Total 2005-2006
Appropriations to Date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued
|
|
|
MINISTRY
|
|
|
|
|
|
|
|
|
|
|
|
for the fiscal
|
|
Total
|
Department or Agency
|
|
|
|
|
|
Previous
|
|
TB Vote 5
|
|
TB Vote 10
|
|
year ending
|
|
Appropriations
|
Description
|
|
(dollars)
|
|
No.
|
|
Estimates*
|
|
Allocations
|
|
Allocations
|
|
March 31, 2006
|
|
to Date
|
|
|
|
|
|
|
|
|
|
|
|
|
AGRICULTURE AND AGRI-FOOD
|
|
|
|
|
|
|
|
|
|
|
|
|
Department
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenditures and, pursuant to
|
|
|
|
|
|
|
|
|
|
|
|
|
paragraph 29.1(2)(
a
) of the
Financial
|
|
|
|
|
|
|
|
|
|
|
|
|
Administration Act
, authority to expend revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
received from, and to offset expenditures incurred
|
|
|
|
|
|
|
|
|
|
|
|
|
in the fiscal year for, collaborative research
|
|
|
|
|
|
|
|
|
|
|
|
|
agreements and research services, the grazing and
|
|
|
|
|
|
|
|
|
|
|
|
|
breeding activities of the Community Pastures
|
|
|
|
|
|
|
|
|
|
|
|
|
Program and the administration of the Canadian
|
|
|
|
|
|
|
|
|
|
|
|
|
Agricultural Income Stabilization program. ..............
|
|
1
|
|
558,057,000
|
|
. . . . .
|
|
. . . . .
|
|
95,437,064
|
|
653,494,064
|
Capital expenditures
.........................................................
|
|
5
|
|
30,631,000
|
|
. . . . .
|
|
. . . . .
|
|
563,200
|
|
31,194,200
|
The
grants listed in the Estimates and contributions .......
|
|
10
|
|
371,227,000
|
|
2,900,000
|
|
. . . . .
|
|
3,550,000
|
|
377,677,000
|
Pursuant to section 29 of the
Financial
Administration
|
|
|
|
|
|
|
|
|
|
|
|
|
Act
, to authorize the Minister of Agriculture and
|
|
|
|
|
|
|
|
|
|
|
|
|
Agri-Food, on behalf of Her Majesty in right of
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada, in accordance with terms and conditions
|
|
|
|
|
|
|
|
|
|
|
|
|
approved by the Minister of Finance, to guarantee
|
|
|
|
|
|
|
|
|
|
|
|
|
payments of an amount not exceeding, at any one
|
|
|
|
|
|
|
|
|
|
|
|
|
time, in aggregate the sum of $1,700,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
payable in respect of cash advances provided by
|
|
|
|
|
|
|
|
|
|
|
|
|
producer organizations, the Canadian Wheat Board
|
|
|
|
|
|
|
|
|
|
|
|
|
and other lenders under the Spring Credit Advance
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
.......................................................................
|
|
15
|
|
1
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
1
|
Pursuant to section 29 of the
Financial
Administration
|
|
|
|
|
|
|
|
|
|
|
|
|
Act
, to authorize the Minister of Agriculture and
|
|
|
|
|
|
|
|
|
|
|
|
|
Agri-Food, on behalf of Her Majesty in right of
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada, in accordance with terms and conditions
|
|
|
|
|
|
|
|
|
|
|
|
|
approved by the Minister of Finance, to guarantee
|
|
|
|
|
|
|
|
|
|
|
|
|
payments of amounts not exceeding, at any time in
|
|
|
|
|
|
|
|
|
|
|
|
|
aggregate, the sum of $140,000,000 payable in
|
|
|
|
|
|
|
|
|
|
|
|
|
respect of Line of Credit Agreements to be entered
|
|
|
|
|
|
|
|
|
|
|
|
|
into by the Farm Credit Corporation for the
|
|
|
|
|
|
|
|
|
|
|
|
|
purpose of the renewed (2003) National Biomass
|
|
|
|
|
|
|
|
|
|
|
|
|
Ethanol Program
.........................................................
|
|
20
|
|
1
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
1
|
Canadian Dairy Commission
|
|
|
|
|
|
|
|
|
|
|
|
|
Program expenditures
.......................................................
|
|
25
|
|
3,202,000
|
|
. . . . .
|
|
. . . . .
|
|
292,000
|
|
3,494,000
|
Canadian Food Inspection
Agency
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenditures and contributions
.......................
|
|
30
|
|
406,624,000
|
|
. . . . .
|
|
. . . . .
|
|
116,370,884
|
|
522,994,884
|
Capital expenditures
.........................................................
|
|
35
|
|
14,494,000
|
|
. . . . .
|
|
. . . . .
|
|
4,127,183
|
|
18,621,183
|
Canadian Grain Commission
|
|
|
|
|
|
|
|
|
|
|
|
|
Program expenditures
.......................................................
|
|
40
|
|
26,434,000
|
|
. . . . .
|
|
. . . . .
|
|
711,150
|
|
27,145,150
|
|
ATLANTIC CANADA OPPORTUNITIES
AGENCY
|
|
|
|
|
|
|
|
|
|
|
|
|
Department
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenditures.....................................................
|
|
1
|
|
78,944,000
|
|
. . . . .
|
|
. . . . .
|
|
9,069,536
|
|
88,013,536
|
The
grants listed in the Estimates and contributions .......
|
|
5
|
|
350,119,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
350,119,000
|
Enterprise Cape Breton
Corporation
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to the Enterprise Cape Breton Corporation
|
|
|
|
|
|
|
|
|
|
|
|
|
pursuant to the
Enterprise Cape Breton
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation Act
..........................................................
|
|
10
|
|
8,645,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
8,645,000
|
|
CANADA REVENUE AGENCY
|
|
|
|
|
|
|
|
|
|
|
|
|
Department
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenditures and recoverable expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
on behalf of the
Canada Pension Plan
and the
|
|
|
|
|
|
|
|
|
|
|
|
|
Employment Insurance Act
.........................................
|
|
1
|
|
2,449,540,281
|
|
. . . . .
|
|
. . . . .
|
|
149,438,848
|
|
2,598,979,129
|
Contributions
....................................................................
|
|
5
|
|
148,725,943
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
148,725,943
|
Canada Post Corporation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to the Canada Post Corporation for special
|
|
|
|
|
|
|
|
|
|
|
|
|
purposes
......................................................................
|
|
10
|
|
172,210,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
172,210,000
|
|
CANADIAN HERITAGE
|
|
|
|
|
|
|
|
|
|
|
|
|
Department
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenditures and, pursuant to
|
|
|
|
|
|
|
|
|
|
|
|
|
paragraph 29.1(2)(
a
) of the
Financial
|
|
|
|
|
|
|
|
|
|
|
|
|
Administration Act
, authority to expend revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
received during the fiscal year by the Canadian
|
|
|
|
|
|
|
|
|
|
|
|
|
Conservation Institute, the Canadian Heritage
|
|
|
|
|
|
|
|
|
|
|
|
|
Information Network, the Exhibition
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation Service and the Canadian
|
|
|
|
|
|
|
|
|
|
|
|
|
Audio-visual Certification Office
..............................
|
|
1
|
|
227,800,000
|
|
. . . . .
|
|
. . . . .
|
|
17,592,492
|
|
245,392,492
|
The
grants listed in the Estimates and contributions .......
|
|
5
|
|
862,626,000
|
|
26,605,150
|
|
. . . . .
|
|
129,302,503
|
|
1,018,533,653
|
Loans to institutions and public authorities in Canada,
|
|
|
|
|
|
|
|
|
|
|
|
|
in accordance with terms and conditions approved
|
|
|
|
|
|
|
|
|
|
|
|
|
by the Governor-in-Council, for the purpose of
|
|
|
|
|
|
|
|
|
|
|
|
|
section 35 of the
Cultural Property Export and
|
|
|
|
|
|
|
|
|
|
|
|
|
Import Act
(R.S., 1985, c. C-51)
...............................
|
|
L10
|
|
10,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
10,000
|
Canada Council for the Arts
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to the Canada Council for the Arts under
|
|
|
|
|
|
|
|
|
|
|
|
|
section 18 of the
Canada Council for the Arts Act
,
|
|
|
|
|
|
|
|
|
|
|
|
|
to be used for the furtherance of the objects set out
|
|
|
|
|
|
|
|
|
|
|
|
|
in section 8 of that Act
...............................................
|
|
15
|
|
150,173,250
|
|
. . . . .
|
|
. . . . .
|
|
205,000
|
|
150,378,250
|
Canadian Broadcasting
Corporation
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to the Canadian Broadcasting Corporation
|
|
|
|
|
|
|
|
|
|
|
|
|
for operating expenditures in providing a
|
|
|
|
|
|
|
|
|
|
|
|
|
broadcasting service
...................................................
|
|
20
|
|
886,904,000
|
|
. . . . .
|
|
. . . . .
|
|
119,327,000
|
|
1,006,231,000
|
Payments to the Canadian Broadcasting Corporation
|
|
|
|
|
|
|
|
|
|
|
|
|
for working
capital......................................................
|
|
25
|
|
4,000,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
4,000,000
|
Payments to the Canadian Broadcasting Corporation
|
|
|
|
|
|
|
|
|
|
|
|
|
for capital expenditures in providing a
|
|
|
|
|
|
|
|
|
|
|
|
|
broadcasting service
...................................................
|
|
30
|
|
91,510,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
91,510,000
|
Canadian Museum of
Civilization
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to the Canadian Museum of Civilization for
|
|
|
|
|
|
|
|
|
|
|
|
|
operating and capital
expenditures.............................
|
|
35
|
|
58,698,000
|
|
. . . . .
|
|
. . . . .
|
|
2,344,802
|
|
61,042,802
|
Canadian Museum of Nature
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to the Canadian Museum of Nature for
|
|
|
|
|
|
|
|
|
|
|
|
|
operating and capital
expenditures.............................
|
|
40
|
|
55,569,000
|
|
. . . . .
|
|
. . . . .
|
|
580,844
|
|
56,149,844
|
Canadian Radio-television and
Telecommunications
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Program expenditures and, pursuant to
|
|
|
|
|
|
|
|
|
|
|
|
|
paragraph 29.1(2)(
a
) of the
Financial
|
|
|
|
|
|
|
|
|
|
|
|
|
Administration Act
, authority to expend revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
received during the fiscal year arising from
|
|
|
|
|
|
|
|
|
|
|
|
|
(
a
) the provision of regulatory services to
|
|
|
|
|
|
|
|
|
|
|
|
|
telecommunications companies under the
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecommunications Fees Regulations, 1995
; and
|
|
|
|
|
|
|
|
|
|
|
|
|
(
b
) broadcasting fees and other related
activities,
|
|
|
|
|
|
|
|
|
|
|
|
|
up to amounts approved by the Treasury Board ........
|
|
45
|
|
1
|
|
. . . . .
|
|
. . . . .
|
|
3,341,600
|
|
3,341,601
|
Library and Archives of
Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
Program expenditures, the grants listed in the
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimates and contributions and pursuant to
|
|
|
|
|
|
|
|
|
|
|
|
|
paragraph 29.1(2)(
a
) of the
Financial
|
|
|
|
|
|
|
|
|
|
|
|
|
Administration Act,
authority to expend revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
received to offset related expenditures incurred in
|
|
|
|
|
|
|
|
|
|
|
|
|
the fiscal year arising from access to and
|
|
|
|
|
|
|
|
|
|
|
|
|
reproduction of materials from the collection ...........
|
|
50
|
|
81,608,000
|
|
11,105,898
|
|
194,786
|
|
10,226,522
|
|
103,135,206
|
National Arts Centre
Corporation
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to the National Arts Centre Corporation .........
|
|
55
|
|
31,224,000
|
|
1,048,000
|
|
. . . . .
