Estimates by Strategic Outcome and Program
Archived information
Archived information is provided for reference, research or recordkeeping purposes. It is not subject à to the Government of Canada Web Standards and has not been altered or updated since it was archived. Please contact us to request a format other than those available.
Department, Agency or Crown corporation | Estimates to Date | Operating | Capital | Transfer Payments | Revenues and other reductions | Total | Revised Estimates |
---|---|---|---|---|---|---|---|
Atlantic Canada Opportunities Agency | |||||||
A competitive Atlantic Canadian economy. | |||||||
Enterprise Development
|
171,288,748 | 0 | 0 | 3,000,000 | (87,192) | 2,912,808 | 174,201,556 |
Community Development
|
95,689,430 | 33,167 | 0 | 2,468,195 | (104,911) | 2,396,451 | 98,085,881 |
Programs not included in these Estimates | 38,393,514 | 0 | 0 | 0 | 0 | 0 | 38,393,514 |
Total | 305,371,692 | 33,167 | 0 | 5,468,195 | (192,103) | 5,309,259 | 310,680,951 |
Canada Border Services Agency | |||||||
International trade and travel is facilitated across Canada’s border and Canada’s population is protected from border-related risks. | |||||||
Risk Assessment Program
|
148,225,127 | 1,251,256 | 0 | 0 | 0 | 1,251,256 | 149,476,383 |
Immigration Enforcement
|
154,767,765 | 725,171 | 0 | 0 | 0 | 725,171 | 155,492,936 |
Admissibility Determination
|
643,161,821 | 446,601 | 0 | 0 | 0 | 446,601 | 643,608,422 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
652,188,055 | 277,455 | (30,170,138) | 0 | (3,222,890) | (33,115,573) | 619,072,482 |
Programs not included in these Estimates | 164,678,821 | 0 | 0 | 0 | 0 | 0 | 164,678,821 |
Total | 1,763,021,589 | 2,700,483 | (30,170,138) | 0 | (3,222,890) | (30,692,545) | 1,732,329,044 |
Canada Council for the Arts | |||||||
A vibrant and dynamic arts sector in Canada. | |||||||
Grants and services to support creation, production and dissemination of arts for individuals and organizations
|
159,808,925 | 1,050,000 | 0 | 0 | 0 | 1,050,000 | 160,858,925 |
Programs not included in these Estimates | 20,578,892 | 0 | 0 | 0 | 0 | 0 | 20,578,892 |
Total | 180,387,817 | 1,050,000 | 0 | 0 | 0 | 1,050,000 | 181,437,817 |
Canada Revenue Agency | |||||||
Taxpayers meet their obligations and Canada’s revenue base is protected. | |||||||
Appeals
|
178,609,564 | 1,697,922 | 0 | 0 | 0 | 1,697,922 | 180,307,486 |
Assessment of Returns and Payment Processing
|
595,716,794 | 847,658 | 0 | 0 | 0 | 847,658 | 596,564,452 |
Accounts Receivable and Returns Compliance
|
427,902,247 | 141,287 | 0 | 0 | 0 | 141,287 | 428,043,534 |
Reporting Compliance
|
1,015,345,341 | 750 | 0 | 0 | 0 | 750 | 1,015,346,091 |
Taxpayer and Business Assistance
|
538,836,440 | 3,391,464 | 0 | (253,000,000) | 0 | (249,608,536) | 289,227,904 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
1,134,805,151 | (5,418,115) | 0 | 0 | (6,331,493) | (11,749,608) | 1,123,055,543 |
Programs not included in these Estimates | 385,607,716 | 0 | 0 | 0 | 0 | 0 | 385,607,716 |
Total | 4,276,823,253 | 660,966 | 0 | (253,000,000) | (6,331,493) | (258,670,527) | 4,018,152,726 |
Canadian Food Inspection Agency | |||||||
A safe and accessible food supply and plant and animal resource base. | |||||||
Food Safety Program
|
347,960,734 | 0 | (2,477,594) | 0 | 0 | (2,477,594) | 345,483,140 |
Programs not included in these Estimates | 379,858,056 | 0 | 0 | 0 | 0 | 0 | 379,858,056 |
Total | 727,818,790 | 0 | (2,477,594) | 0 | 0 | (2,477,594) | 725,341,196 |
Canadian Heritage | |||||||
