chief Executive Officer |
Josée Dubois Senior Financial Officer |
Statement of Operations (unaudited) For the year ended March 31, 2008 (in dollars) |
|||
2008 | 2007 | ||
OPERATING EXPENSES | |||
Salaries and employee benefits | 3,496,863 | 2,658,069 | |
Professional and special services | 438,046 | 387,113 | |
Accommodation | 339,089 | 249,312 | |
Transportation and telecommunications | 275,801 | 166,552 | |
Rentals | 158,377 | 103,360 | |
Acquisition of machinery and equipment | 107,980 | 57,344 | |
Repairs and maintenance | 88,871 | 12,621 | |
Communication | 56,954 | 29,014 | |
Other operating expenses | 47,049 | 43,904 | |
Utilities, materials and supplies | 32,818 | 40,672 | |
Amortization of tangible capital assets | 8,602 | 6,393 | |
Total Expenses | 5,050,450 | 3,754,354 | |
REVENUES | |||
Miscellaneous Revenues | 15,223 | 29,210 | |
Total Revenues | 15,223 | 29,210 | |
Net cost of operations | 5,035,227 | 3,725,144 | |
The accompanying notes form an integral part of these financial statements |
Statement of Financial Position (unaudited) At March 31, 2008 (in dollars) |
||||
2008 | 2007 | |||
ASSETS | ||||
Financial assets | ||||
Receivables from other Federal Government departments and agencies | 128,825 | 229,497 | ||
Advances | 500 | 500 | ||
Total financial assets | 129,325 | 229,997 | ||
Non-financial assets | ||||
Tangible capital assets (Note 4) | 17,442 | 21,444 | ||
Total non-financial assets | 17,442 | 21,444 | ||
TOTAL | 146,767 | 251,441 | ||
LIABILITIES | ||||
Accounts payable and accrued liabilities | ||||
Other Federal Government departments and agencies | 287,853 | 32,544 | ||
Others | 287,201 | 238,506 | ||
Vacation pay and compensatory leave | 123,225 | 88,443 | ||
Employee severance benefits (Note 5) | 544,173 | 363,919 | ||
1,242,452 | 723,412 | |||
EQUITY OF CANADA | (1,095,685) | (471,971) | ||
TOTAL | 146,767 | 251,441 | ||
Contingent liabilities (note 2 (h)) The accompanying notes form an integral part of these financial statements |
Statement of Equity of Canada (unaudited) For the year ended March 31, 2008 (in dollars) |
|||
2008 | 2007 | ||
Equity of Canada, beginning of year | (471,971) | (412,249) | |
Net cost of operations | (5,035,227) | (3,725,145) | |
Current year appropriations used (Note 3) | 4,303,941 | 3,215,894 | |
Change in net position in the Consolidated Revenue Fund (Note 3) | (404,676) | 86,438 | |
Revenue not available for spending | (15,223) | (29,210) | |
Services provided without charge by other government departments (Note 6) | 527,471 | 392,301 | |
Equity of Canada, end of year | (1,095,685) | (471,971) | |
The accompanying notes form an integral part of these financial statements |
Statement of Cash Flow (unaudited) For the year ended March 31, 2008 (in dollars) |
||||
2008 | 2007 | |||
Operating Activities | ||||
Net cost of operations | 5,035,227 | 3,725,144 | ||
Non-cash items: | ||||
Amortization of tangible capital assets | (8,602) | (6,393) | ||
Services provided without charge by other government departments (Note 6) | (527,471) | (392,301) | ||
Variations in Statement of Financial Position: | ||||
Increase (decrease) in accounts receivable and advances | (100,672) | 17,382 | ||
Increase in liabilities | (519,040) | (86,590) | ||
Cash used by operating activities | 3,879,442 | 3,257,242 | ||
Capital Investment Activities | ||||
Acquisitions of tangible capital assets | 4,600 | 15,879 | ||
Cash used by capital investment activities | 4,600 | 15,879 | ||
Financing Activities | ||||
Net cash provided by Government of Canada | (3,884,042) | (3,273,121) | ||
The accompanying notes form an integral part of these financial statements |
1. Authority and Objectives
2. Significant Accounting Policies
Significant accounting policies are as follows:
(a) Parliamentary appropriations – The Tribunal is financed by the Government of Canada through Parliamentary appropriations. Appropriations provided to the Tribunal do not parallel financial reporting according to Canadian generally accepted accounting principles. Consequently, items recognized in the Statement of Operations and the Statement of Financial Position are not necessarily the same as those provided through appropriations from Parliament. Note 3 provides a high-level reconciliation between the bases of reporting.