|
|
275,100
|
|
32,547,100
|
National Battlefields
Commission
|
|
|
|
|
|
|
|
|
|
|
|
|
Program expenditures
.......................................................
|
|
60
|
|
6,867,000
|
|
. . . . .
|
|
. . . . .
|
|
310,033
|
|
7,177,033
|
National Capital Commission
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment to the National Capital Commission for
|
|
|
|
|
|
|
|
|
|
|
|
|
operating
expenditures................................................
|
|
65
|
|
66,494,000
|
|
2,022,000
|
|
. . . . .
|
|
1,679,000
|
|
70,195,000
|
Payment to the National Capital Commission for
|
|
|
|
|
|
|
|
|
|
|
|
|
capital
expenditures
....................................................
|
|
70
|
|
22,063,000
|
|
718,000
|
|
. . . . .
|
|
117,000
|
|
22,898,000
|
National Film Board
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
National Film Board Revolving Fund - Operating
|
|
|
|
|
|
|
|
|
|
|
|
|
expenditures, the grants listed in the Estimates and
|
|
|
|
|
|
|
|
|
|
|
|
|
contributions
...............................................................
|
|
75
|
|
62,948,000
|
|
. . . . .
|
|
. . . . .
|
|
5,274,182
|
|
68,222,182
|
National Gallery of Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to the National Gallery of Canada for
|
|
|
|
|
|
|
|
|
|
|
|
|
operating and
capital expenditures.............................
|
|
80
|
|
36,469,000
|
|
. . . . .
|
|
. . . . .
|
|
1,657,357
|
|
38,126,357
|
Payment to the National Gallery of Canada for the
|
|
|
|
|
|
|
|
|
|
|
|
|
purchase of
objects for the Collection .......................
|
|
85
|
|
8,000,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
8,000,000
|
National Museum of Science
and Technology
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to the National Museum of Science and
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology for
operating and capital expenditures ..
|
|
90
|
|
24,446,000
|
|
. . . . .
|
|
. . . . .
|
|
2,474,643
|
|
26,920,643
|
Public Service Commission
|
|
|
|
|
|
|
|
|
|
|
|
|
Program expenditures
.......................................................
|
|
95
|
|
76,791,000
|
|
. . . . .
|
|
. . . . .
|
|
19,636,453
|
|
96,427,453
|
Public Service Labour
Relations Board
|
|
|
|
|
|
|
|
|
|
|
|
|
Program expenditures
.......................................................
|
|
100
|
|
9,269,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
9,269,000
|
Public Service Staffing
Tribunal
|
|
|
|
|
|
|
|
|
|
|
|
|
Program expenditures
.......................................................
|
|
105
|
|
3,776,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
3,776,000
|
Status of Women -
Office of the Co-ordinator
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenditures.....................................................
|
|
110
|
|
11,278,000
|
|
. . . . .
|
|
. . . . .
|
|
1,022,150
|
|
12,300,150
|
The
grants listed in the Estimates
....................................
|
|
115
|
|
10,750,000
|
|
227,184
|
|
. . . . .
|
|
. . . . .
|
|
10,977,184
|
Contribution payment to the Native Women's
|
|
|
|
|
|
|
|
|
|
|
|
|
Association of
Canada - Sisters in Spirit Initiative...
|
|
116
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
292,000
|
|
292,000
|
Telefilm Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to Telefilm Canada to be used for the
|
|
|
|
|
|
|
|
|
|
|
|
|
purposes set out
in the
Telefilm Canada Act
.............
|
|
120
|
|
123,874,000
|
|
987,000
|
|
. . . . .
|
|
. . . . .
|
|
124,861,000
|
|
CITIZENSHIP AND IMMIGRATION
|
|
|
|
|
|
|
|
|
|
|
|
|
Department
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenditures.....................................................
|
|
1
|
|
376,869,000
|
|
. . . . .
|
|
. . . . .
|
|
52,038,909
|
|
428,907,909
|
The
grants listed in the Estimates and contributions .......
|
|
5
|
|
422,653,577
|
|
6,751,000
|
|
. . . . .
|
|
. . . . .
|
|
429,404,577
|
Immigration and Refugee Board
of Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
Program expenditures
.......................................................
|
|
10
|
|
98,601,400
|
|
. . . . .
|
|
. . . . .
|
|
6,497,551
|
|
105,098,951
|
|
ECONOMIC DEVELOPMENT AGENCY
OF CANADA
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE REGIONS OF QUEBEC
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenditures.....................................................
|
|
1
|
|
34,128,000
|
|
3,833,250
|
|
. . . . .
|
|
8,676,920
|
|
46,638,170
|
The
grants listed in the Estimates and contributions .......
|
|
5
|
|
405,814,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
405,814,000
|
|
ENVIRONMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Department
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenditures, and
|
|
|
|
|
|
|
|
|
|
|
|
|
(
a
) recoverable expenditures incurred in respect
of
|
|
|
|
|
|
|
|
|
|
|
|
|
the Prairie Provinces Water Board, the Qu'Appelle
|
|
|
|
|
|
|
|
|
|
|
|
|
Basin Study Board and the St. John River Basin
|
|
|
|
|
|
|
|
|
|
|
|
|
Study Board;
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
b
) authority for the Minister of the Environment
|
|
|
|
|
|
|
|
|
|
|
|
|
to engage such consultants as may be required by
|
|
|
|
|
|
|
|
|
|
|
|
|
the Boards identified in paragraph (
a
), at such
|
|
|
|
|
|
|
|
|
|
|
|
|
remuneration as those Boards may determine;
|
|
|
|
|
|
|
|
|
|
|
|
|
(
c
) recoverable expenditures incurred in respect
of
|
|
|
|
|
|
|
|
|
|
|
|
|
Regional Water Resources Planning Investigations
|
|
|
|
|
|
|
|
|
|
|
|
|
and Water Resources Inventories;
|
|
|
|
|
|
|
|
|
|
|
|
|
(
d
) authority to make recoverable advances not
|
|
|
|
|
|
|
|
|
|
|
|
|
exceeding the aggregate of the amount of the
|
|
|
|
|
|
|
|
|
|
|
|
|
shares of the Provinces of Manitoba and Ontario
|
|
|
|
|
|
|
|
|
|
|
|
|
of the cost of regulating the levels of Lake of the
|
|
|
|
|
|
|
|
|
|
|
|
|
Woods and Lac Seul;
|
|
|
|
|
|
|
|
|
|
|
|
|
(
e
) authority to make recoverable advances not
|
|
|
|
|
|
|
|
|
|
|
|
|
exceeding the aggregate of the amount of the
|
|
|
|
|
|
|
|
|
|
|
|
|
shares of provincial and outside agencies of the
|
|
|
|
|
|
|
|
|
|
|
|
|
cost of hydrometric surveys; and
|
|
|
|
|
|
|
|
|
|
|
|
|
(
f
) pursuant to paragraph 29.1(2)(
a
) of
the
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Administration Act
, authority to expend
|
|
|
|
|
|
|
|
|
|
|
|
|
in the current fiscal year revenues received during
|
|
|
|
|
|
|
|
|
|
|
|
|
the fiscal year arising from the operations of the
|
|
|
|
|
|
|
|
|
|
|
|
|
department funded from this Vote
.............................
|
|
1
|
|
671,527,000
|
|
. . . . .
|
|
. .
. . .
|
|
76,807,367
|
|
748,334,367
|
Capital expenditures and authority to make payments
|
|
|
|
|
|
|
|
|
|
|
|
|
to provinces or municipalities as contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
towards construction done by those bodies and
|
|
|
|
|
|
|
|
|
|
|
|
|
authority to make recoverable advances not
|
|
|
|
|
|
|
|
|
|
|
|
|
exceeding the amount of the shares of provincial
|
|
|
|
|
|
|
|
|
|
|
|
|
and outside agencies of the cost of joint projects
|
|
|
|
|
|
|
|
|
|
|
|
|
including expenditures on other than federal
|
|
|
|
|
|
|
|
|
|
|
|
|
property
.......................................................................
|
|
5
|
|
31,240,000
|
|
. . . . .
|
|
. .
. . .
|
|
2,582,100
|
|
33,822,100
|
The
grants listed in the Estimates and contributions .......
|
|
10
|
|
55,654,000
|
|
. . . . .
|
|
. .
. . .
|
|
13,596,340
|
|
69,250,340
|
Canadian Environmental
Assessment Agency
|
|
|
|
|
|
|
|
|
|
|
|
|
Program expenditures, contributions and authority to
|
|
|
|
|
|
|
|
|
|
|
|
|
expend revenues received during the fiscal year
|
|
|
|
|
|
|
|
|
|
|
|
|
arising from the provision of environmental
|
|
|
|
|
|
|
|
|
|
|
|
|
assessment services including the conduct of panel
|
|
|
|
|
|
|
|
|
|
|
|
|
reviews, comprehensive studies, mediations,
|
|
|
|
|
|
|
|
|
|
|
|
|
training and information publications by the
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian Environmental Assessment Agency ..........
|
|
15
|
|
15,744,000
|
|
. . . . .
|
|
. .
. . .
|
|
1,722,946
|
|
17,466,946
|
Parks Canada Agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Program expenditures, including capital expenditures,
|
|
|
|
|
|
|
|
|
|
|
|
|
the grants listed in the Estimates and
|
|
|
|
|
|
|
|
|
|
|
|
|
contributions, including expenditures on other than
|
|
|
|
|
|
|
|
|
|
|
|
|
federal property, and payments to provinces and
|
|
|
|
|
|
|
|
|
|
|
|
|
municipalities as contributions towards the cost of
|
|
|
|
|
|
|
|
|
|
|
|
|
undertakings carried out by those bodies...................
|
|
20
|
|
375,528,321
|
|
. . . . .
|
|
. .
. . .
|
|
53,866,120
|
|
429,394,441
|
Payments to the New Parks and Historic Sites
|
|
|
|
|
|
|
|
|
|
|
|
|
Account for the purposes of establishing new
|
|
|
|
|
|
|
|
|
|
|
|
|
national parks, national historic sites and related
|
|
|
|
|
|
|
|
|
|
|
|
|
heritage areas, as set out in section 21 of the
Parks
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada Agency Act
.....................................................
|
|
25
|
|
1,800,000
|
|
. . . . .
|
|
. .