Canadian artistic expressions and cultural content are created and accessible at home and abroad. | |||||||
Cultural Industries
|
300,808,139 | (19,888) | 0 | 1,150,000 | 0 | 1,130,112 | 301,938,251 |
Arts
|
117,768,990 | (13,053) | 0 | 0 | 0 | (13,053) | 117,755,937 |
Heritage
|
40,318,493 | (21,425) | 0 | 0 | 0 | (21,425) | 40,297,068 |
Canadians share, express and appreciate their Canadian identity. | |||||||
Engagement and community participation
|
46,053,886 | (10,657) | 0 | 821,380 | (166,985) | 643,738 | 46,697,624 |
Attachment to Canada
|
57,966,725 | (12,471) | 0 | 0 | 0 | (12,471) | 57,954,254 |
Official Languages
|
348,276,131 | (13,821) | 0 | 0 | 0 | (13,821) | 348,262,310 |
Canadians participate and excel in sport. | |||||||
Sport
|
332,174,339 | (12,264) | 0 | 0 | 0 | (12,264) | 332,162,075 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
74,885,956 | 1,605,754 | 0 | 0 | 0 | 1,605,754 | 76,491,710 |
Total | 1,318,252,659 | 1,502,175 | 0 | 1,971,380 | (166,985) | 3,306,570 | 1,321,559,229 |
Canadian Institutes of Health Research | |||||||
A world-class health-research enterprise that creates, disseminates and applies new knowledge across all areas of health research. | |||||||
Health Research Commercialization
|
56,288,334 | 0 | 0 | 2,336,849 | 0 | 2,336,849 | 58,625,183 |
Health and Health Services Advances
|
268,250,439 | 0 | 0 | 283,333 | 0 | 283,333 | 268,533,772 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
24,256,198 | (135,753) | 0 | 135,753 | (135,753) | (135,753) | 24,120,445 |
Programs not included in these Estimates | 646,227,149 | 0 | 0 | 0 | 0 | 0 | 646,227,149 |
Total | 995,022,120 | (135,753) | 0 | 2,755,935 | (135,753) | 2,484,429 | 997,506,549 |
Canadian Museum of History | |||||||
Interest in, knowledge of and appreciation and respect for human cultural achievements and human behaviour through collections of historical and cultural objects, exhibitions, programs and research reflecting a Canadian perspective. | |||||||
Exhibit, Educate and Communicate
|
15,244,000 | 1,500,000 | 0 | 0 | 0 | 1,500,000 | 16,744,000 |
Programs not included in these Estimates | 42,174,730 | 0 | 0 | 0 | 0 | 0 | 42,174,730 |
Total | 57,418,730 | 1,500,000 | 0 | 0 | 0 | 1,500,000 | 58,918,730 |
Canadian Northern Economic Development Agency | |||||||
Developed and diversified territorial economies that support prosperity for all Northerners. | |||||||
Policy, Advocacy and Coordination
|
2,305,000 | 1,610,216 | 0 | 0 | 0 | 1,610,216 | 3,915,216 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
6,522,014 | 65,084 | 0 | 0 | (23,825) | 41,259 | 6,563,273 |
Programs not included in these Estimates | 42,964,119 | 0 | 0 | 0 | 0 | 0 | 42,964,119 |
Total | 51,791,133 | 1,675,300 | 0 | 0 | (23,825) | 1,651,475 | 53,442,608 |
Citizenship and Immigration | |||||||
Newcomers and citizens participate in fostering an integrated society. | |||||||
Newcomer Settlement and Integration
|
972,628,043 | (9,425,722) | 0 | 45,418,532 | (17,054,806) | 18,938,004 | 991,566,047 |
Citizenship for Newcomers and all Canadians
|
43,950,801 | 0 | 0 | 1,058,887 | 0 | 1,058,887 | 45,009,688 |
Managed migration that promotes Canadian interests and protects the health, safety and security of Canadians. | |||||||
Health Management
|
60,742,300 | 246,046 | 0 | 0 | 0 | 246,046 | 60,988,346 |
Migration Control and Security Management
|
97,798,617 | (85,819) | 0 | 0 | 0 | (85,819) | 97,712,798 |
Family and humanitarian migration that reunites families and offers protection to the displaced and persecuted. | |||||||