(b) Net Cash Provided by Government – The Tribunal operates within the Consolidated Revenue Fund (CRF), which is administered by the Receiver General for Canada. All cash received by the Tribunal is deposited to the CRF and all cash disbursements made by the Tribunal are paid from the CRF. The net cash provided by Government is the difference between all cash receipts and all cash disbursements including transactions between departments of the federal government.
(c) Change in net position in the Consolidated Revenue Fund is the difference between the net cash provided by Government and appropriations used in a year, excluding the amount of non-respendable revenue recorded by the Tribunal. It results from timing differences between when a transaction affects appropriations and when it is processed through the CRF.
(d) Revenues – Revenues are accounted for in the period in which the underlying transaction or event occurred that gave rise to the revenues.
(e) Expenses – Expenses are recorded on the accrual basis:
- Services provided without charge by other government departments for accommodation, the employer’s contribution to the health and dental insurance plans and legal services are recorded as operating expenses at their estimated cost.
(f) Employee future benefits
(ii) Severance benefits: Employees are entitled to severance benefits under labour contracts or conditions of employment. These benefits are accrued as employees render the services necessary to earn them. The obligation relating to the benefits earned by employees is calculated using information derived from the results of the actuarially determined liability for employee severance benefits for the Government as a whole.
(g) Receivables recorded by the Tribunal are from Other Government Departments. Recovery is considered certain and a provision has not been made.
(h) Contingent Liabilities – In the normal course of its operations, the Tribunal may become involved in various legal actions. Some of these potential liabilities may become actual liabilities when one or more future events occur or fail to occur. To the extent that the future event is likely to occur or fail to occur, and a reasonable estimate of loss can be made, an estimated liability is accrued and an expense recorded. If the likelihood is not determinable or an amount cannot be reasonably estimated, the contingency is disclosed in the notes to the financial statements. The Tribunal has no contingent liabilities as at March 31, 2008.
(i) Tangible capital assets – all tangible capital assets plus leasehold improvements having an initial cost of $3,000 or more are recorded at their acquisition cost. The Tribunal does not capitalize tangibles, works of art and historical treasures that have cultural, aesthetic or historical value. Amortization of capital assets is done on a straight-line basis over the estimated useful life of the capital asset as follows:
Asset Class | Amortization Period |
Furniture and equipment | 5 years |
Informatics hardware and software | 3 years |
(k) Measurement uncertainty – The preparation of these financial statements in accordance with Treasury Board accounting policies which are consistent with Canadian generally accepted accounting principles for the public sector requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses reported in the financial statements. At the time of preparation of these statements, management believes the estimates and assumptions to be reasonable. The most significant items where estimates are used are contingent liabilities, the liability for employee severance benefits and the useful life of tangible capital assets. Actual results could significantly differ from those estimated. Management’s estimates are reviewed periodically and, as adjustments become necessary, they are recorded in the financial statements in the year they become known.