. . .
|
|
. . . . .
|
|
1,800,000
|
Total 2005-2006
Appropriations to Date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued
|
|
|
MINISTRY
|
|
|
|
|
|
|
|
|
|
|
|
for the fiscal
|
|
Total
|
Department or Agency
|
|
|
|
|
|
Previous
|
|
TB Vote 5
|
|
TB Vote 10
|
|
year ending
|
|
Appropriations
|
Description
|
|
(dollars)
|
|
No.
|
|
Estimates*
|
|
Allocations
Allocations March 31, 2006
|
|
to Date
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Department
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenditures and authority to expend
|
|
|
|
|
|
|
|
|
|
|
|
|
revenue received during the fiscal year
.....................
|
|
1
|
|
84,400,000
|
|
. . . . .
|
|
. . . . .
|
|
7,931,750
|
|
92,331,750
|
The
grants listed in the Estimates and contributions .......
|
|
5
|
|
944,000,000
|
|
51,200,000
|
|
. . . . .
|
|
. . . . .
|
|
995,200,000
|
Transfer
Payments to the territorial governments -
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to the government of each of the
|
|
|
|
|
|
|
|
|
|
|
|
|
territories calculated and adjusted, including
|
|
|
|
|
|
|
|
|
|
|
|
|
adjustments to the payments in respect of prior
|
|
|
|
|
|
|
|
|
|
|
|
|
fiscal years, in accordance with agreements,
|
|
|
|
|
|
|
|
|
|
|
|
|
approved by the Governor in Council, entered
into
|
|
|
|
|
|
|
|
|
|
|
|
|
by the Minister of Finance and the respective
|
|
|
|
|
|
|
|
|
|
|
|
|
territorial Minister of Finance; and authority
to
|
|
|
|
|
|
|
|
|
|
|
|
|
make interim payments for the current fiscal
year
|
|
|
|
|
|
|
|
|
|
|
|
|
to the government of each of the territories
prior to
|
|
|
|
|
|
|
|
|
|
|
|
|
the signing of each such agreement, the total
|
|
|
|
|
|
|
|
|
|
|
|
|
amount payable under each such agreement being
|
|
|
|
|
|
|
|
|
|
|
|
|
reduced by the aggregate of interim payments
|
|
|
|
|
|
|
|
|
|
|
|
|
made to the respective territorial government
in
|
|
|
|
|
|
|
|
|
|
|
|
|
the current fiscal year
.................................................
|
|
10
|
|
1,800,000,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
1,800,000,000
|
In
accordance with the
Bretton Woods and Related
|
|
|
|
|
|
|
|
|
|
|
|
|
Agreements Act
, the issuance and
payment of
|
|
|
|
|
|
|
|
|
|
|
|
|
non-interest bearing, non-negotiable demand
notes
|
|
|
|
|
|
|
|
|
|
|
|
|
in an amount not to exceed $318,270,000 to the
|
|
|
|
|
|
|
|
|
|
|
|
|
International Development Association
....................
|
|
L15
|
|
1
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
1
|
Auditor General
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures and contributions .........................
|
|
20
|
|
62,957,000
|
|
. . . . .
|
|
. . . . .
|
|
7,255,600
|
|
70,212,600
|
Canadian International Trade
Tribunal
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
25
|
|
8,170,000
|
|
956,650
|
|
. . . . .
|
|
473,560
|
|
9,600,210
|
Financial Transactions and
Reports Analysis Centre of
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
30
|
|
27,663,000
|
|
3,236,875
|
|
. . . . .
|
|
. . . . .
|
|
30,899,875
|
Office of the Superintendent
of Financial Institutions
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
35
|
|
755,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
755,000
|
|
FISHERIES AND OCEANS
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenditures, and
|
|
|
|
|
|
|
|
|
|
|
|
|
(
a
) Canada's share of expenses of
the International
|
|
|
|
|
|
|
|
|
|
|
|
|
Fisheries Commissions, authority to provide
free
|
|
|
|
|
|
|
|
|
|
|
|
|
accommodation for the International Fisheries
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions and authority to make recoverable
|
|
|
|
|
|
|
|
|
|
|
|
|
advances in the amounts of the shares of the
|
|
|
|
|
|
|
|
|
|
|
|
|
International Fisheries Commissions of joint
cost
|
|
|
|
|
|
|
|
|
|
|
|
|
projects;
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
b
) authority to make recoverable
advances for
|
|
|
|
|
|
|
|
|
|
|
|
|
transportation, stevedoring and other shipping
|
|
|
|
|
|
|
|
|
|
|
|
|
services performed on behalf of individuals,
|
|
|
|
|
|
|
|
|
|
|
|
|
outside agencies and other governments in the
|
|
|
|
|
|
|
|
|
|
|
|
|
course of, or arising out of, the exercise of
|
|
|
|
|
|
|
|
|
|
|
|
|
jurisdiction in navigation, including aids to
|
|
|
|
|
|
|
|
|
|
|
|
|
navigation and shipping; and
|
|
|
|
|
|
|
|
|
|
|
|
|
(
c
) authority to expend revenue
received during
|
|
|
|
|
|
|
|
|
|
|
|
|
the fiscal year in the course of, or arising
from, the
|
|
|
|
|
|
|
|
|
|
|
|
|
activities of the Canadian Coast
Guard......................
|
|
1
|
|
1,029,929,000
|
|
. . . . .
|
|
. . . . .
|
|
130,548,784
|
|
1,160,477,784
|
Capital
expenditures and authority to make payments
|
|
|
|
|
|
|
|
|
|
|
|
|
to provinces, municipalities and local or
private
|
|
|
|
|
|
|
|
|
|
|
|
|
authorities as contributions towards
construction
|
|
|
|
|
|
|
|
|
|
|
|
|
done by those bodies and authority for the
|
|
|
|
|
|
|
|
|
|
|
|
|
purchase and disposal of commercial fishing
|
|
|
|
|
|
|
|
|
|
|
|
|
vessels
.........................................................................
|
|
5
|
|
175,293,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
175,293,000
|
The
grants listed in the Estimates and contributions .......
|
|
10
|
|
119,785,000
|
|
100,000
|
|
. . . . .
|
|
. . . . .
|
|
119,885,000
|
|
FOREIGN AFFAIRS AND
INTERNATIONAL TRADE
|
|
|
|
|
|
|
|
|
|
|
|
|
(FOREIGN AFFAIRS)
|
|
|
|
|
|
|
|
|
|
|
|
|
Department
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenditures, including the payment of
|
|
|
|
|
|
|
|
|
|
|
|
|
remuneration and other expenditures subject to
the
|
|
|
|
|
|
|
|
|
|
|
|
|
approval of the Governor in Council in
connection
|
|
|
|
|
|
|
|
|
|
|
|
|
with the assignment by the Canadian Government
|
|
|
|
|
|
|
|
|
|
|
|
|
of Canadians to the staffs of international
|
|
|
|
|
|
|
|
|
|
|
|
|
organizations and authority to make recoverable
|
|
|
|
|
|
|
|
|
|
|
|
|
advances in amounts not exceeding the amounts
of
|
|
|
|
|
|
|
|
|
|
|
|
|
the shares of such organizations of such
expenses;
|
|
|
|
|
|
|
|
|
|
|
|
|
authority for the appointment and fixing of
salaries
|
|
|
|
|
|
|
|
|
|
|
|
|
by the Governor in Council of High
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissioners, Ambassadors, Ministers
|
|
|
|
|
|
|
|
|
|
|
|
|
Plenipotentiary, Consuls, Representatives on
|
|
|
|
|
|
|
|
|
|
|
|
|
International Commissions, the staff of such
|
|
|
|
|
|
|
|
|
|
|
|
|
officials and other persons to represent Canada
in
|
|
|
|
|
|
|
|
|
|
|
|
|
another country; expenditures in respect of the
|
|
|
|
|
|
|
|
|
|
|
|
|
provision of office accommodation for the
|
|
|
|
|
|
|
|
|
|
|
|
|
International Civil Aviation Organization;
|
|
|
|
|
|
|
|
|
|
|
|
|
recoverable expenditures for assistance to and
|
|
|
|
|
|
|
|
|
|
|
|
|
repatriation of distressed Canadian citizens
and
|
|
|
|
|
|
|
|
|
|
|
|
|
persons of Canadian domicile abroad, including
|
|
|
|
|
|
|
|
|
|
|
|
|
their dependants; cultural relations and
academic
|
|
|
|
|
|
|
|
|
|
|
|
|
exchange programs with other countries; and,
|
|
|
|
|
|
|
|
|
|
|
|
|
pursuant to paragraph 29.1(2)(
a
) of
the
Financial
|
|
|
|
|
|
|
|
|
|
|
|
|
Administration Act
, authority to
expend revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
received in a fiscal year from, and to offset
related
|
|
|
|
|
|
|
|
|
|
|
|
|
expenditures incurred in the fiscal year
arising
|
|
|
|
|
|
|
|
|
|
|
|
|
from the provision of services related to:
Canadian
|
|
|
|
|
|
|
|
|
|
|
|
|
Education Centres; training services provided
by
|
|
|
|
|
|
|
|
|
|
|
|
|
the Canadian Foreign Service Institute;
|
|
|
|
|
|
|
|
|
|
|
|
|
international telecommunication services;
|
|
|
|
|
|
|
|
|
|
|
|
|
departmental publications; shared services
|
|
|
|
|
|
|
|
|
|
|
|
|
provided to the Department of International
Trade;
|
|
|
|
|
|
|
|
|
|
|
|
|
other services provided abroad to other
|
|
|
|
|
|
|
|
|
|
|
|
|
government departments, agencies, Crown
|
|
|
|
|
|
|
|
|
|
|
|
|
corporations and other non-federal
organizations;
|
|
|
|
|
|
|
|
|
|
|
|
|
specialized consular services; and
international
|
|
|
|
|
|
|
|
|
|
|
|
|
youth employment exchange programs
.....................
|
|
1
|
|
990,882,000
|
|
. . . . .
|
|
. . . . .
|
|
5,367,631
|
|
996,249,631
|
Capital
expenditures
.........................................................
|
|
5
|
|
104,992,000
|
|
. . . . .
|
|
4,806,772
|
|
4,127,453
|
|
113,926,225
|
The
grants listed in the Estimates, contributions,
|
|
|
|
|
|
|
|
|
|
|
|
|
which may include with respect to Canada's
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Partnership Program (under the
G8
Global
|
|
|
|
|
|
|
|
|
|
|
|
|
Partnership
) cash payments or the
provision of
|
|
|
|
|
|
|
|
|
|
|
|
|
goods, equipment and services for the purpose
of
|
|
|
|
|
|
|
|
|
|
|
|
|
assistance to countries of the former Soviet
Union,
|
|
|
|
|
|
|
|
|
|
|
|
|
and authority to pay assessments in the amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
and in the currencies in which they are levied,
and
|
|
|
|
|
|
|
|
|
|
|
|
|
authority to pay other amounts specified in the
|
|
|
|
|
|
|
|
|
|
|
|
|
currencies of the countries indicated,
|
|
|
|
|
|
|
|
|
|
|
|
|
notwithstanding that the total of such payments
|
|
|
|
|
|
|
|
|
|
|
|
|
may exceed the equivalent in Canadian dollars,
|
|
|
|
|
|
|
|
|
|
|
|
|
estimated as of October 2004 which is
|
|
|
|
|
|
|
|
|
|
|
|
|
($642,872,579 as provided for in 2005-2006 Main
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimates)....................................................................
|
|
10
|
|
642,872,579
|
|
3,696,000
|
|
. . . . .
|
|
. . . . .
|
|
646,568,579
|
|
Canadian International
Development Agency
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenditures and authority to
|
|
|
|
|
|
|
|
|
|
|
|
|
(
a
) engage persons for service in
developing
|
|
|
|
|
|
|
|
|
|
|
|
|
countries and in countries in transition; and
|
|
|
|
|
|
|
|
|
|
|
|
|
(
b
) provide education or training
for persons from
|
|
|
|
|
|
|
|
|
|
|
|
|
developing countries and from countries in
|
|
|
|
|
|
|
|
|
|
|
|
|
transition, in accordance with the
Technical
|
|
|
|
|
|
|
|
|
|
|
|
|
Assistance Regulations
, made by Order
in Council
|
|
|
|
|
|
|
|
|
|
|
|
|
P.C. 1986-993 of April 24, 1986 (and registered
as
|
|
|
|
|
|
|
|
|
|
|
|
|
SOR/86-475), as may be amended, or any other
|
|
|
|
|
|
|
|
|
|
|
|
|
regulations that may be made by the Governor in
|
|
|
|
|
|
|
|
|
|
|
|
|
Council with respect to
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) the remuneration payable to persons for
service
|
|
|
|
|
|
|
|
|
|
|
|
|
in developing countries and in countries in
|
|
|
|
|
|
|
|
|
|
|
|
|
transition, and the payment of their expenses
or of
|
|
|
|
|
|
|
|
|
|
|
|
|
allowances with respect thereto,
|
|
|
|
|
|
|
|
|
|
|
|
|
(ii) the maintenance of persons from developing
|
|
|
|
|
|
|
|
|
|
|
|
|
countries and from countries in transition who
are
|
|
|
|
|
|
|
|
|
|
|
|
|
undergoing education or training, and the
payment
|
|
|
|
|
|
|
|
|
|
|
|
|
of their expenses or of allowances with respect
|
|
|
|
|
|
|
|
|
|
|
|
|
thereto, and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(iii) the payment of special expenses directly
or
|
|
|
|
|
|
|
|
|
|
|
|
|
indirectly related to the service of persons in
|
|
|
|
|
|
|
|
|
|
|
|
|
developing countries and in countries in
transition
|
|
|
|
|
|
|
|
|
|
|
|
|
or the education or training of persons from
|
|
|
|
|
|
|
|
|
|
|
|
|
developing countries and from countries in
|
|
|
|
|
|
|
|
|
|
|
|
|
transition
.....................................................................