Family and Discretionary Immigration
|
44,583,872 | 95,007 | 0 | 0 | 0 | 95,007 | 44,678,879 |
Refugee Protection
|
35,162,780 | 44,709 | 0 | 0 | 0 | 44,709 | 35,207,489 |
Migration of permanent and temporary residents that strengthens Canada’s economy. | |||||||
Temporary Economic Residents
|
23,113,468 | (2,867,914) | 0 | 0 | (1,102,573) | (3,970,487) | 19,142,981 |
Permanent Economic Residents
|
106,321,918 | (17,568,887) | 0 | 0 | (1,102,573) | (18,671,460) | 87,650,458 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
241,252,843 | 906,111 | 0 | 0 | (904,109) | 2,002 | 241,254,845 |
Programs not included in these Estimates | 17,377,464 | 0 | 0 | 0 | 0 | 0 | 17,377,464 |
Total | 1,642,932,106 | (28,656,469) | 0 | 46,477,419 | (20,164,061) | (2,343,111) | 1,640,588,995 |
Commissioner for Federal Judicial Affairs | |||||||
An independent and efficient Federal Judiciary. | |||||||
Federal Judicial Affairs
|
7,613,383 | 700,000 | 0 | 0 | 0 | 700,000 | 8,313,383 |
Programs not included in these Estimates | 490,061,831 | 0 | 0 | 0 | 0 | 0 | 490,061,831 |
Total | 497,675,214 | 700,000 | 0 | 0 | 0 | 700,000 | 498,375,214 |
Environment | |||||||
Canada’s natural environment is conserved and restored for present and future generations. | |||||||
Biodiversity – Wildlife and Habitat
|
99,194,880 | 0 | 0 | 20,000,000 | 0 | 20,000,000 | 119,194,880 |
Sustainable Ecosystems
|
68,282,869 | 0 | 0 | (146,000) | 0 | (146,000) | 68,136,869 |
Threats to Canadians and their environment from pollution are minimized. | |||||||
Climate Change and Clean Air
|
179,164,820 | 0 | 0 | 1 | 0 | 1 | 179,164,821 |
Programs not included in these Estimates | 611,604,752 | 0 | 0 | 0 | 0 | 0 | 611,604,752 |
Total | 958,247,321 | 0 | 0 | 19,854,001 | 0 | 19,854,001 | 978,101,322 |
Finance | |||||||
A strong economy and sound public finances for Canadians. | |||||||
Transfer and Taxation Payment Programs
|
60,279,985,029 | 0 | 0 | 113,564,502 | 0 | 113,564,502 | 60,393,549,531 |
Economic and Fiscal Policy Framework
|
83,623,240 | 6,869,887 | 0 | 0 | 0 | 6,869,887 | 90,493,127 |
Treasury and Financial Affairs
|
26,648,500,000 | (241,000,000) | 0 | 0 | 0 | (241,000,000) | 26,407,500,000 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
51,347,483 | 0 | 0 | 0 | (298,312) | (298,312) | 51,049,171 |
Total | 87,063,455,752 | (234,130,113) | 0 | 113,564,502 | (298,312) | (120,863,923) | 86,942,591,829 |
Fisheries and Oceans | |||||||
Economically Prosperous Maritime Sectors and Fisheries. | |||||||
Sustainable Aquaculture Program
|
20,648,555 | 9,281,029 | 0 | 0 | 0 | 9,281,029 | 29,929,584 |
Aboriginal Strategies and Governance
|
83,167,818 | 0 | 0 | (80,000) | 0 | (80,000) | 83,087,818 |
Small Craft Harbours
|
97,826,507 | 0 | 0 | 0 | (200,000) | (200,000) | 97,626,507 |
Sustainable Aquatic Ecosystems. | |||||||
Environmental Response Services
|
56,973,562 | 2,157,739 | 0 | 0 | 0 | 2,157,739 | 59,131,301 |
Oceans Management
|
37,453,677 | 1,310,000 | 0 | 100,000 | 0 | 1,410,000 | 38,863,677 |
Safe and Secure Waters. | |||||||
Shore-Based Asset Readiness
|
110,868,604 | 0 | 2,227,840 | 0 | 0 | 2,227,840 | 113,096,444 |
Hydrographic Products and Services
|
29,455,399 | 485,000 | 0 | 100,000 | 0 | 585,000 | 30,040,399 |
Fleet Operational Readiness
|
499,932,777 | 45,865,290 | (29,865,290) | 0 | (32,019,930) | (16,019,930) | 483,912,847 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
286,527,745 | 1,812,838 | 0 | 0 | 0 | 1,812,838 | 288,340,583 |
Programs not included in these Estimates | 564,831,757 | 0 | 0 | 0 | 0 | 0 | 564,831,757 |
