Treasury Board of Canada Secretariat
Symbol of the Government of Canada

ARCHIVED - Supplementary Estimates (B), 2009-10


Warning This page has been archived.

Archived Content

Information identified as archived on the Web is for reference, research or recordkeeping purposes. It has not been altered or updated after the date of archiving. Web pages that are archived on the Web are not subject to the Government of Canada Web Standards. As per the Communications Policy of the Government of Canada, you can request alternate formats on the "Contact Us" page.

FINANCE

Department
Audit General
Canadian International Trade Tribunal
Office of the Superintendent of Financial Institutions

Ministry Summary


            These Supplementary Estimates      
           
   
        Authorities        Adjustments to   Total Estimates  
Vote (dollars)     to date     Transfers     Appropriations     to date  

 
    Department                  
1b     Operating expenditures and the payment to each                  
    member of the Queen's Privy Council for Canada                  
    who is a Minister without Portfolio or a Minister of                  
    State who does not preside over a Ministry of State of                  
    a salary not to exceed the salary paid to Ministers of                  
    State who preside over Ministries of State under the                  
    Salaries Act , as adjusted pursuant to the Parliament of                  
    Canada Act and pro rata for any period of less than a                  
    year and authority to expend revenue received during                  
    the fiscal year – To authorize the transfer of                  
    $486,075 from Environment Vote 1, Appropriation                  
    Act No. 2, 2009–10 for the purposes of this Vote and                  
    to provide a further amount of     114,073,644     128,498     14,795,692     128,997,834  
5a     The grants listed in the Estimates and contributions     362,206,000     . . . . .     . . . . .     362,206,000  
(S)     Contributions to employee benefit plans     11,549,045     . . . . .     . . . . .     11,549,045  
(S)     Minister of Finance – Salary and motor car allowance     78,422     . . . . .     . . . . .     78,422  
(S)     Interest and Other Costs     29,500,000,000     . . . . .     1,159,000,000     30,659,000,000  
(S)     Canada Health Transfer (Part V.1 –                  
    Federal-Provincial Fiscal Arrangements Act )     23,987,062,000     . . . . .     . . . . .     23,987,062,000  
(S)     Fiscal Equalization (Part I – Federal-Provincial                  
    Fiscal Arrangements Act )     14,185,000,000     . . . . .     . . . . .     14,185,000,000  
(S)     Canada Social Transfer (Part V.1 –                  
    Federal-Provincial Fiscal Arrangements Act )     10,860,781,000     . . . . .     . . . . .     10,860,781,000  
(S)     Territorial Financing (Part I.1 – Federal-Provincial                  
    Fiscal Arrangements Act )     2,497,926,000     . . . . .     . . . . .     2,497,926,000  
(S)     Payment to Ontario related to the Canada Health                  
    Transfer ( Budget Implementation Act, 2009 )     489,058,000     . . . . .     . . . . .     489,058,000  
(S)     Payments to International Development Association                  
    (R.S. 1985, c. B-7)     384,280,000     . . . . .     . . . . .     384,280,000  
(S)     Wait Times Reduction Transfer (Part V.1)                  
    Federal-Provincial Fiscal Arrangements Act )     250,000,000     . . . . .     . . . . .     250,000,000  
(S)     Purchase of Domestic Coinage     150,000,000     . . . . .     (25,000,000)     125,000,000  
(S)     Incentive for Provinces to Eliminate Taxes on Capital                  
    ( Budget Implementation Act, 2007 )     189,000,000     . . . . .     . . . . .     189,000,000  
(S)     Transitional Adjustment Payment to Nova Scotia                  
    ( Budget Implementation Act, 2009 )     74,188,000     . . . . .     . . . . .     74,188,000  
(S)     Statutory Subsidies ( Constitution Acts, 1867–1982 ,                  
    and Other Statutory Authorities)     32,000,000     . . . . .     . . . . .     32,000,000  
(S)     Payments to the Canadian Securities Regulation                  
    Regime Transition Office ( Canadian Securities                  
    Regulation Regime Transition Office Act )     . . . . .     . . . . .     11,000,000     11,000,000  
(S)     Youth Allowances Recovery ( Federal-Provincial                  
    Fiscal Revision Act, 1964 )     (622,369,000)     . . . . .     . . . . .     (622,369,000)  
(S)     Alternative Payments for Standing Programs                  
    (Part VI – Federal-Provincial Fiscal                  
    Arrangements Act )     (2,824,162,000)     . . . . .     . . . . .     (2,824,162,000)  
           