|
|
15
|
|
204,083,000
|
|
. . . . .
|
|
. . . . .
|
|
8,499,463
|
|
212,582,463
|
The grants and
contributions listed in the Estimates
|
|
|
|
|
|
|
|
|
|
|
|
|
and payments to international financial
institutions
|
|
|
|
|
|
|
|
|
|
|
|
|
in accordance with the
International
Development
|
|
|
|
|
|
|
|
|
|
|
|
|
(Financial Institutions) Assistance
Act
, provided
|
|
|
|
|
|
|
|
|
|
|
|
|
that the amounts listed for contributions may
be
|
|
|
|
|
|
|
|
|
|
|
|
|
increased or decreased with the approval of the
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury Board, for international development
|
|
|
|
|
|
|
|
|
|
|
|
|
assistance, international humanitarian
assistance
|
|
|
|
|
|
|
|
|
|
|
|
|
and other specified purposes, in the form of
cash
|
|
|
|
|
|
|
|
|
|
|
|
|
payments or the provision of goods, commodities
|
|
|
|
|
|
|
|
|
|
|
|
|
or services
...................................................................
|
|
20
|
|
2,256,031,000
|
|
195,895,000
|
|
. . . . .
|
|
. . . . .
|
|
2,451,926,000
|
The issuance and
payment of non-interest bearing,
|
|
|
|
|
|
|
|
|
|
|
|
|
non-negotiable demand notes in an amount not to
|
|
|
|
|
|
|
|
|
|
|
|
|
exceed $193,500,000 in accordance with the
|
|
|
|
|
|
|
|
|
|
|
|
|
International Development (Financial
Institutions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Assistance Act
, for the purpose of
contributions to
|
|
|
|
|
|
|
|
|
|
|
|
|
the International Financial Institution Fund
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts......................................................................
|
|
L25
|
|
1
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
1
|
Payment not to
exceed US$2,827,383 to the African
|
|
|
|
|
|
|
|
|
|
|
|
|
Development Bank, notwithstanding that the
|
|
|
|
|
|
|
|
|
|
|
|
|
payment may exceed the equivalent in Canadian
|
|
|
|
|
|
|
|
|
|
|
|
|
dollars estimated at $4,600,000 on
|
|
|
|
|
|
|
|
|
|
|
|
|
September 2, 2004, and the issuance and
payments
|
|
|
|
|
|
|
|
|
|
|
|
|
of non-interest bearing, non-negotiable demand
|
|
|
|
|
|
|
|
|
|
|
|
|
notes in an amount not to exceed
|
|
|
|
|
|
|
|
|
|
|
|
|
CDN $1,000,000, in accordance with the
|
|
|
|
|
|
|
|
|
|
|
|
|
International Development (Financial
Institutions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Assistance Act
, for the purpose of
capital
|
|
|
|
|
|
|
|
|
|
|
|
|
subscriptions in International Financial
Institutions .
|
|
L30
|
|
4,600,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
4,600,000
|
Investment
contributions pursuant to section 3 of the
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada Fund for Africa Act
.......................................
|
|
L35
|
|
29,000,001
|
|
8,000,000
|
|
. . . . .
|
|
8,000,000
|
|
45,000,001
|
|
International Development
Research Centre
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments
to the International Development Research
|
|
|
|
|
|
|
|
|
|
|
|
|
Centre
..........................................................................
|
|
40
|
|
116,086,000
|
|
3,541,000
|
|
. . . . .
|
|
8,546,500
|
|
128,173,500
|
International Joint
Commission
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures - Salaries and expenses of the
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian Section, expenses of studies, surveys
|
|
|
|
|
|
|
|
|
|
|
|
|
and investigations by the Commission under
|
|
|
|
|
|
|
|
|
|
|
|
|
International References and expenses of the
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission under the Canada/United States Great
|
|
|
|
|
|
|
|
|
|
|
|
|
Lakes Water Quality
Agreement................................
|
|
45
|
|
6,507,000
|
|
. . . . .
|
|
. . . . .
|
|
100,909
|
|
6,607,909
|
|
FOREIGN AFFAIRS AND
INTERNATIONAL TRADE
|
|
|
|
|
|
|
|
|
|
|
|
|
(INTERNATIONAL TRADE)
|
|
|
|
|
|
|
|
|
|
|
|
|
Department
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenditures, including the payment of
|
|
|
|
|
|
|
|
|
|
|
|
|
remuneration and other expenditures subject to
the
|
|
|
|
|
|
|
|
|
|
|
|
|
approval of the Governor in Council in
connection
|
|
|
|
|
|
|
|
|
|
|
|
|
with the assignment by the Canadian Government
|
|
|
|
|
|
|
|
|
|
|
|
|
of Canadians to the staffs of international
|
|
|
|
|
|
|
|
|
|
|
|
|
organizations and authority to make recoverable
|
|
|
|
|
|
|
|
|
|
|
|
|
advances in amounts not exceeding the amounts
of
|
|
|
|
|
|
|
|
|
|
|
|
|
the shares of such organizations of such
expenses;
|
|
|
|
|
|
|
|
|
|
|
|
|
and, pursuant to paragraph 29.1(2)(
a
) of the
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Administration Act
,
authority to expend
|
|
|
|
|
|
|
|
|
|
|
|
|
revenues received in a fiscal year from, and to
|
|
|
|
|
|
|
|
|
|
|
|
|
offset related expenditures incurred in the
fiscal
|
|
|
|
|
|
|
|
|
|
|
|
|
year arising from, the provision of services
related
|
|
|
|
|
|
|
|
|
|
|
|
|
to: Canadian Business Centres; trade fairs,
|
|
|
|
|
|
|
|
|
|
|
|
|
missions and other international business
|
|
|
|
|
|
|
|
|
|
|
|
|
development services; investment development
|
|
|
|
|
|
|
|
|
|
|
|
|
services and departmental publications
.....................
|
|
1
|
|
141,405,000
|
|
. . . . .
|
|
. . . . .
|
|
16,234,045
|
|
157,639,045
|
The
grants listed in the Estimates, contributions and
|
|
|
|
|
|
|
|
|
|
|
|
|
authority to make commitments for the current
|
|
|
|
|
|
|
|
|
|
|
|
|
fiscal year not exceeding $30,000,000, in
respect
|
|
|
|
|
|
|
|
|
|
|
|
|
of contributions to persons, groups of persons,
|
|
|
|
|
|
|
|
|
|
|
|
|
councils and associations to promote the
|
|
|
|
|
|
|
|
|
|
|
|
|
development of Canadian export sales
......................
|
|
5
|
|
10,910,000
|
|
. . . . .
|
|
. . . . .
|
|
18,300,000
|
|
29,210,000
|
Canadian Commercial
Corporation
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian
Commercial Corporation - Program
|
|
|
|
|
|
|
|
|
|
|
|
|
expenditures
................................................................
|
|
10
|
|
16,399,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
16,399,000
|
NAFTA Secretariat, Canadian
Section
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
15
|
|
2,750,000
|
|
. . . . .
|
|
. . . . .
|
|
41,667
|
|
2,791,667
|
|
GOVERNOR GENERAL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures, the grants listed in the
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimates and expenditures incurred on behalf
of
|
|
|
|
|
|
|
|
|
|
|
|
|
former Governors General, including those
|
|
|
|
|
|
|
|
|
|
|
|
|
incurred on behalf of their spouses, during
their
|
|
|
|
|
|
|
|
|
|
|
|
|
lifetimes and for a period of six months
following
|
|
|
|
|
|
|
|
|
|
|
|
|
their decease, in respect of the performance of
|
|
|
|
|
|
|
|
|
|
|
|
|
activities which devolve on them as a result of
|
|
|
|
|
|
|
|
|
|
|
|
|
their having occupied the office of Governor
|
|
|
|
|
|
|
|
|
|
|
|
|
General
........................................................................
|
|
1
|
|
16,702,000
|
|
. . . . .
|
|
. . . . .
|
|
1,378,331
|
|
18,080,331
|
Total 2005-2006
Appropriations to Date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued
|
|
|
MINISTRY
|
|
|
|
|
|
|
|
|
|
|
|
for the fiscal
|
|
Total
|
Department or Agency
|
|
|
|
|
|
Previous
|
|
TB Vote 5
|
|
TB Vote 10
|
|
year ending
|
|
Appropriations
|
Description
|
|
(dollars)
|
|
No.
|
|
Estimates*
|
|
Allocations
Allocations March 31, 2006
|
|
to Date
|
|
|
|
|
|
|
|
|
|
|
|
|
HEALTH
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Department
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenditures and, pursuant to
|
|
|
|
|
|
|
|
|
|
|
|
|
paragraph 29.1(2)(
a
) of the
Financial
|
|
|
|
|
|
|
|
|
|
|
|
|
Administration Act
, authority to
spend revenues to
|
|
|
|
|
|
|
|
|
|
|
|
|
offset expenditures incurred in the fiscal year
|
|
|
|
|
|
|
|
|
|
|
|
|
arising from the provision of services or the
sale of
|
|
|
|
|
|
|
|
|
|
|
|
|
products related to health protection,
regulatory
|
|
|
|
|
|
|
|
|
|
|
|
|
activities and medical services
...................................
|
|
1
|
|
1,552,761,475
|
|
. . . . .
|
|
. . . . .
|
|
48,953,551
|
|
1,601,715,026
|
The grants listed
in the Estimates and contributions .......
|
|
5
|
|
1,201,793,555
|
|
45,915,000
|
|
. . . . .
|
|
. . . . .
|
|
1,247,708,555
|
Canadian Institutes of Health
Research
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenditures.....................................................
|
|
10
|
|
37,910,000
|
|
. . . . .
|
|
. . . . .
|
|
1,992,083
|
|
39,902,083
|
The grants listed
in the Estimates ....................................
|
|
15
|
|
734,660,000
|
|
34,320,000
|
|
. . . . .
|
|
. . . . .
|
|
768,980,000
|
Hazardous Materials
Information Review Commission
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
20
|
|
2,897,000
|
|
. . . . .
|
|
. . . . .
|
|
177,879
|
|
3,074,879
|
Patented Medicine Prices
Review Board
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
25
|
|
3,848,000
|
|
. . . . .
|
|
. . . . .
|
|
1,233,000
|
|
5,081,000
|
Public Health Agency of
Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenditures and, pursuant to
|
|
|
|
|
|
|
|
|
|
|
|
|
paragraph 29.1(2)(
a
) of the
Financial
|
|
|
|
|
|
|
|
|
|
|
|
|
Administration Act
, authority to
spend revenues to
|
|
|
|
|
|
|
|
|
|
|
|
|
offset expenditures incurred in the fiscal year
|
|
|
|
|
|
|
|
|
|
|
|
|
arising from the sale of products
................................
|
|
30
|
|
234,719,000
|
|
. . . . .
|
|
. . . . .
|
|
59,164,660
|
|
293,883,660
|
The grants listed
in the Estimates and contributions .......
|
|
35
|
|
164,009,000
|
|
15,415,000
|
|
. . . . .
|
|
645,000
|
|
180,069,000
|
|
HUMAN RESOURCES AND SKILLS
DEVELOPMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
Department
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenditures and authority to make
|
|
|
|
|
|
|
|
|
|
|
|
|
recoverable expenditures on behalf of the
Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Plan and the Employment Insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
Account
.......................................................................
|
|
1
|
|
266,045,000
|
|
. . . . .
|
|
. . . . .
|
|
48,655,000
|
|
314,700,000
|
The grants listed
in the Estimates and contributions .......