Total | 1,787,686,401 | 60,911,896 | (27,637,450) | 120,000 | (32,219,930) | 1,174,516 | 1,788,860,917 |
Foreign Affairs, Trade and Development | |||||||
The international agenda is shaped to Canada’s benefit and advantage in accordance with Canadian interests and values. | |||||||
Diplomacy and Advocacy
|
1,017,452,509 | 8,856,980 | 0 | 0 | 0 | 8,856,980 | 1,026,309,489 |
International Policy Advice and Integration
|
75,855,194 | 291,354 | 0 | 0 | 0 | 291,354 | 76,146,548 |
Reduction in poverty for those living in countries where Canada engages in international development. | |||||||
Low-income countries
|
827,002,049 | 8,306,202 | 0 | 115,774 | 0 | 8,421,976 | 835,424,025 |
Middle-income countries
|
305,039,335 | 0 | 0 | 336,319 | 0 | 336,319 | 305,375,654 |
Fragile states and crisis-affected communities
|
751,706,078 | 0 | 0 | 170,227 | 0 | 170,227 | 751,876,305 |
Canadian engagement for development
|
224,489,162 | 0 | 0 | (1,292,771) | 0 | (1,292,771) | 223,196,391 |
Canadians are satisfied with commercial, consular and passport services. | |||||||
International Commerce
|
153,770,837 | 3,283,789 | 0 | 918,492 | 0 | 4,202,281 | 157,973,118 |
Consular Services and Emergency Management
|
46,365,326 | 1,276,524 | 0 | 0 | 0 | 1,276,524 | 47,641,850 |
The Department of Foreign Affairs and International Trade maintains a mission network of infrastructure and services to enable the Government of Canada to achieve its international priorities. | |||||||
Government of Canada Benefits
|
200,717,334 | 13,748,660 | 0 | 0 | 0 | 13,748,660 | 214,465,994 |
Governance, Strategic Direction and Common Service Delivery
|
652,392,353 | 22,600,310 | (16,646,480) | 0 | (16,734,506) | (10,780,676) | 641,611,677 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
254,516,683 | 1,117,256 | 0 | 0 | 0 | 1,117,256 | 255,633,939 |
Programs not included in these Estimates | 593,116,708 | 0 | 0 | 0 | 0 | 0 | 593,116,708 |
Total | 5,102,423,568 | 59,481,075 | (16,646,480) | 248,041 | (16,734,506) | 26,348,130 | 5,128,771,698 |
Health | |||||||
First Nations and Inuit communities and individuals receive health services and benefits that are responsive to their needs so as to improve their health status. | |||||||
Health Infrastructure Support for First Nations and Inuit
|
405,747,725 | (14,099,999) | 0 | 18,100,001 | (647,379) | 3,352,623 | 409,100,348 |
Supplementary Health Benefits for First Nations and Inuit
|
1,154,519,799 | (5,498,996) | 0 | 5,498,996 | 0 | 0 | 1,154,519,799 |
First Nations and Inuit Primary Health Care
|
973,473,438 | (8,327,145) | (1,000,000) | 7,193,831 | 0 | (2,133,314) | 971,340,124 |
Health risks and benefits associated with food, products, substances, and environmental factors are appropriately managed and communicated to Canadians. | |||||||
Health Products
|
156,658,303 | 151,650 | 0 | 0 | 0 | 151,650 | 156,809,953 |
A health system responsive to the needs of Canadians. | |||||||
Official Language Minority Community Development
|
23,752,720 | 459,500 | 0 | 4,000,000 | (4,459,500) | 0 | 23,752,720 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
322,021,718 | 300,714 | (600,000) | 600,000 | (251,852) | 48,862 | 322,070,580 |
Programs not included in these Estimates | 656,775,481 | 0 | 0 | 0 | 0 | 0 | 656,775,481 |
Total | 3,692,949,184 | (27,014,276) | (1,600,000) | 35,392,828 | (5,358,731) | 1,419,821 | 3,694,369,005 |
House of Commons | |||||||
Effective administrative and professional support for Members, both individually and collectively, in their roles as legislators and representatives of 308 constituencies, in the Chamber, in committee and in caucus. | |||||||
