This page has been archived.
Information identified as archived on the Web is for reference, research or recordkeeping purposes. It has not been altered or updated after the date of archiving. Web pages that are archived on the Web are not subject to the Government of Canada Web Standards. As per the Communications Policy of the Government of Canada, you can request alternate formats on the "Contact Us" page.
Actual Spending 2007-2008
|
Alignment to Government of Canada Outcome Area | ||
Budgetary | Non-budgetary | Total | |
25,491
|
0
|
25,491
|
The Agency's single program activity contributes to the Government of Canada's Outcome of "a fair and secure marketplace". |
The Canadian Transportation Agency is an administrative tribunal and incurs costs in proportion to the resource intensity of the inputs necessary to carry out its mandate. Approximately 82 percent of its operating expenditures are allocated to personnel expenditures.
Table 1 Comparison of Planned to Actual Spending (including FTEs)
2005-2006 | 2006-2007 |
2007-2008
|
||||
($ thousands) | Actual | Actual | Main Estimates | Planned Spending | Total Authorities | Actual |
Economic regulation of the federal transportation system * | 27,633 | 26,551 | 26,055 | 27,214 | 27,892 | 25,491 |
Less: Non-respendable revenue | (129) | (92) | N/A | (59) | N/A | (42) |
Plus: Cost of services received without charge | 3,710 | 3,421 | N/A | 3,256 | N/A | 3,234 |
Total Agency Spending | 31,214 | 29,880 | 26,055 | 30,411 | 27,892 | 28,683 |
Full-time Equivalents | 269 | 250 | N/A | 255 | N/A | 234 |
* Includes contributions to employee benefit plans.
Explanation of variances
The planned spending for the Agency in 2007-2008 was $27.2 million, however, the Agency concluded the year with a revised authority to spend of $27.8 million. The increase was due to increase in appropriations for collective bargaining ($0.2 million) and the reimbursement of eligible paylist expenditures ($0.8 million) offset by a decrease in employee benefit plans ($0.4 million).
Overall, the Agency's total authorities in 2007-2008 were $27.8 million; however, the Agency concluded the year with actual spending of $25.4 million. The decrease of $2.4 million is due to:
Underutilization of FTEs can be explained by the following:
Table 2 Voted and Statutory Items
($ thousands) | |||||
2007-2008
|
|||||
Vote | Truncated Vote or Statutory Wording | Main Estimates | Planned Spending | Total Authorities | Actual |
Canadian Transportation Agency | |||||
25 | Operating expenditures | 22,611 | 23,770 | 24,807 | 22,423 |
(S) | Spending of proceeds from the disposal of surplus Crown assets | 0 | 0 | 17 | 0 |
(S) | Contributions to employee benefit plans | 3,444 | 3,444 | 3,069 | 3,069 |
Total | 26,055 | 27,214 | 27,892 | 25,491 |
For supplementary information on the Agency's following tables, please visit: http://www.tbs-sct.gc.ca/dpr-rmr/st-ts-eng.asp.
Sources of Non-respendable Revenue
User Fees/External Fees
Response to Parliamentary Committees and External Audits
Internal Audits and Evaluations
Travel Policies
Table 3 Financial Statements
Financial Statements are prepared in accordance with accrual accounting principles. The unaudited supplementary information presented in the financial tables in the DPR is prepared on a modified cash basis of accounting in order to be consistent with appropriations-based reporting. Note 3 of the financial statements reconciles these two accounting methods.
CANADIAN TRANSPORTATION AGENCY
Statement of Management Responsibility
Responsibility for the integrity and objectivity of the accompanying financial statements for the year ended March 31, 2008 and all information contained in these statements rests with Agency management. These financial statements have been prepared by management in accordance with Treasury Board Accounting policies which are consistent with Canadian generally accepted accounting principles for the public sector.
Management is responsible for the integrity and objectivity of the information in these financial statements. Some of the information in the financial statements is based on management's best estimates and judgment and gives due consideration to materiality. To fulfil its accounting and reporting responsibilities, management maintains a set of accounts that provides a centralized record of the Agency's financial transactions. Financial information submitted to the Public Accounts of Canada and included in the Agency's Departmental Performance Report is consistent with these financial statements.
Management maintains a system of financial management and internal control designed to provide reasonable assurance that financial information is reliable, that assets are safeguarded and that transactions are in accordance with the Financial Administration Act, are executed in accordance with prescribed regulations, within Parliamentary authorities, and are properly recorded to maintain accountability of Government funds. Management also seeks to ensure the objectivity and integrity of data in its financial statements by careful selection, training and development of qualified staff, by organizational arrangements that provide appropriate divisions of responsibility, and by communication programs aimed at ensuring that regulations, policies, standards and managerial authorities are understood throughout the Agency.