|
|
5
|
|
839,664,000
|
|
312,901
|
|
. . . . .
|
|
5,000,000
|
|
844,976,901
|
Canada Industrial Relations
Board
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
10
|
|
10,344,000
|
|
. . . . .
|
|
. . . . .
|
|
690,000
|
|
11,034,000
|
Canada Mortgage and Housing
Corporation
|
|
|
|
|
|
|
|
|
|
|
|
|
To
reimburse Canada Mortgage and Housing
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation for the amounts of loans forgiven,
|
|
|
|
|
|
|
|
|
|
|
|
|
grants, contributions and expenditures made,
and
|
|
|
|
|
|
|
|
|
|
|
|
|
losses, costs and expenses incurred under the
|
|
|
|
|
|
|
|
|
|
|
|
|
provisions of the
National Housing Act
or in
|
|
|
|
|
|
|
|
|
|
|
|
|
respect of the exercise of powers or the
carrying
|
|
|
|
|
|
|
|
|
|
|
|
|
out of duties or functions conferred on the
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation pursuant to the authority of any
Act of
|
|
|
|
|
|
|
|
|
|
|
|
|
Parliament of Canada other than the
National
|
|
|
|
|
|
|
|
|
|
|
|
|
Housing Act
, in accordance with the
Corporation's
|
|
|
|
|
|
|
|
|
|
|
|
|
authority under the
Canada Mortgage
and
|
|
|
|
|
|
|
|
|
|
|
|
|
Housing Corporation Act
...........................................
|
|
15
|
|
2,224,712,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
2,224,712,000
|
Canadian Artists and
Producers Professional Relations
|
|
|
|
|
|
|
|
|
|
|
|
|
Tribunal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
20
|
|
1,665,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
1,665,000
|
Canadian Centre for
Occupational Health and Safety
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
25
|
|
3,498,000
|
|
. . . . .
|
|
. . . . .
|
|
50,029
|
|
3,548,029
|
|
INDIAN AFFAIRS AND NORTHERN
DEVELOPMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
Department
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenditures, and
|
|
|
|
|
|
|
|
|
|
|
|
|
(
a
) expenditures on works, buildings
and
|
|
|
|
|
|
|
|
|
|
|
|
|
equipment; and expenditures and recoverable
|
|
|
|
|
|
|
|
|
|
|
|
|
expenditures in respect of services provided
and
|
|
|
|
|
|
|
|
|
|
|
|
|
work performed on other than federal property;
|
|
|
|
|
|
|
|
|
|
|
|
|
(
b
) authority to provide, in respect
of Indian and
|
|
|
|
|
|
|
|
|
|
|
|
|
Inuit economic development activities, for the
|
|
|
|
|
|
|
|
|
|
|
|
|
capacity development for Indian and Inuit and
the
|
|
|
|
|
|
|
|
|
|
|
|
|
furnishing of materials and equipment; and
|
|
|
|
|
|
|
|
|
|
|
|
|
(
c
) authority to sell electric power
to private
|
|
|
|
|
|
|
|
|
|
|
|
|
consumers in remote locations when alternative
|
|
|
|
|
|
|
|
|
|
|
|
|
local sources of supply are not available, in
|
|
|
|
|
|
|
|
|
|
|
|
|
accordance with terms and conditions approved
by
|
|
|
|
|
|
|
|
|
|
|
|
|
the Governor in Council
.............................................
|
|
1
|
|
569,340,000
|
|
. . . . .
|
|
. . . . .
|
|
42,349,237
|
|
611,689,237
|
Capital
expenditures, and
|
|
|
|
|
|
|
|
|
|
|
|
|
(
a
) expenditures on buildings,
works, land and
|
|
|
|
|
|
|
|
|
|
|
|
|
equipment, the operation, control and ownership
|
|
|
|
|
|
|
|
|
|
|
|
|
of which may be transferred to provincial
|
|
|
|
|
|
|
|
|
|
|
|
|
governments on terms and conditions approved by
|
|
|
|
|
|
|
|
|
|
|
|
|
the Governor in Council, or to Indian bands,
|
|
|
|
|
|
|
|
|
|
|
|
|
groups of Indians or individual Indians at the
|
|
|
|
|
|
|
|
|
|
|
|
|
discretion of the Minister of Indian Affairs
and
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern Development, and such expenditures on
|
|
|
|
|
|
|
|
|
|
|
|
|
other than federal property; and
|
|
|
|
|
|
|
|
|
|
|
|
|
(
b
) authority to make recoverable
expenditures in
|
|
|
|
|
|
|
|
|
|
|
|
|
amounts not exceeding the shares of provincial
|
|
|
|
|
|
|
|
|
|
|
|
|
governments of expenditures on roads and
related
|
|
|
|
|
|
|
|
|
|
|
|
|
works
...........................................................................
|
|
5
|
|
22,758,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
22,758,000
|
The
grants listed in the Estimates and contributions .......
|
|
10
|
|
4,982,915,900
|
|
22,372,720
|
|
. . . . .
|
|
. . . . .
|
|
5,005,288,620
|
Payments
to Canada Post Corporation pursuant to an
|
|
|
|
|
|
|
|
|
|
|
|
|
agreement between the Department of Indian
|
|
|
|
|
|
|
|
|
|
|
|
|
Affairs and Northern Development and Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
Post Corporation for the purpose of providing
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern Air Stage Parcel Service
............................
|
|
15
|
|
27,600,000
|
|
1,400,000
|
|
. . . . .
|
|
11,900,000
|
|
40,900,000
|
Office
of the Federal Interlocutor for Métis and
|
|
|
|
|
|
|
|
|
|
|
|
|
non-Status Indians - Operating expenditures
............
|
|
20
|
|
7,890,639
|
|
. . . . .
|
|
. . . . .
|
|
98,522
|
|
7,989,161
|
Office
of the Federal Interlocutor for Métis and
|
|
|
|
|
|
|
|
|
|
|
|
|
non-Status Indians -
Contributions............................
|
|
25
|
|
28,054,000
|
|
1,075,000
|
|
. . . . .
|
|
1,265,000
|
|
30,394,000
|
Loans to
native claimants in accordance with terms
|
|
|
|
|
|
|
|
|
|
|
|
|
and conditions approved by the Governor in
|
|
|
|
|
|
|
|
|
|
|
|
|
Council for the purpose of defraying costs
related
|
|
|
|
|
|
|
|
|
|
|
|
|
to research, development and negotiation of
claims .
|
|
L30
|
|
36,103,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
36,103,000
|
Loans to
First Nations in British Columbia for the
|
|
|
|
|
|
|
|
|
|
|
|
|
purpose of supporting their participation in
the
|
|
|
|
|
|
|
|
|
|
|
|
|
British Columbia Treaty Commission process
..........
|
|
L35
|
|
42,942,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
42,942,000
|
Canadian Polar Commission
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures and contributions .........................
|
|
40
|
|
895,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
895,000
|
|
INDUSTRY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Department
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenditures, and authority to expend
|
|
|
|
|
|
|
|
|
|
|
|
|
revenue received during the fiscal year related
to
|
|
|
|
|
|
|
|
|
|
|
|
|
Communications Research, Bankruptcy and
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporations and from services and regulatory
|
|
|
|
|
|
|
|
|
|
|
|
|
processes, specifically pre-merger notification
|
|
|
|
|
|
|
|
|
|
|
|
|
filings, advance ruling certificates, advisory
|
|
|
|
|
|
|
|
|
|
|
|
|
opinions and photocopies, provided under the
|
|
|
|
|
|
|
|
|
|
|
|
|
Competition
Act
..........................................................
|
|
1
|
|
382,434,000
|
|
. . . . .
|
|
. . . . .
|
|
102,468,114
|
|
484,902,114
|
Capital
expenditures
.........................................................
|
|
5
|
|
3,851,000
|
|
. . . . .
|
|
. . . . .
|
|
16,013,500
|
|
19,864,500
|
The
grants listed in the Estimates and contributions .......
|
|
10
|
|
775,476,000
|
|
. . . . .
|
|
. . . . .
|
|
55,000,000
|
|
830,476,000
|
Payments
pursuant to subsection 14(2) of the
|
|
|
|
|
|
|
|
|
|
|
|
|
Department of
Industry Act
........................................
|
|
L15
|
|
300,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
300,000
|
Loans
pursuant to paragraph 14(1)(
a
) of the
|
|
|
|
|
|
|
|
|
|
|
|
|
Department of
Industry Act
........................................
|
|
L20
|
|
500,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
500,000
|
Canadian Space Agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenditures.....................................................
|
|
25
|
|
173,408,000
|
|
. . . . .
|
|
. . . . .
|
|
3,679,000
|
|
177,087,000
|
Capital
expenditures
.........................................................
|
|
30
|
|
105,386,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
105,386,000
|
The
grants listed in the Estimates and contributions .......
|
|
35
|
|
53,275,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
53,275,000
|
Canadian Tourism Commission
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
40
|
|
78,823,000
|
|
. . . . .
|
|
. . . . .
|
|
20,326,000
|
|
99,149,000
|
Competition Tribunal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
45
|
|
1,473,000
|
|
. . . . .
|
|
. . . . .
|
|
118,750
|
|
1,591,750
|
Copyright Board
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
50
|
|
2,206,000
|
|
. . . . .
|
|
. . . . .
|
|
61,000
|
|
2,267,000
|
National Research Council of
Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenditures.....................................................
|
|
55
|
|
356,428,000
|
|
. . . . .
|
|
. . . . .
|
|
37,877,276
|
|
394,305,276
|
Capital
expenditures
.........................................................
|
|
60
|
|
53,919,000
|
|
. . . . .
|
|
. . . . .
|
|
13,547,988
|
|
67,466,988
|
The
grants listed in the Estimates and contributions .......
|
|
65
|
|
113,760,000
|
|
. . . . .
|
|
. . . . .
|
|
27,070,000
|
|
140,830,000
|
Natural Sciences and
Engineering Research Council
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenditures.....................................................
|
|
70
|
|
32,761,000
|
|
. . . . .
|
|
. . . . .
|
|
3,850,000
|
|
36,611,000
|
The
grants listed in the Estimates
....................................
|
|
75
|
|
792,740,000
|
|
31,400,000
|
|
. . . . .
|
|
. . . . .
|
|
824,140,000
|
Social Sciences and
Humanities Research Council
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenditures.....................................................
|
|
80
|
|
18,491,000
|
|
. . . . .
|
|
. . . . .
|
|
1,580,000
|
|
20,071,000
|
The
grants listed in the Estimates
....................................
|
|
85
|
|
526,627,000
|
|
25,601,350
|
|
. . . . .
|
|
. . . . .
|
|
552,228,350
|
Standards Council of Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments
to the Standards Council of Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
pursuant to section 5 of the
Standards
Council of
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada
Act
..................................................................
|
|
90
|
|
6,924,000
|
|
. . . . .
|
|
. . . . .
|
|
5,000
|
|
6,929,000
|
Statistics Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures, contributions and authority to
|
|
|
|
|
|
|
|
|
|
|
|
|
expend revenue
received during the fiscal year.........
|
|
95
|
|
442,199,000
|
|
. . . . .
|
|
. . . . .
|
|
44,696,757
|
|
486,895,757
|
|
JUSTICE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Department
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenditures.....................................................
|
|
1
|
|
517,727,000
|
|
12,550,408
|
|
. . . . .
|
|
12,497,643
|
|
542,775,051
|
The
grants listed in the Estimates and contributions .......
|
|
5
|
|
329,228,000
|
|
. . . . .
|
|
. . . . .
|
|
36,514,415
|
|
365,742,415
|
Canadian Human Rights
Commission
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
10
|
|
20,089,000
|
|
. . . . .
|
|
. . . . .