House Administration
|
182,223,371 | 919,448 | 0 | 0 | 0 | 919,448 | 183,142,819 |
Programs not included in these Estimates | 261,855,482 | 0 | 0 | 0 | 0 | 0 | 261,855,482 |
Total | 444,078,853 | 919,448 | 0 | 0 | 0 | 919,448 | 444,998,301 |
Indian Affairs and Northern Development | |||||||
The Land and Economy – Full participation of First Nations, Métis, Non-Status Indians and Inuit individuals and communities in the economy. | |||||||
Federal Administration of Reserve Land
|
53,547,147 | 0 | 0 | 33,219,384 | (2,500,000) | 30,719,384 | 84,266,531 |
Community Infrastructure
|
1,202,222,744 | 0 | 0 | 20,500,000 | (33,000,000) | (12,500,000) | 1,189,722,744 |
The People – Individual, family and community well-being for First Nations and Inuit. | |||||||
Education
|
1,765,619,856 | 0 | 0 | 1,000,000 | 0 | 1,000,000 | 1,766,619,856 |
The Government – Good governance and co-operative relationships for First Nations, Métis, Non-Status Indians, Inuit and Northerners. | |||||||
Governance and Institutions of Government
|
456,597,692 | 329,993 | 0 | 654,200 | 0 | 984,193 | 457,581,885 |
Treaty Management
|
721,135,276 | 0 | 0 | 80,000 | 0 | 80,000 | 721,215,276 |
Co-operative Relationships
|
1,035,592,913 | 0 | 0 | 0 | (1,792,860) | (1,792,860) | 1,033,800,053 |
The North – Self-reliance, prosperity and well-being for the people and communities of the North. | |||||||
Northern Governance and People
|
157,342,839 | 11,325,557 | 0 | 4,274,830 | 0 | 15,600,387 | 172,943,226 |
Northern Land, Resources and Environmental Management
|
259,309,002 | (22,355,553) | 0 | 22,355,553 | (35,066,037) | (35,066,037) | 224,242,965 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
320,850,842 | 1,083,292 | 0 | 0 | 0 | 1,083,292 | 321,934,134 |
Programs not included in these Estimates | 2,702,958,720 | 0 | 0 | 0 | 0 | 0 | 2,702,958,720 |
Total | 8,675,177,031 | (9,616,711) | 0 | 82,083,967 | (72,358,897) | 108,359 | 8,675,285,390 |
International Development Research Centre | |||||||
Stronger capacity in developing countries to research and propose solutions that support sustainable and equitable development and poverty reduction. | |||||||
Capacity to Do, Use and Manage Research
|
42,428,310 | 175,324 | 0 | 0 | 0 | 175,324 | 42,603,634 |
Research on Development Challenges
|
161,853,396 | 66,344 | 0 | 0 | 0 | 66,344 | 161,919,740 |
Programs not included in these Estimates | 21,108,360 | 0 | 0 | 0 | 0 | 0 | 21,108,360 |
Total | 225,390,066 | 241,668 | 0 | 0 | 0 | 241,668 | 225,631,734 |
Justice | |||||||
A fair, relevant and accessible Canadian justice system. | |||||||
Stewardship of the Canadian Legal Framework
|
391,114,768 | 170,919 | 0 | 6,265,452 | (1,265,452) | 5,170,919 | 396,285,687 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
83,477,751 | (1,253,671) | 0 | 0 | (156,084) | (1,409,755) | 82,067,996 |
Programs not included in these Estimates | 193,827,063 | 0 | 0 | 0 | 0 | 0 | 193,827,063 |
Total | 668,419,582 | (1,082,752) | 0 | 6,265,452 | (1,421,536) | 3,761,164 | 672,180,746 |
Library and Archives of Canada | |||||||
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
22,579,568 | 694,501 | 0 | 0 | 0 | 694,501 | 23,274,069 |
Programs not included in these Estimates | 75,767,127 | 0 | 0 | 0 | 0 | 0 | 75,767,127 |
Total | 98,346,695 | 694,501 | 0 | 0 | 0 | 694,501 | 99,041,196 |
National Defence | |||||||
Resources are acquired to meet Government Defence Expectations. | |||||||
Equipment Acquisition and Disposal