The Agency has established an internal audit infrastructure consistent with Treasury Board policy, managed by a dedicated resource reporting directly to the Deputy Head.
The Agency's Audit Advisory Committee is chaired by the Deputy Head, with two other members, who are independent of operational functions. The Audit Advisory Committee approves the annual risk-based internal audit plan, budgets and reports.
The financial statements of the Agency have not been audited.
_________________________ Geoffrey Hare, |
_________________________ Arun Thangaraj, |
2008
|
2007
|
|
(in dollars)
|
||
Operating Expenses | ||
Salaries and employee benefits | 21,635,596 | 23,588,036 |
Accommodation | 1,885,061 | 1,869,734 |
Professional and special services | 1,880,782 | 1,482,610 |
Transportation and telecommunication | 795,906 | 964,909 |
Amortization of tangible capital assets | 718,643 | 663,932 |
Repair and maintenance | 303,575 | 337,109 |
Information | 245,512 | 160,818 |
Rentals | 206,391 | 272,285 |
Utilities | 185,422 | 219,453 |
Materials & supplies | 87,875 | 97,434 |
Loss on write-off of tangible capital assets | 1,666 | 23,152 |
Loss on disposal of tangible capital assets | 9,978 | 10,135 |
Other | 5,328 | 831 |
Total Expenses | 27,961,735 | 29,690,438 |
Revenues | ||
Sales of goods and services | 30,068 | 4,094 |
Revenues from fines | 1,000 | 40,095 |
Gains on disposal of tangible capital assets | 115 | 57 |
Total Revenues | 31,183 | 44,246 |
Net Cost of Operations | 27,930,552 | 29,646,192 |
The accompanying notes form an integral part of these financial statements.
2008
|
2007
|
|
(in dollars)
|
||
ASSETS | ||
Financial Assets | ||
Accounts receivable from external parties | 14,080 | 6,402 |
Receivables from other Federal Government departments and agencies | 431,394 | 476,715 |
Employee advances | 12,850 | 12,850 |
Total financial assets | 458,324 | 495,967 |
Non-Financial Assets | ||
Prepaid expenses | 205,194 | 177,746 |
Inventory | 80,795 | 100,544 |
Tangible capital assets (Note 4) | 2,497,243 | 2,624,596 |
Total non-financial assets | 2,783,232 | 2,902,886 |
TOTAL | 3,241,556 | 3,398,853 |
LIABILITIES | ||
Accounts payable & accrued liabilities to external parties | 1,735,374 | 1,441,416 |
Accounts payable to other Federal Government departments and agencies | 137,079 | 119,842 |
Vacation pay and compensatory leave | 840,432 | 909,520 |
Employee severance benefits (Note 5) | 3,363,756 | 4,153,663 |
6,076,641 | 6,624,441 | |
Equity of Canada | (2,835,085) | (3,225,588) |
TOTAL | 3,241,556 | 3,398,853 |
The accompanying notes form an integral part of these financial statements.
2008
|
2007
|
|
(in dollars)
|
||
Equity of Canada, beginning of the year | (3,225,588) | (3,766,976) |
Net cost of operations | (27,930,552) | (29,646,192) |
Current year appropriations used (Note 3a)) | 25,491,189 | 26,550,696 |
Revenue not available for spending | (31,183) | (44,151) |
Refund of previous year expenditures | (10,637) | (48,096) |
Change in net position in the Consolidated Revenue Fund (Note 3c)) | (361,967) | 308,237 |
Services provided without charge by other Federal Government departments and agencies (Note 6) | 3,233,653 | 3,420,894 |
Equity of Canada, end of year | (2,835,085) | (3,225,588) |
The accompanying notes form an integral part of these financial statements.
2008
|
2007
|
|
(in dollars)
|
||
Operating Activities | ||
Net cost of operations | 27,930,552 | 29,646,192 |
Non-cash items: | ||
Amortization of tangible capital assets | (718,643) | (663,932) |
Loss on disposal and write-down of tangible capital assets | (11,644) | (33,287) |
Services provided without charge by other Federal Government departments and agencies | (3,233,653) | (3,420,894) |
Variations in Statement of Financial Position: | ||
Increase (decrease) in accounts receivable | (37,643) | 345,912 |
Increase (decrease) in employee advances | - | (3,210) |
Increase (decrease) in prepaid expenses | 27,448 | (22,689) |
(Decrease) Increase in inventory | (19,749) | 8,252 |
Decrease in vacation pay and compensatory leave | 69,088 | 162,786 |
Decrease (Increase) in employee severance benefits | 789,906 | (25,241) |
(Increase) in accounts payable and accrued liabilities | (311,195) | (34,465) |
Cash used by operating activities | 24,484,467 | 25,959,424 |
Capital investment activities | ||
Net acquisitions of tangible capital assets | 619,672 | 807,262 |
Proceeds from disposal of tangible capital assets | (16,737) | - |
Cash used by capital investment activities | 602,935 | 807,262 |
Financing activities | ||
Net Cash provided by Government of Canada | 25,087,402 | 26,766,686 |
The accompanying notes form an integral part of these financial statements.