3. Parliamentary Appropriations
a) Reconciliation of net cost of operations to current year appropriations used:
(in dollars)
2008 | 2007 | ||
Net cost of operations | 5,035,227 | 3,725,144 | |
Adjustments for items affecting net cost of operations but not affecting appropriations: | |||
Add (Less): | |||
Services provided without charge | (527,471) | (392,301) | |
Increase in employee severance benefit liability | (180,254) | (131,068) | |
Increase vacation pay and compensatory leave liability | (34,782) | (24,578) | |
Revenue not available for spending | 15,223 | 29,210 | |
Amortization of tangible capital assets | (8,602) | (6,393) | |
4,299,341 | 3,200,014 | ||
Adjustments for items not affecting net cost of operations but affecting appropriations: | |||
Add (Less): | |||
Acquisitions of tangible capital assets | 4,600 | 15,879 | |
Current year appropriations used | 4,303,941 | 3,215,893 |
b) Appropriations provided and used
(in dollars)
2008 | 2007 | ||
From public accounts | |||
Vote 105 – Program expenditures | 4,710,000 | ||
Vote 90 – Program expenditures | 4,451,000 | ||
Transfer from Treasury Board – Vote 15 | 30,000 | ||
Transfer from Treasury Board – Vote 22 | 235,500 | ||
Contributions to employee benefit plan | 402,257 | 312,782 | |
Disposal of surplus of Crown assets | 11 | ||
Less: | |||
Lapsed appropriations: Operating | (814,827) | (1,806,888) | |
Current year appropriations used | 4,303,941 | 3,215,894 |
c) Reconciliation of net cash provided by Government to current year appropriations used:
(in dollars)
2008 | 2007 | ||
Net cash provided by Government | 3,884,042 | 3,273,122 | |
Revenue not available for spending | 15,223 | 29,210 | |
Reversal of expenditures related to Justice Canada | – | ||
Change in net position in the Consolidated Revenue Fund: | |||
Variation in accounts receivable and advances | 100,672 | (17,382) | |
Variation in accounts payable and accrued liabilities | 304,004 | (69,056) | |
404,676 | (86,438) | ||
Current year appropriations used | 4,303,941 | 3,215,894 |
4. Tangible Capital Assets
(in dollars)
Capital asset class | Cost | Accumulated amortization | 2008 | 2007 | ||||
Opening balance | Acquisitions | Closing Balance | Opening balance | Amortization | Closing Balance | Net book value | Net book value | |
Informatics Hardware and Software | 12,828 | 4,600 | 17,428 | 5,146 | 5,426 | 10,572 | 6,856 | 7,682 |
Furniture and equipment | 15,879 | – | 15,879 | 2,117 | 3,176 | 5,293 | 10,586 | 13,762 |
Total | 28,707 | 4,600 | 33,307 | 7,263 | 8,602 | 15,865 | 17,442 | 21,444 |
Amortization expense for the year ended March 31, 2008 is $8,602 ($6,393 in 2006-07).
5. Employee benefits
Both the employees and the Tribunal contribute to the cost of the Plan. The 2007-08 expense amounts to $180,254 ($131,068 in 2006-07), which represents approximately 2.1 times (2.2 times in 2006-2007) the contributions by employees.
The Tribunal’s responsibility with regard to the Plan is limited to its contributions. Actuarial surpluses or deficiencies are recognized in the financial statements of the Government of Canada, as the Plan’s sponsor.
(b) Severance benefits: The Tribunal provides severance benefits to its employees based on eligibility, years of service and final salary. These severance benefits are not pre-funded. Benefits will be paid from future appropriations. Information about the severance benefits, measured as at March 31, is as follows:
2008 | 2007 | |
(in dollars) | ||
Accrued benefit obligation, beginning of year | 363,918 | 232,851* |
Expense for the year | 180,254 | 131,068 |
Benefits paid during the year | – | – |
Accrued benefit obligation, end of year | 544,172 | 363,919 |
* Accrued benefit obligation, beginning of year 2007, was corrected to reflect amount in the Tribunal’s accounts.
6. Related party transactions
Services provided without charge: During the year the Tribunal received without charge from other departments, accommodation and the employer’s contribution to the health and dental insurance plans. These services without charge have been recognized in the Tribunal’s Statement of Operations as follows:
2008 | 2007 | |
(in dollars) | ||
Accommodation | 339,089 | 249,312 |
Employer’s contribution to the health and dental insurance plans | 188,382 | 142,989 |
Total | 527,471 | 392,301 |