|
2,568,811,877 | 0 | 107,382,400 | 0 | (49,497,531) | 57,884,869 | 2,626,696,746 |
Defence Science and Technology
|
273,435,407 | 0 | (141,900) | 0 | 0 | (141,900) | 273,293,507 |
Care and Support to the Canadian Forces and Contribution to Canadian Society. | |||||||
Environment Protection and Stewardship
|
108,260,103 | (25,000) | 0 | 0 | 0 | (25,000) | 108,235,103 |
Defence operations improve peace, stability and security wherever deployed. | |||||||
International Peace, Stability and Security
|
1,316,411,437 | (67,100) | 0 | 0 | 0 | (67,100) | 1,316,344,337 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
909,025,613 | (54,608,343) | (2,731,357) | 0 | 0 | (57,339,700) | 851,685,913 |
Programs not included in these Estimates | 13,503,020,799 | 0 | 0 | 0 | 0 | 0 | 13,503,020,799 |
Total | 18,678,965,236 | (54,700,443) | 104,509,143 | 0 | (49,497,531) | 311,169 | 18,679,276,405 |
National Research Council of Canada | |||||||
Advancements in the development and deployment of innovative technologies in targeted Canadian industries and national priority areas in support of federal priorities in innovation and science and technology. | |||||||
Industrial Research Assistance
|
286,860,916 | 0 | 0 | 1,438,771 | 0 | 1,438,771 | 288,299,687 |
Canadians have access to research and development information and infrastructure. | |||||||
National Science and Technology Infrastructure
|
94,426,168 | 0 | 0 | 996,103 | 0 | 996,103 | 95,422,271 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
161,865,193 | (2,501,102) | 3,060,001 | 1 | (1,530,000) | (971,100) | 160,894,093 |
Programs not included in these Estimates | 344,484,389 | 0 | 0 | 0 | 0 | 0 | 344,484,389 |
Total | 887,636,666 | (2,501,102) | 3,060,001 | 2,434,875 | (1,530,000) | 1,463,774 | 889,100,440 |
Natural Sciences and Engineering Research Council | |||||||
Canada is a world leader in advancing, connecting and applying new knowledge in the natural sciences and engineering. | |||||||
Innovation: Research Partnerships
|
370,706,731 | 0 | 0 | 4,590,433 | (122,482) | 4,467,951 | 375,174,682 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
24,001,230 | (122,482) | 0 | 0 | 0 | (122,482) | 23,878,748 |
Programs not included in these Estimates | 668,952,536 | 0 | 0 | 0 | 0 | 0 | 668,952,536 |
Total | 1,063,660,497 | (122,482) | 0 | 4,590,433 | (122,482) | 4,345,469 | 1,068,005,966 |
Office of the Co-ordinator, Status of Women | |||||||
Equality between women and men is promoted and advanced in Canada. | |||||||
Advancing Equality for Women
|
24,286,364 | 83,300 | 0 | 0 | 0 | 83,300 | 24,369,664 |
Leadership, Expertise and Advice
|
2,135,462 | 41,751 | 0 | 0 | 0 | 41,751 | 2,177,213 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
4,795,341 | 83,300 | 0 | 0 | 0 | 83,300 | 4,878,641 |
Total | 31,217,167 | 208,351 | 0 | 0 | 0 | 208,351 | 31,425,518 |
Parks Canada Agency | |||||||
Canadians have a strong sense of connection, through meaningful experiences, to their national parks, national historic sites and national marine conservation areas and these protected places are enjoyed in ways that leave them unimpaired for present and future generations. | |||||||
Heritage Places Establishment
|
22,185,472 | (6,250,000) | 0 | 12,500,000 | 0 | 6,250,000 | 28,435,472 |
Townsite and Throughway Infrastructure
|
103,171,481 | 1,000,000 | 0 | 0 | (63,000) | 937,000 | 104,108,481 |
Public Appreciation and Understanding
|
39,774,652 | 0 | 0 | 0 | (16,000) | (16,000) | 39,758,652 |
Visitor Experience
|
232,271,593 | 0 | 0 | 0 | (33,000) | (33,000) | 232,238,593 |