|
|
222,000
|
|
20,311,000
|
Canadian Human Rights
Tribunal
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
15
|
|
4,324,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
4,324,000
|
Total 2005-2006
Appropriations to Date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued
|
|
|
MINISTRY
|
|
|
|
|
|
|
|
|
|
|
|
for the fiscal
|
|
Total
|
Department or Agency
|
|
|
|
|
|
Previous
|
|
TB Vote 5
|
|
TB Vote 10
|
|
year ending
|
|
Appropriations
|
Description
|
|
(dollars)
|
|
No.
|
|
Estimates*
|
|
Allocations
Allocations March 31, 2006
|
|
to Date
|
|
|
|
|
|
|
|
|
|
|
|
|
JUSTICE -
Continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissioner for Federal
Judicial Affairs
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenditures, remuneration, allowances and
|
|
|
|
|
|
|
|
|
|
|
|
|
expenses for judges, including deputy judges of
|
|
|
|
|
|
|
|
|
|
|
|
|
the Supreme Court of Yukon, the Supreme Court
|
|
|
|
|
|
|
|
|
|
|
|
|
of the Northwest Territories and the Nunavut
|
|
|
|
|
|
|
|
|
|
|
|
|
Court of Justice, not provided for by the
Judges
|
|
|
|
|
|
|
|
|
|
|
|
|
Act
and, pursuant to paragraph
29.1(2)(
a
) of the
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Administration Act
,
authority to spend
|
|
|
|
|
|
|
|
|
|
|
|
|
revenues received during the year arising from
the
|
|
|
|
|
|
|
|
|
|
|
|
|
provision of administrative services and
judicial
|
|
|
|
|
|
|
|
|
|
|
|
|
training services
..........................................................
|
|
20
|
|
7,186,000
|
|
. . . . .
|
|
. . . . .
|
|
805,548
|
|
7,991,548
|
Canadian
Judicial Council - Operating expenditures .....
|
|
25
|
|
1,575,000
|
|
. . . . .
|
|
. . . . .
|
|
261,750
|
|
1,836,750
|
Courts Administration Service
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
30
|
|
47,175,000
|
|
5,413,317
|
|
. . . . .
|
|
2,127,963
|
|
54,716,280
|
Law Commission of Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
35
|
|
2,970,000
|
|
. . . . .
|
|
. . . . .
|
|
204,516
|
|
3,174,516
|
Offices of the Information
and Privacy Commissioners of
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office
of the Information Commissioner of Canada -
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenditures...............................................
|
|
40
|
|
4,813,000
|
|
. . . . .
|
|
. . . . .
|
|
372,476
|
|
5,185,476
|
Office
of the Privacy Commissioner of Canada -
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenditures...............................................
|
|
45
|
|
6,825,000
|
|
1,209,633
|
|
. . . . .
|
|
2,709,567
|
|
10,744,200
|
Supreme Court of Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
50
|
|
20,127,000
|
|
. . . . .
|
|
. . . . .
|
|
1,847,150
|
|
21,974,150
|
|
NATIONAL DEFENCE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Department
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenditures and authority for total
|
|
|
|
|
|
|
|
|
|
|
|
|
commitments, subject to allotment by the
Treasury
|
|
|
|
|
|
|
|
|
|
|
|
|
Board, of $22,798,216,658 for the purposes of
|
|
|
|
|
|
|
|
|
|
|
|
|
Votes 1, 5 and 10 of the Department regardless
of
|
|
|
|
|
|
|
|
|
|
|
|
|
the year in which the payment of those
|
|
|
|
|
|
|
|
|
|
|
|
|
commitments comes due (of which it is estimated
|
|
|
|
|
|
|
|
|
|
|
|
|
that $10,100,000,000 will come due for payment
|
|
|
|
|
|
|
|
|
|
|
|
|
in future years), authority to make payments
from
|
|
|
|
|
|
|
|
|
|
|
|
|
any of those Votes to provinces or
municipalities
|
|
|
|
|
|
|
|
|
|
|
|
|
as contributions toward construction done by
those
|
|
|
|
|
|
|
|
|
|
|
|
|
bodies, authority, subject to the direction of
the
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury Board, to make recoverable
expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
or advances from any of those Votes in respect
of
|
|
|
|
|
|
|
|
|
|
|
|
|
materials supplied to or services performed on
|
|
|
|
|
|
|
|
|
|
|
|
|
behalf of individuals, corporations, outside
|
|
|
|
|
|
|
|
|
|
|
|
|
agencies, other government departments and
|
|
|
|
|
|
|
|
|
|
|
|
|
agencies and other governments and authority to
|
|
|
|
|
|
|
|
|
|
|
|
|
expend revenue, as authorized by the Treasury
|
|
|
|
|
|
|
|
|
|
|
|
|
Board, received during the fiscal year for the
|
|
|
|
|
|
|
|
|
|
|
|
|
purposes of any of those Votes
..................................
|
|
1
|
|
9,861,479,000
|
|
. . . . .
|
|
. . . . .
|
|
1,246,467,970
|
|
11,107,946,970
|
Capital
expenditures
.........................................................
|
|
5
|
|
2,247,930,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
2,247,930,000
|
The
grants listed in the Estimates, contributions to the
|
|
|
|
|
|
|
|
|
|
|
|
|
North Atlantic Treaty Organization military
|
|
|
|
|
|
|
|
|
|
|
|
|
budgets, common infrastructure program and
|
|
|
|
|
|
|
|
|
|
|
|
|
airborne early warning and control systems and,
in
|
|
|
|
|
|
|
|
|
|
|
|
|
accordance with section 3 of
The
Defence
|
|
|
|
|
|
|
|
|
|
|
|
|
Appropriation Act, 1950
, the transfer
of defence
|
|
|
|
|
|
|
|
|
|
|
|
|
equipment and supplies and the provision of
|
|
|
|
|
|
|
|
|
|
|
|
|
services and facilities for defence purposes
..............
|
|
10
|
|
187,818,658
|
|
793,160
|
|
. . . . .
|
|
. . . . .
|
|
188,611,818
|
Canadian Forces Grievance
Board
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
15
|
|
5,608,000
|
|
. . . . .
|
|
. . . . .
|
|
355,000
|
|
5,963,000
|
Military Police Complaints
Commission
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
20
|
|
3,791,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
3,791,000
|
|
Total 2005-2006
Appropriations to Date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued
|
|
|
MINISTRY
|
|
|
|
|
|
|
|
|
|
|
|
for the fiscal
|
|
Total
|
Department or Agency
|
|
|
|
|
|
Previous
|
|
TB Vote 5
|
|
TB Vote 10
|
|
year ending
|
|
Appropriations
|
Description
|
|
(dollars)
|
|
No.
|
|
Estimates*
|
|
Allocations
Allocations March 31, 2006
|
|
to Date
|
|
|
|
|
|
|
|
|
|
|
|
|
NATURAL RESOURCES
|
|
|
|
|
|
|
|
|
|
|
|
|
Department
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenditures and, pursuant to
|
|
|
|
|
|
|
|
|
|
|
|
|
paragraph 29.1(2)(
a
) of the
Financial
|
|
|
|
|
|
|
|
|
|
|
|
|
Administration Act
, authority to
expend revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
received during the fiscal year from the sale
of
|
|
|
|
|
|
|
|
|
|
|
|
|
goods and the provision of services as part of
the
|
|
|
|
|
|
|
|
|
|
|
|
|
departmental
operations..............................................
|
|
1
|
|
587,356,000
|
|
. . . . .
|
|
. . . . .
|
|
29,751,500
|
|
617,107,500
|
Capital
expenditures
.........................................................
|
|
5
|
|
7,701,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
7,701,000
|
The
grants listed in the Estimates and contributions .......
|
|
10
|
|
297,989,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
297,989,000
|
Atomic Energy of Canada
Limited
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments
to Atomic Energy of Canada Limited for
|
|
|
|
|
|
|
|
|
|
|
|
|
operating and capital
expenditures.............................
|
|
15
|
|
98,838,000
|
|
47,011,000
|
|
. . . . .
|
|
13,000,000
|
|
158,849,000
|
Canadian Nuclear Safety
Commission
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures, the grants listed in the
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimates and contributions
.......................................
|
|
20
|
|
58,713,000
|
|
. . . . .
|
|
. . . . .
|
|
12,321,019
|
|
71,034,019
|
Cape Breton Development
Corporation
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments
to the Cape Breton Development
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation for operating and capital
expenditures ..
|
|
25
|
|
56,905,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
56,905,000
|
National Energy Board
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
30
|
|
33,341,000
|
|
. . . . .
|
|
. . . . .
|
|
2,241,500
|
|
35,582,500
|
Northern Pipeline Agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
35
|
|
1,252,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
1,252,000
|
|
OFFICE OF INFRASTRUCTURE OF
CANADA
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenditures.....................................................
|
|
1
|
|
23,314,000
|
|
. . . . .
|
|
. . . . .
|
|
20,597,260
|
|
43,911,260
|
Contributions
....................................................................
|
|
5
|
|
785,444,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
785,444,000
|
|
PARLIAMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Senate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures, including an allowance in lieu
|
|
|
|
|
|
|
|
|
|
|
|
|
of residence to the Speaker of the Senate,
|
|
|
|
|
|
|
|
|
|
|
|
|
payments in respect of the cost of operating
|
|
|
|
|
|
|
|
|
|
|
|
|
Senators' offices, contributions and the grants
|
|
|
|
|
|
|
|
|
|
|
|
|
listed in the Estimates and authority to expend
in
|
|
|
|
|
|
|
|
|
|
|
|
|
the fiscal year revenues received during that
fiscal
|
|
|
|
|
|
|
|
|
|
|
|
|
year arising from the activities of the Senate
............
|
|
1
|
|
50,950,550
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
50,950,550
|
House of Commons
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures, including allowances in lieu of
|
|
|
|
|
|
|
|
|
|
|
|
|
residence to the Speaker of the House of
|
|
|
|
|
|
|
|
|
|
|
|
|
Commons, and in lieu of an apartment to the
|
|
|
|
|
|
|
|
|
|
|
|
|
Deputy Speaker of the House of Commons,
|
|
|
|
|
|
|
|
|
|
|
|
|
payments in respect of the cost of operating
|
|
|
|
|
|
|
|
|
|
|
|
|
Members' constituency offices, contributions
and
|
|
|
|
|
|
|
|
|
|
|
|
|
authority to expend revenues received during
the
|
|
|
|
|
|
|
|
|
|
|
|
|
fiscal year arising from the activities of the
House
|
|
|
|
|
|
|
|
|
|
|
|
|
of Commons
................................................................
|
|
5
|
|
241,595,340
|
|
7,795,201
|
|
. . . . .
|
|
9,507,000
|
|
258,897,541
|
Library of Parliament
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures, including authority to expend
|
|
|
|
|
|
|
|
|
|
|
|
|
revenues received during the fiscal year
arising
|
|
|
|
|
|
|
|
|
|
|
|
|
from the activities of the Library of
Parliament ........
|
|
10
|
|
27,733,000
|
|
500,000
|
|
. . . . .
|
|
250,000
|
|
28,483,000
|
Office of the Ethics
Commissioner
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
15
|
|
4,089,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
4,089,000
|
Senate Ethics Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
20
|
|
775,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
775,000
|
|
PRIVY COUNCIL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Department
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures, including operating
|
|
|
|
|
|
|
|
|
|
|
|
|
expenditures of Commissions of Inquiry not
|
|
|
|
|
|
|
|
|
|
|
|
|
otherwise provided for and the operation of the
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime Minister's residence; the payment to each
|
|
|
|
|
|
|
|
|
|
|
|
|
member of the Queen's Privy Council for Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
who is a Minister without Portfolio or a
Minister
|
|
|
|
|
|
|
|
|
|
|
|
|
of State who does not preside over a Ministry
of
|
|
|
|
|
|
|
|
|
|
|
|
|
State of a salary not to exceed the salary paid
to
|
|
|
|
|
|
|
|
|
|
|
|
|
Ministers of State who preside over Ministries
of
|
|
|
|
|
|
|
|
|
|
|
|
|
State under the
Salaries Act
, as
adjusted pursuant
|
|
|
|
|
|
|
|
|
|
|
|
|
to the
Parliament of Canada Act
and
pro rata for
|
|
|
|
|
|
|
|
|
|
|
|
|
any period of less than a year; and the grant
listed
|
|
|
|
|
|
|
|
|
|
|
|
|
in the Estimates
...........................................................