 
   
                    Total budgetary     79,640,671,111     128,498     1,159,795,692     80,800,595,301  
L10     In accordance with the Bretton Woods and Related                  
    Agreements Act , the issuance and payment of                  
    non-interest bearing, non-negotiable demand notes in                  
    an amount not to exceed $384,280,000 to the                  
    International Development Association     1     . . . . .     . . . . .     1  
L12a Pursuant to section 8 of the Bretton Woods and                  
    Related Agreements Act , the amount of financial                  
    assistance provided by the Minister of Finance to the                  
    International Finance Corporation (IFC) for a                  
    participation in the Global Trade Liquidity Program, a                  
    funded trade finance program, by way of direct                  
    payments, shall not exceed, in respect of the period                  
    commencing on April 1, 2009 and ending on                  
    March 31, 2011, an amount of $200,000,000 US                  
    which amount is estimated in Canadian dollars at                  
    $247,840,000 on March 27, 2009     247,840,000     . . . . .     . . . . .     247,840,000  
L14b Pursuant to section 8 of the Bretton Woods and                  
    Related Agreements Act , the amount of financial                  
    assistance provided by the Minister of Finance to the                  
    International Finance Corporation (IFC) as part of                  
    Canada's participation in the G8 Food Security                  
    Initiative, by way of direct payments, shall not                  
    exceed, in respect of the period commencing on                  
    November 1, 2009 and ending on November 1, 2010,                  
    an amount of $48,000,000     . . . . .     . . . . .     48,000,000     48,000,000  
(S)     Payments and encashment of notes issued to the                  
    European Bank for Reconstruction and                  
    Development – Capital Subscriptions                  
    (S.C. 1991, c. 12)     1,749,000     . . . . .     . . . . .     1,749,000  
(S)     Advances to the Business Development Bank of                  
    Canada with regards to the Canadian Secured Credit                  
    Facility ( Business Development Bank of Canada Act,                  
    Section 19 )     . . . . .     . . . . .     12,000,000,000     12,000,000,000  
           
 
   
                    Total non-budgetary     249,589,001     . . . . .     12,048,000,000     12,297,589,001  
           
 
   
                    Total Department     79,890,260,112     128,498     13,207,795,692     93,098,184,302  
    Auditor General                  
15b     Program expenditures and, pursuant to                  
    paragraph 29.1(2)( a ) of the Financial Administration                  
    Act , authority to expend revenues received to offset                  
    related expenditures incurred in the fiscal year arising                  
    from the provision of audit professional services to                  
    members of the Canadian Council of Legislative                  
    Auditors (CCOLA)     76,141,846     (2,797)     . . . . .     76,139,049  
(S)     Contributions to employee benefit plans     9,542,770     . . . . .     . . . . .     9,542,770  
           
 
   
                    Total Agency     85,684,616     (2,797)     . . . . .     85,681,819  
    Canadian International Trade Tribunal                  
20b     Program expenditures     8,827,787     . . . . .     447,500     9,275,287  
(S)     Contributions to employee benefit plans     1,151,170     . . . . .     . . . . .     1,151,170  
           
 
   
                    Total Agency     9,978,957     . . . . .     447,500     10,426,457  
    Financial Transactions and Reports Analysis                  
          Centre of Canada                  
25a     Program expenditures     48,137,787     . . . . .     . . . . .     48,137,787  
(S)     Contributions to employee benefit plans     4,219,203     . . . . .     . . . . .     4,219,203  
           
 
   
                    Total Agency     52,356,990     . . . . .     . . . . .     52,356,990  
 
    Office of the Superintendent of Financial                  
          Institutions                  
30b     Program expenditures     872,555     . . . . .     13,580     886,135  
(S)     Spending of revenues pursuant to subsection 17(2) of                  
    the Office of the Superintendent of Financial                  
    Institutions Act (R.S., 1985, c. 18 (3rd Supp.))     1     . . . . .     . . . . .     1  
           
 
   
                    Total Agency     872,556     . . . . .     13,580     886,136  
    PPP Canada Inc.                  
35     Payments to PPP Canada Inc. for operations and                  
    program delivery     10,100,000     . . . . .     . . . . .     10,100,000  
40a     Payments to PPP Canada Inc. for P3 Fund                  
    investments     165,400,000     . . . . .     . . . . .     165,400,000  
           
 
   