Heritage Resources Conservation
|
160,171,525 | 0 | 0 | 0 | (35,000) | (35,000) | 160,136,525 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
65,886,030 | 0 | 0 | 0 | (633,878) | (633,878) | 65,252,152 |
Total | 623,460,753 | (5,250,000) | 0 | 12,500,000 | (780,878) | 6,469,122 | 629,929,875 |
Privy Council | |||||||
The Government’s agenda and decision making are supported and implemented and the institutions of government are supported and maintained. | |||||||
Prime Minister and portfolio ministers’ support and advice
|
66,442,415 | 2,363,481 | 0 | 0 | 0 | 2,363,481 | 68,805,896 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
40,289,341 | 124,469 | 0 | 0 | (114,949) | 9,520 | 40,298,861 |
Programs not included in these Estimates | 17,863,114 | 0 | 0 | 0 | 0 | 0 | 17,863,114 |
Total | 124,594,870 | 2,487,950 | 0 | 0 | (114,949) | 2,373,001 | 126,967,871 |
Public Health Agency of Canada | |||||||
Protecting Canadians and empowering them to improve their health. | |||||||
Health Promotion and Disease Prevention
|
310,568,285 | (25,000) | 0 | (1,693,831) | 0 | (1,718,831) | 308,849,454 |
Programs not included in these Estimates | 303,696,683 | 0 | 0 | 0 | 0 | 0 | 303,696,683 |
Total | 614,264,968 | (25,000) | 0 | (1,693,831) | 0 | (1,718,831) | 612,546,137 |
Public Safety and Emergency Preparedness | |||||||
A safe and resilient Canada. | |||||||
Countering Crime
|
164,707,922 | 4,500,000 | 0 | (842,915) | 0 | 3,657,085 | 168,365,007 |
National Security
|
25,149,486 | 381,071 | 0 | 0 | 0 | 381,071 | 25,530,557 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
55,402,952 | 207,021 | 0 | 0 | 0 | 207,021 | 55,609,973 |
Programs not included in these Estimates | 1,114,552,693 | 0 | 0 | 0 | 0 | 0 | 1,114,552,693 |
Total | 1,359,813,053 | 5,088,092 | 0 | (842,915) | 0 | 4,245,177 | 1,364,058,230 |
Public Works and Government Services | |||||||
High quality, central programs and services that ensure sound stewardship on behalf of Canadians and meet the program needs of federal institutions. | |||||||
Accommodation and Real Property Assets Management
|
2,097,516,267 | 92,588,209 | (9,152,406) | 0 | (27,365,230) | 56,070,573 | 2,153,586,840 |
Acquisitions
|
132,575,994 | 6,583,603 | 0 | 0 | 0 | 6,583,603 | 139,159,597 |
Linguistic Management and Services
|
70,388,386 | 3,100,000 | 0 | 0 | (96,687) | 3,003,313 | 73,391,699 |
Specialized Programs and Services
|
53,202,514 | 2,500,000 | 0 | 0 | 0 | 2,500,000 | 55,702,514 |
Federal Pay and Pension Administration
|
105,497,798 | 10,261 | 358,246 | 0 | (1,400,000) | (1,031,493) | 104,466,305 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
213,233,755 | 9,500 | 0 | 0 | (804,174) | (794,674) | 212,439,081 |
Programs not included in these Estimates | 122,198,351 | 0 | 0 | 0 | 0 | 0 | 122,198,351 |
Total | 2,794,613,065 | 104,791,573 | (8,794,160) | 0 | (29,666,091) | 66,331,322 | 2,860,944,387 |
Royal Canadian Mounted Police | |||||||
Criminal activity affecting Canadians is reduced. | |||||||
Police Operations
|
1,662,965,354 | (22,968,540) | 0 | 0 | 0 | (22,968,540) | 1,639,996,814 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
666,457,139 | (136,501) | (671,808) | 0 | 0 | (808,309) | 665,648,830 |
Programs not included in these Estimates | 459,318,308 | 0 | 0 | 0 | 0 | 0 | 459,318,308 |
Total | 2,788,740,801 | (23,105,041) | (671,808) | 0 | 0 | (23,776,849) | 2,764,963,952 |
Senate Ethics Officer | |||||||
Senators meet their obligations under the Conflict of Interest Code in a manner that contributes to the integrity of the Senate as an institution. | |||||||