|
|
1
|
|
125,539,000
|
|
. . . . .
|
|
. . . . .
|
|
34,100,918
|
|
159,639,918
|
Canadian Intergovernmental
Conference Secretariat
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
5
|
|
5,893,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
5,893,000
|
Canadian Transportation
Accident Investigation and Safety
|
|
|
|
|
|
|
|
|
|
|
|
|
Board
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
10
|
|
24,039,000
|
|
. . . . .
|
|
. . . . .
|
|
3,303,277
|
|
27,342,277
|
Chief Electoral Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
15
|
|
20,231,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
20,231,000
|
Commissioner of Official
Languages
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
20
|
|
16,279,000
|
|
. . . . .
|
|
. . . . .
|
|
250,000
|
|
16,529,000
|
National Round Table on the
Environment and the
|
|
|
|
|
|
|
|
|
|
|
|
|
Economy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
25
|
|
4,552,000
|
|
675,782
|
|
. . . . .
|
|
. . . . .
|
|
5,227,782
|
Security Intelligence Review
Committee
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
30
|
|
2,500,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
2,500,000
|
|
PUBLIC SAFETY AND EMERGENCY
|
|
|
|
|
|
|
|
|
|
|
|
|
PREPAREDNESS
|
|
|
|
|
|
|
|
|
|
|
|
|
Department
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenditures.....................................................
|
|
1
|
|
86,220,000
|
|
. . . . .
|
|
. . . . .
|
|
43,983,063
|
|
130,203,063
|
The
grants listed in the Estimates and contributions .......
|
|
5
|
|
335,437,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
335,437,000
|
Canada Border Services Agency
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenditures and, pursuant to
|
|
|
|
|
|
|
|
|
|
|
|
|
paragraph 29.1(2)(a) of the
Financial
|
|
|
|
|
|
|
|
|
|
|
|
|
Administration Act
, authority to
expend in the
|
|
|
|
|
|
|
|
|
|
|
|
|
current fiscal year revenues received during
the
|
|
|
|
|
|
|
|
|
|
|
|
|
fiscal year related to the border operations of
the
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada Border Services Agency: fees for the
|
|
|
|
|
|
|
|
|
|
|
|
|
provision of a service or the use of a facility
or for
|
|
|
|
|
|
|
|
|
|
|
|
|
a product, right or privilege; and payments
|
|
|
|
|
|
|
|
|
|
|
|
|
received under contracts entered into by the
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency
........................................................................
|
|
10
|
|
863,931,000
|
|
. . . . .
|
|
. . . . .
|
|
180,000,000
|
|
1,043,931,000
|
Capital
expenditures
.........................................................
|
|
15
|
|
32,297,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
32,297,000
|
Canadian Firearms Centre
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenditures, excluding those for
|
|
|
|
|
|
|
|
|
|
|
|
|
registration activities and functions
...........................
|
|
20
|
|
49,564,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
49,564,000
|
Operating expenditures for registration activities and
|
|
|
|
|
|
|
|
|
|
|
|
|
functions......................................................................
|
|
25
|
|
14,550,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
14,550,000
|
Contributions
....................................................................
|
|
30
|
|
14,000,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
14,000,000
|
Canadian Security
Intelligence Service
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
35
|
|
259,097,000
|
|
. . . . .
|
|
. . . . .
|
|
63,387,650
|
|
322,484,650
|
|
PUBLIC SAFETY AND EMERGENCY
|
|
|
|
|
|
|
|
|
|
|
|
|
PREPAREDNESS -
Continued
|
|
|
|
|
|
|
|
|
|
|
|
|
Correctional Service
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Penitentiary Service and National Parole Service
|
|
|
|
|
|
|
|
|
|
|
|
|
- Operating expenditures, the grants listed in
the
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimates, contributions, and
|
|
|
|
|
|
|
|
|
|
|
|
|
(
a
) authority to pay into the Inmate
Welfare Fund
|
|
|
|
|
|
|
|
|
|
|
|
|
revenue derived during the year from projects
|
|
|
|
|
|
|
|
|
|
|
|
|
operated by inmates and financed by that Fund;
|
|
|
|
|
|
|
|
|
|
|
|
|
(
b
) authority to operate canteens in
federal
|
|
|
|
|
|
|
|
|
|
|
|
|
institutions and to deposit revenue from sales
into
|
|
|
|
|
|
|
|
|
|
|
|
|
the Inmate Welfare Fund;
|
|
|
|
|
|
|
|
|
|
|
|
|
(
c
) payments, in accordance with
terms and
|
|
|
|
|
|
|
|
|
|
|
|
|
conditions prescribed by the Governor in
Council,
|
|
|
|
|
|
|
|
|
|
|
|
|
to or on behalf of discharged inmates who
suffer
|
|
|
|
|
|
|
|
|
|
|
|
|
physical disability caused by participation in
|
|
|
|
|
|
|
|
|
|
|
|
|
normal program activity in federal
institutions, and
|
|
|
|
|
|
|
|
|
|
|
|
|
to dependants of deceased inmates and
ex-inmates
|
|
|
|
|
|
|
|
|
|
|
|
|
whose death resulted from participation in
normal
|
|
|
|
|
|
|
|
|
|
|
|
|
program activity in federal institutions; and
|
|
|
|
|
|
|
|
|
|
|
|
|
(
d
) authority for the Solicitor
General of Canada,
|
|
|
|
|
|
|
|
|
|
|
|
|
subject to the approval of the Governor in
Council,
|
|
|
|
|
|
|
|
|
|
|
|
|
to enter into an agreement with any province
for
|
|
|
|
|
|
|
|
|
|
|
|
|
the confinement in institutions of that
province of
|
|
|
|
|
|
|
|
|
|
|
|
|
any persons sentenced or committed to a
|
|
|
|
|
|
|
|
|
|
|
|
|
penitentiary, for compensation for the
maintenance
|
|
|
|
|
|
|
|
|
|
|
|
|
of such persons and for payment in respect of
the
|
|
|
|
|
|
|
|
|
|
|
|
|
construction and related costs of such
institutions ....
|
|
40
|
|
1,296,512,000
|
|
. . . . .
|
|
. . . . .
|
|
92,278,603
|
|
1,388,790,603
|
Penitentiary Service and National Parole Service -
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures, including payments as
|
|
|
|
|
|
|
|
|
|
|
|
|
contributions to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
a
) aboriginal communities as
defined in
|
|
|
|
|
|
|
|
|
|
|
|
|
section 79 of the
Corrections and
Conditional
|
|
|
|
|
|
|
|
|
|
|
|
|
Release Act
in connection with the
provision of
|
|
|
|
|
|
|
|
|
|
|
|
|
correctional services pursuant to section 81 of
that
|
|
|
|
|
|
|
|
|
|
|
|
|
Act; and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
b
) non-profit organizations
involved in
|
|
|
|
|
|
|
|
|
|
|
|
|
community corrections operations, provinces and
|
|
|
|
|
|
|
|
|
|
|
|
|
municipalities towards construction done by
those
|
|
|
|
|
|
|
|
|
|
|
|
|
bodies
..........................................................................
|
|
45
|
|
138,217,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
138,217,000
|
National Parole Board
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
50
|
|
27,506,000
|
|
. . . . .
|
|
3,365,367
|
|
7,674,000
|
|
38,545,367
|
Office of Indian Residential
Schools Resolution of Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures and contributions .........................
|
|
55
|
|
115,095,000
|
|
. . . . .
|
|
. . . . .
|
|
30,514,780
|
|
145,609,780
|
Office of the Correctional
Investigator
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
60
|
|
2,558,000
|
|
. . . . .
|
|
. . . . .
|
|
354,900
|
|
2,912,900
|
Royal Canadian Mounted Police
|
|
|
|
|
|
|
|
|
|
|
|
|
Law
Enforcement - Operating expenditures and
|
|
|
|
|
|
|
|
|
|
|
|
|
authority to expend revenue received during the
|
|
|
|
|
|
|
|
|
|
|
|
|
fiscal year
....................................................................
|
|
65
|
|
1,258,951,000
|
|
. . . . .
|
|
. . . . .
|
|
236,482,089
|
|
1,495,433,089
|
Law
Enforcement - Capital expenditures........................
|
|
70
|
|
197,988,000
|
|
. . . . .
|
|
. . . . .
|
|
5,559,373
|
|
203,547,373
|
Law
Enforcement - The grants listed in the Estimates
|
|
|
|
|
|
|
|
|
|
|
|
|
and contributions
........................................................
|
|
75
|
|
43,645,880
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
43,645,880
|
Royal Canadian Mounted Police
External Review
|
|
|
|
|
|
|
|
|
|
|
|
|
Committee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
80
|
|
772,000
|
|
55,450
|
|
. . . . .
|
|
. . . . .
|
|
827,450
|
Royal Canadian Mounted Police
Public Complaints
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
85
|
|
4,164,000
|
|
1,166,432
|
|
251,822
|
|
284,969
|
|
5,867,223
|
|
Total 2005-2006
Appropriations to Date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued
|
|
|
MINISTRY
|
|
|
|
|
|
|
|
|
|
|
|
for the fiscal
|
|
Total
|
Department or Agency
|
|
|
|
|
|
Previous
|
|
TB Vote 5
|
|
TB Vote 10
|
|
year ending
|
|
Appropriations
|
Description
|
|
(dollars)
|
|
No.
|
|
Estimates*
|
|
Allocations
|
|
Allocations March 31, 2006
|
|
to Date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PUBLIC WORKS AND GOVERNMENT
SERVICES
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenditures for the provision of
|
|
|
|
|
|
|
|
|
|
|
|
|
accommodation, common and central services
|
|
|
|
|
|
|
|
|
|
|
|
|
including recoverable expenditures on behalf of
|
|
|
|
|
|
|
|
|
|
|
|
|
the
Canada Pension Plan
, the
Employment
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance Act
and the
Seized
Property
|
|
|
|
|
|
|
|
|
|
|
|
|
Management Act
, and authority to
spend revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
received during the fiscal year arising from
|
|
|
|
|
|
|
|
|
|
|
|
|
accommodation and central and common services
|
|
|
|
|
|
|
|
|
|
|
|
|
in respect of these services
.........................................
|
|
1
|
|
2,080,968,253
|
|
. . . . .
|
|
. . . . .
|
|
181,751,553
|
|
2,262,719,806
|
Capital
expenditures including expenditures on works
|
|
|
|
|
|
|
|
|
|
|
|
|
other than federal property and authority to
|
|
|
|
|
|
|
|
|
|
|
|
|
reimburse tenants of federal property for
|
|
|
|
|
|
|
|
|
|
|
|
|
improvements authorized by the Minister of
Public
|
|
|
|
|
|
|
|
|
|
|
|
|
Works and Government Services
...............................
|
|
5
|
|
327,924,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
327,924,000
|
The
grants listed in the Estimates and contributions .......
|
|
10
|
|
7,632,000
|
|
. . . . .
|
|
. . . . .
|
|
2,453,000
|
|
10,085,000
|
|
SOCIAL DEVELOPMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenditures and authority to make
|
|
|
|
|
|
|
|
|
|
|
|
|
recoverable expenditures on behalf of the
Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Plan and the Employment Insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
Account
.......................................................................
|
|
1
|
|
244,374,000
|
|
. . . . .
|
|
. . . . .
|
|
28,999,162
|
|
273,373,162
|
The
grants listed in the Estimates and contributions .......
|
|
5
|
|
285,367,000
|
|
5,300,000
|
|
. . . . .