1. Authority and Objectives
The Canadian Transportation Agency (the Agency ) was established on July 1, 1996, under the Canada Transportation Act, (S.C. 1996, c. 10) (the Act), as the continuation of the National Transportation Agency. As an independent, quasi-judicial, administrative tribunal, the Agency has a multi-faceted role. It is an economic regulator, licensing authority, accessibility facilitator and aeronautical authority. It has the power to issue decisions and order on matters within its jurisdiction. Under the Act and related legislation, it has various powers to help implement the federal government's transportation policy. The Chair and Chief Executive Officer is appointed by the Governor-in-Council.
The objective of the Agency is to contribute to the attainment of an efficient and accessible Canadian transportation system that serves the needs of shippers, carriers, travellers and other users.
The Agency's mission is to administer transportation legislation and government policies to help achieve an efficient and accessible transportation system by education, consultation and essential regulation.
2. Summary of Significant Accounting Policies
The financial statements have been prepared in accordance with Treasury Board accounting policies which are consistent with Canadian generally accepted accounting principles for the public sector.
Significant accounting policies are as follows:
Agency Asset Categories | Agency Useful Life | Threshold (initial cost equal/or more than) | ||
Non-LAN | LAN | Non-LAN | LAN | |
Informatics Hardware | 3-5 years | 3-10 years | $1 | $1 |
Software | 3 years | Based on business case | $500 | $1 |
Furniture | 15 years | 10 years | $1,000 | $1 |
Accommodation improvements | Assessed on a case by case basis | Assessed on a case by case basis | $10,000 | $1 |
Car | 7 years | N/A | $10,000 | N/A |
Assets under construction | Not amortized until in service. Once in service, in accordance with asset category |
3. Parliamentary Appropriations
The Agency receives most of its funding through annual Parliamentary appropriations. Items recognized in the statement of operations and the statement of financial position in one year may be funded through Parliamentary appropriations in prior, current or future years. Accordingly, the Agency has different net results of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:
(a) Reconciliation of net cost of operations to current year appropriations used
2008
|
2007
|
|
(in dollars)
|
||
Net cost of operations | 27,930,552 | 29,646,192 |
Adjustments for items affecting net cost of operations but not affecting appropriations: | ||
Add (Less) : | ||
Services provided without charge by other Federal Government departments and agencies | (3,233,653) | (3,420,894) |
Amortization of tangible capital assets | (718,643) | (663,932) |
Revenue not available for spending | 31,183 | 44,151 |
Refunds of previous years expenditures | 10,637 | 48,096 |
(Loss) on disposals and write-offs of tangible capital assets | (11,644) | (33,287) |
Decrease vacation pay and compensatory leave | 69,088 | 162,786 |
Decrease (Increase) employee severance benefits | 789,906 | (25,241) |
Bad debts | (3,608) | - |
(3,066,734) | (3,888,321) | |
Adjustments for items not affecting net cost of operations but affecting appropriations | ||
Add (Less) : | ||
Acquisitions of tangible capital assets (Note 4) | 619,672 | 807,262 |
Increase (decrease) prepaid expenses | 27,448 | (22,690) |
Increase (decrease) in inventory | (19,749) | 8,253 |
Current year appropriations used | 25,491,189 | 26,550,696 |
(b) Appropriations provided and used
2008
|
2007
|
|
(in dollars)
|
||
Operating expenditures (Vote 25) | 24,806,657 | 24,572,550 |
Statutory amounts | 3,085,532 | 3,261,996 |
Less: | ||
Appropriations available for future years | (16,851) | - |
Lapsed appropriations - Operating | (2,384,149) | (1,283,850) |
Current year appropriations used | 25,491,189 | 26,550,696 |
(c) Reconciliation of net cash provided by Government to current year appropriations used
2008
|
2007
|
|
(in dollars)
|
||
Net cash provided by Government | 25,087,402 | 26,766,686 |
Revenues not available for spending | 31,183 | 44,151 |
Refund of previous years expenditures | 10,637 | 48,096 |
Change in net position in the Consolidated Revenue Fund | ||
Variation in accounts receivable and advances | 37,643 | (345,912) |
Variation in employee advances | - | 3,210 |
Variation in accounts payable and accrued liabilities | 311,195 | 34,465 |