                    Total Agency     175,500,000     . . . . .     . . . . .     175,500,000  

                    Total Ministry     80,214,653,231     125,701     13,208,256,772     93,423,035,704  

Department

Explanation of Requirements (thousands of dollars)

Finance requests funds for the following items:

Voted Appropriations     Vote 1     Vote L14     Total  
   
 
 
Payment to the International Finance Corporation (IFC) for Canada's participation in              
      the G8 food security and agricultural development initiative     . . . . .     48,000     48,000  
Funding for hosting and organizing the 2010 G8 Summit in Muskoka, Ontario              
      ( horizontal item )     5,201     . . . . .     5,201  
Funding related to government advertising programs ( horizontal item )     5,000     . . . . .     5,000  
Funding to improve access to financing and strengthening Canada's financial system     2,657     . . . . .     2,657  
Funding for the implementation of the Harmonized Sales Tax initiative in Ontario and              
      British Columbia ( horizontal item )     1,733     . . . . .     1,733  
Funding for Proceeds of Crime (Money Laundering) and Terrorist Financing Act              
      litigation with the legal profession to ensure domestic and international security              
      and the safety and soundness of Canada's financial sector     200     . . . . .     200  
Funding for enhancing federal public service student employment ( horizontal item )              
      ( Budget 2009 )     4     . . . . .     4  
   
      Total Voted Appropriations     14,795     48,000     62,795  
   
Statutory Appropriations              
Advances to the Business Development Bank of Canada with regards to the Canadian              
      Secured Credit Facility to purchase term asset-backed securities, backed by loans              
      and leases on vehicles and equipment ( Budget 2009 )             12,000,000  
Revised forecast of public debt charges mainly resulting from higher than projected              
      budgetary deficits and higher than projected losses on investments             1,159,000  
Payments to the Canadian Securities Regulation Regime Transition Office to be used,              
      subject to agreed terms and conditions, to achieve its legislated mandate              
      ( Budget 2009 )             11,000  
Revised forecast of costs for the production and distribution of domestic coinage due              
      mainly to lower demand for coins in the economy             (25,000)  
           
      Total Statutory Appropriations             13,145,000  
           
Total Adjustments to Appropriations             13,207,795  
 
Transfers              
Transfer from Environment – For the revitalization of the Toronto Waterfront through              
      investments in infrastructure and urban development (Toronto Waterfront              
      Revitalization Initiative)     486     . . . . .     486  
Transfer to Treasury Board Secretariat – To support the operational activities of the              
      three national employment equity councils: National Council of Federal              
      Employees with Disabilities, National Council of Aboriginal Federal Employees,              
      and National Council of Visible Minorities     (3)     . . . . .     (3)  
Transfer to Foreign Affairs and International Trade – To provide support to              
      departmental staff located at missions abroad     (12)     . . . . .     (12)  
Transfer to Treasury Board Secretariat – For collective bargaining agreements signed              
      following the segregation of corporate services between the two entities     (343)     . . . . .     (343)  
   
      Total Transfers     128     . . . . .     128  

These Supplementary Estimates     14,923     48,000     13,207,923  

Note: Figures in the "Explanation of Requirements" may not agree with the "Ministry Summary" due to rounding.

Auditor General

Explanation of Requirements (thousands of dollars)

Auditor General – No additional funding being requested

Transfers    

Vote 15  

   
Transfer to the Treasury Board Secretariat – To support the operational activities of the three national employment      
      equity councils: National Council of Federal Employees with Disabilities, National Council of Aboriginal Federal      
      Employees, and National Council of Visible Minorities    

(3)  


Note: Figures in the "Explanation of Requirements" may not agree with the "Ministry Summary" due to rounding.

Canadian International Trade Tribunal

Explanation of Requirements (thousands of dollars)

Canadian International Trade Tribunal requests funds for the following items:

Voted Appropriations    

Vote 20  

   
Funding for the operations of the Canadian International Trade Tribunal to alleviate a short-term operating budget      
      shortfall    

448  


Note: Figures in the "Explanation of Requirements" may not agree with the "Ministry Summary" due to rounding.

Office of the Superintendent of Financial Institutions

Explanation of Requirements (thousands of dollars)

Office of the Superintendent of Financial Institutions requests funds for the following items:

Voted Appropriations    

Vote 30  

   
Funding for enhancing federal public service student employment ( horizontal item ) ( Budget 2009 )    

14  


Note: Figures in the "Explanation of Requirements" may not agree with the "Ministry Summary" due to rounding.