|
|
2,300,000
|
|
292,967,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRANSPORT
|
|
|
|
|
|
|
|
|
|
|
|
|
Department
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenditures, and
|
|
|
|
|
|
|
|
|
|
|
|
|
(
a
) authority to make expenditures
on other than
|
|
|
|
|
|
|
|
|
|
|
|
|
federal property in the course of or arising
out of
|
|
|
|
|
|
|
|
|
|
|
|
|
the exercise of jurisdiction in aeronautics;
|
|
|
|
|
|
|
|
|
|
|
|
|
(
b
) authority for the payment of
commissions for
|
|
|
|
|
|
|
|
|
|
|
|
|
revenue collection pursuant to the
Aeronautics
|
|
|
|
|
|
|
|
|
|
|
|
|
Act
; and
|
|
|
|
|
|
|
|
|
|
|
|
|
(
c
) authority to expend revenue
received during
|
|
|
|
|
|
|
|
|
|
|
|
|
the fiscal year
..............................................................
|
|
1
|
|
232,760,000
|
|
. . . . .
|
|
. . . . .
|
|
59,111,000
|
|
291,871,000
|
Capital
expenditures including contributions to
|
|
|
|
|
|
|
|
|
|
|
|
|
provinces or municipalities or local or private
|
|
|
|
|
|
|
|
|
|
|
|
|
authorities towards construction done by those
|
|
|
|
|
|
|
|
|
|
|
|
|
bodies
..........................................................................
|
|
5
|
|
74,790,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
74,790,000
|
The grants listed
in the Estimates and contributions .......
|
|
10
|
|
417,299,000
|
|
. . . . .
|
|
. . . . .
|
|
12,327,000
|
|
429,626,000
|
Payments
to the Jacques Cartier and Champlain
|
|
|
|
|
|
|
|
|
|
|
|
|
Bridges Inc. to be applied in payment of the
excess
|
|
|
|
|
|
|
|
|
|
|
|
|
of the expenditures over the revenues of the
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation (exclusive of depreciation on
capital
|
|
|
|
|
|
|
|
|
|
|
|
|
structures and reserves) in the operation of
the
|
|
|
|
|
|
|
|
|
|
|
|
|
Jacques Cartier, Champlain and Mercier Bridges,
a
|
|
|
|
|
|
|
|
|
|
|
|
|
portion of the Bonaventure Autoroute, the
|
|
|
|
|
|
|
|
|
|
|
|
|
Pont-Champlain Jetty, and Melocheville Tunnel,
|
|
|
|
|
|
|
|
|
|
|
|
|
Montreal
......................................................................
|
|
15
|
|
32,188,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
32,188,000
|
Payments to Marine Atlantic Inc. in respect of
|
|
|
|
|
|
|
|
|
|
|
|
|
(
a
) the costs of the management of
the Company,
|
|
|
|
|
|
|
|
|
|
|
|
|
payments for capital purposes and for
|
|
|
|
|
|
|
|
|
|
|
|
|
transportation activities including the
following
|
|
|
|
|
|
|
|
|
|
|
|
|
water transportation services pursuant to
contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
with Her Majesty: Newfoundland ferries and
|
|
|
|
|
|
|
|
|
|
|
|
|
terminals; and
|
|
|
|
|
|
|
|
|
|
|
|
|
(
b
) payments made by the Company of
the costs
|
|
|
|
|
|
|
|
|
|
|
|
|
incurred for the provision of early retirement
|
|
|
|
|
|
|
|
|
|
|
|
|
benefits, severance and other benefits where
such
|
|
|
|
|
|
|
|
|
|
|
|
|
costs result from employee cutbacks or
the
|
|
|
|
|
|
|
|
|
|
|
|
|
discontinuance or reduction of
a service. ...................
|
|
20
|
|
56,533,000
|
|
2,598,000
|
|
. . . . .
|
|
11,102,000
|
|
70,233,000
|
|
TRANSPORT -
Continued
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments
to VIA Rail Canada Inc. in respect of the
|
|
|
|
|
|
|
|
|
|
|
|
|
costs of the management of the Company,
|
|
|
|
|
|
|
|
|
|
|
|
|
payments for capital purposes and payments for
|
|
|
|
|
|
|
|
|
|
|
|
|
the provision of rail passenger services in
Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
in accordance with contracts entered into
pursuant
|
|
|
|
|
|
|
|
|
|
|
|
|
to subparagraph (
c
)(i) of Transport
Vote 52d,
|
|
|
|
|
|
|
|
|
|
|
|
|
Appropriation Act No. 1, 1977
...................................
|
|
25
|
|
169,001,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
169,001,000
|
Payments
to the Canadian Air Transport Security
|
|
|
|
|
|
|
|
|
|
|
|
|
Authority for operating and capital
expenditures ......
|
|
30
|
|
438,400,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
438,400,000
|
Canadian Transportation
Agency
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
35
|
|
20,971,000
|
|
. . . . .
|
|
. . . . .
|
|
3,765,760
|
|
24,736,760
|
Transportation Appeal
Tribunal of Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures
.......................................................
|
|
40
|
|
1,173,000
|
|
. . . . .
|
|
. . . . .
|
|
63,200
|
|
1,236,200
|
|
TREASURY BOARD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secretariat
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures and authority to expend
|
|
|
|
|
|
|
|
|
|
|
|
|
revenues received during the fiscal year
arising
|
|
|
|
|
|
|
|
|
|
|
|
|
from activities of the Treasury Board
Secretariat......
|
|
1
|
|
140,903,000
|
|
. . . . .
|
|
. . . . .
|
|
11,409,376
|
|
152,312,376
|
Government Contingencies - Subject to the approval
|
|
|
|
|
|
|
|
|
|
|
|
|
of the Treasury Board, to supplement other
|
|
|
|
|
|
|
|
|
|
|
|
|
appropriations for paylist and other
requirements
|
|
|
|
|
|
|
|
|
|
|
|
|
and to provide for miscellaneous minor and
|
|
|
|
|
|
|
|
|
|
|
|
|
unforeseen expenses not otherwise provided for,
|
|
|
|
|
|
|
|
|
|
|
|
|
including awards under the
Public
Servants
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventions Act
and authority to re-use
any sums
|
|
|
|
|
|
|
|
|
|
|
|
|
allotted for non-paylist requirements and
repaid to
|
|
|
|
|
|
|
|
|
|
|
|
|
this appropriation from other appropriations
.............
|
|
5
|
|
586,707,361
|
|
(586,707,361)
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
Government-Wide Initiatives - Subject to the
|
|
|
|
|
|
|
|
|
|
|
|
|
approval of the Treasury Board, to supplement
|
|
|
|
|
|
|
|
|
|
|
|
|
other appropriations in support of the
|
|
|
|
|
|
|
|
|
|
|
|
|
implementation of strategic management
|
|
|
|
|
|
|
|
|
|
|
|
|
initiatives in the public service of Canada
.................
|
|
10
|
|
8,618,747
|
|
. . . . .
|
|
(8,618,747)
|
|
. . . . .
|
|
. . . . .
|
Public
Service Insurance - Payments, in respect of
|
|
|
|
|
|
|
|
|
|
|
|
|
insurance, pension or benefit programs or other
|
|
|
|
|
|
|
|
|
|
|
|
|
arrangements, or in respect of the
administration
|
|
|
|
|
|
|
|
|
|
|
|
|
of such programs, or arrangements, including
|
|
|
|
|
|
|
|
|
|
|
|
|
premiums, contributions, benefits, fees and
other
|
|
|
|
|
|
|
|
|
|
|
|
|
expenditures, made in respect of the public
service
|
|
|
|
|
|
|
|
|
|
|
|
|
or any part thereof and for such other persons,
as
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury Board determines, and authority to
|
|
|
|
|
|
|
|
|
|
|
|
|
expend any revenues or other amounts received
in
|
|
|
|
|
|
|
|
|
|
|
|
|
respect of such programs or arrangements to
offset
|
|
|
|
|
|
|
|
|
|
|
|
|
any such expenditures in respect of such
programs
|
|
|
|
|
|
|
|
|
|
|
|
|
or arrangements and to provide for the return
to
|
|
|
|
|
|
|
|
|
|
|
|
|
certain employees of their share of the premium
|
|
|
|
|
|
|
|
|
|
|
|
|
reduction under subsection 96(3) of the
|
|
|
|
|
|
|
|
|
|
|
|
|
Employment Insurance Act
.........................................
|
|
20
|
|
1,653,700,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
1,653,700,000
|
Canada School of Public
Service
|
|
|
|
|
|
|
|
|
|
|
|
|
Program
expenditures and contributions .........................
|
|
25
|
|
48,670,000
|
|
. . . . .
|
|
. . . . .
|
|
27,698,901
|
|
76,368,901
|
Public Service Human
Resources Management Agency of
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenditures.....................................................
|
|
30
|
|
62,084,000
|
|
. . . . .
|
|
. . . . .
|
|
21,800,000
|
|
83,884,000
|
Contributions
....................................................................
|
|
35
|
|
16,200,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
16,200,000
|
|
VETERANS AFFAIRS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenditures, upkeep of property, including
|
|
|
|
|
|
|
|
|
|
|
|
|
engineering and other investigatory planning
|
|
|
|
|
|
|
|
|
|
|
|
|
expenses that do not add tangible value to real
|
|
|
|
|
|
|
|
|
|
|
|
|
property, taxes, insurance and maintenance of
|
|
|
|
|
|
|
|
|
|
|
|
|
public utilities; to authorize, subject to the
|
|
|
|
|
|
|
|
|
|
|
|
|
approval of the Governor in Council, necessary
|
|
|
|
|
|
|
|
|
|
|
|
|
remedial work on properties constructed under
|
|
|
|
|
|
|
|
|
|
|
|
|
individual firm price contracts and sold under
the
|
|
|
|
|
|
|
|
|
|
|
|
|
Veterans' Land Act
(R.S.C. 1970,
c.V-4), to
|
|
|
|
|
|
|
|
|
|
|
|
|
correct defects for which neither the veteran
nor
|
|
|
|
|
|
|
|
|
|
|
|
|
the contractor can be held financially
responsible,
|
|
|
|
|
|
|
|
|
|
|
|
|
and such other work on other properties as may
be
|
|
|
|
|
|
|
|
|
|
|
|
|
required to protect the interest of the
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
therein..........................................................................
|
|
1
|
|
788,406,000
|
|
. . . . .
|
|
. . . . .
|
|
43,759,271
|
|
832,165,271
|
Capital
expenditures
.........................................................
|
|
5
|
|
32,351,000
|
|
. . . . .
|
|
. . . . .
|
|
. . . . .
|
|
32,351,000
|
The
grants listed in the Estimates and contributions,
|
|
|
|
|
|
|
|
|
|
|
|
|
provided that the amount listed for any grant
may
|
|
|
|
|
|
|
|
|
|
|
|
|
be increased or decreased subject to the
approval
|
|
|
|
|
|
|
|
|
|
|
|
|
of the Treasury Board
.................................................
|
|
10
|
|
1,986,807,000
|
|
4,000
|
|
. . . . .
|
|
. . . . .
|
|
1,986,811,000
|
Veterans
Review and Appeal Board - Operating
|
|
|
|
|
|
|
|
|
|
|
|
|
expenditures
................................................................
|
|
15
|
|
8,660,000
|
|
. . . . .
|
|
. . . . .
|
|
1,209,094
|
|
9,869,094
|
|
WESTERN ECONOMIC
DIVERSIFICATION
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenditures.....................................................
|
|
1
|
|
40,314,000
|
|
. . . . .
|
|
. . . . .
|
|
3,668,759
|
|
43,982,759
|
The grants listed
in the Estimates and contributions .......
|
|
5
|
|
347,971,000
|
|
1,000,000
|
|
. . . . .
|
|
. . . . .
|
|
348,971,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
........................................................................................
|
|
. . . . .
|
|
66,330,708,715
|
|
. . . . .
|
|
. . . . .
|
|
4,177,925,813
|
|
70,508,634,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|