Proceeds from disposal of tangible capital assets | 16,737 | - |
Bad debts | (3,608) | - |
361,967 | (308,237) | |
Current year appropriations used | 25,491,189 | 26,550,696 |
4. Tangible Capital Assets
(in dollars)
Capital asset class | ||||||
Informatics Hardware | Software | Furniture | Car | Assets under construction | Total | |
Cost | ||||||
Opening Balance | 2,894,112 | 2,441,662 | 1,218,126 | 22,157 | 67,414 | 6,643,471 |
Acquisitions | 127,678 | 397,712 | 7,749 | 30,737 | 356,376 | 920,252 |
Disposals and write-offs | 521,770 | - | 11,008 | 22,157 | 300,580 | 855,515 |
Closing balance | 2,500,020 | 2,839,374 | 1,214,867 | 30,737 | 123,210 | 6,708,208 |
Accumulated amortization | ||||||
Opening balance | 2,257,610 | 1,121,586 | 634,129 | 5,552 | 4,018,877 | |
Amortization | 294,838 | 325,015 | 96,059 | 2,731 | 718,643 | |
Disposals and write-offs | 515,189 | - | 3,814 | 7,552 | 526,555 | |
Closing balance | 2,037,259 | 1,446,601 | 726,374 | 731 | 4,210,965 | |
2008 | ||||||
Net book value | 462,761 | 1,392,773 | 488,493 | 30,006 | 123,210 | 2,497,243 |
2007 | ||||||
Net book value | 636,503 | 1,320,077 | 583,997 | 16,605 | 67,414 | 2,624,596 |
Amortization expense for the year ended March 31, 2008 is $ 718,643 (2007 was $ 663,932). During the year, $300,580 of assets under construction was transferred to software. The net acquisition of tangible capital assets is therefore, $619,672.
5. Employee Benefits
(a) Pension benefits: The Agency's employees participate in the Public Service Pension Plan, which is sponsored and administered by the Government of Canada. Pension benefits accrue up to a maximum period of 35 years at a rate of 2 percent per year of pensionable service, times the average of the best five consecutive years of earnings. The benefits are integrated with Canada/Québec Pension Plans benefits and they are indexed to inflation.
Both the employees and the department contribute to the cost of the Plan. The 2007-2008 expense amounts to $3,068,681 ($3,197,314 in 2006-2007), which represents approximately 2.1 times (2.2 in 2006-2007) the contributions by employees.
The Agency's responsibility with regard to the Plan is limited to its contributions. Actuarial surpluses or deficiencies are recognized in the financial statements of the Government of Canada, as the Plan's sponsor.
(b) Severance benefits: The Agency provides severance benefits to its employees based on eligibility, years of service and final salary. These severance benefits are not pre-funded. Benefits will be paid from future appropriations. Information about the severance benefits, measured as at March 31, is as follows:
2008
|
2007
|
|
(in dollars)
|
||
Accrued benefit obligation, beginning of year | 4,153,663 | 4,128,421 |
Expense for the year | (222,758) | 639,463 |
Benefits paid during the year | (567,149) | (614,221) |
Accrued benefit obligation, end of year | 3,363,756 | 4,153,663 |
6. Related party transactions
The Agency is related as a result of common ownership to all Government of Canada departments, agencies and Crown corporations. The Agency enters into transactions with these entities in the normal course of business and on normal trade terms. Also, during the year, the Agency received services which were obtained without charge from other Government departments as presented hereafter.
Services provided without charge by other government departments:
During the year the Agency received without charge from other departments, accommodation, the employer's contribution to the health and dental insurance plans, workman's compensation coverage, and legal services. These services without charge have been recognized in the Agency's Statement of Operations as follows:
2008
|
2007
|
|
(in dollars)
|
||
Accommodation | 1,885,061 | 1,869,734 |
Employer's contribution to the health and dental insurance plans | 1,282,691 | 1,536,936 |
Workman's compensation coverage | 8,478 | 14,224 |
Legal services | 57,423 | - |
Total | 3,233,653 | 3,420,894 |
The Government has structured some of its administrative activities for efficiency and cost-effectiveness purposes so that one department performs these on behalf of all without charge. The costs of these services, which include payroll and cheque issuance services provided by Public Works and Government Services Canada and audit services provided by the Office of the Auditor General, are not included as an expense in the Agency's Statement of Operations.