Administration
|
854,294 | 80,000 | 0 | 0 | 0 | 80,000 | 934,294 |
Total | 854,294 | 80,000 | 0 | 0 | 0 | 80,000 | 934,294 |
Shared Services Canada | |||||||
Mandated services are delivered in a consolidated and standardized manner to support the delivery of Government of Canada programs and services for Canadians. | |||||||
Efficient and effective information technology infrastructure services are delivered across Government of Canada
|
1,223,059,284 | 153,843,249 | 36,775,760 | 0 | 0 | 190,619,009 | 1,413,678,293 |
Programs not included in these Estimates | 187,929,354 | 0 | 0 | 0 | 0 | 0 | 187,929,354 |
Total | 1,410,988,638 | 153,843,249 | 36,775,760 | 0 | 0 | 190,619,009 | 1,601,607,647 |
Social Sciences and Humanities Research Council | |||||||
Canada is a world leader in social sciences and humanities research and research training. | |||||||
Connection: mobilization of social sciences and humanities knowledge
|
30,856,188 | 0 | 0 | 3,085,735 | (64,192) | 3,021,543 | 33,877,731 |
Insight: new knowledge in the social sciences and humanities
|
141,218,749 | 0 | 0 | 43,692 | 0 | 43,692 | 141,262,441 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
15,533,321 | (64,192) | 0 | 0 | 0 | (64,192) | 15,469,129 |
Programs not included in these Estimates | 505,406,388 | 0 | 0 | 0 | 0 | 0 | 505,406,388 |
Total | 693,014,646 | (64,192) | 0 | 3,129,427 | (64,192) | 3,001,043 | 696,015,689 |
Transport | |||||||
A Safe and Secure Transportation System. | |||||||
Aviation Security
|
33,319,981 | 0 | 141,901 | 0 | 0 | 141,901 | 33,461,882 |
An Efficient Transportation System. | |||||||
Transportation Infrastructure
|
324,509,121 | 0 | 0 | 13,400,000 | 0 | 13,400,000 | 337,909,121 |
Gateways and Corridors
|
549,877,476 | 0 | 0 | 0 | (13,400,000) | (13,400,000) | 536,477,476 |
Programs not included in these Estimates | 629,539,955 | 0 | 0 | 0 | 0 | 0 | 629,539,955 |
Total | 1,537,246,533 | 0 | 141,901 | 13,400,000 | (13,400,000) | 141,901 | 1,537,388,434 |
Treasury Board Secretariat | |||||||
Government is well managed and accountable, and resources are allocated to achieve results. | |||||||
Government-wide Funds and Public Service Employer Payments
|
7,188,485,325 | 73,303,264 | 0 | 0 | 0 | 73,303,264 | 7,261,788,589 |
People Management
|
53,346,832 | 1,835,993 | 0 | 0 | 0 | 1,835,993 | 55,182,825 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
75,318,619 | 219,842 | 0 | 0 | (479,606) | (259,764) | 75,058,855 |
Programs not included in these Estimates | 116,488,445 | 0 | 0 | 0 | 0 | 0 | 116,488,445 |
Total | 7,433,639,221 | 75,359,099 | 0 | 0 | (479,606) | 74,879,493 | 7,508,518,714 |
Veterans Affairs | |||||||
Canadians remember and demonstrate their recognition of all those who served in Canada’s efforts during war, military conflict and peace. | |||||||
Canada Remembers Program
|
49,731,499 | 183,120 | 0 | 600,001 | 0 | 783,121 | 50,514,620 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services
|
66,009,818 | 0 | 0 | 0 | (679,310) | (679,310) | 65,330,508 |
Programs not included in these Estimates | 3,542,347,421 | 0 | 0 | 0 | 0 | 0 | 3,542,347,421 |
Total | 3,658,088,738 | 183,120 | 0 | 600,001 | (679,310) | 103,811 | 3,658,192,549 |
Organizations not included in these Estimates | 74,887,994,651 | 0 | 0 | 0 | 0 | 0 | 74,887,994,651 |
Total Budgetary | 239,121,483,353 | 87,707,779 | 56,489,175 | 95,319,710 | (254,964,061) | (15,447,397) | 239,106,035,956 |
Department, Agency or Crown corporation | Estimates to Date | These Supplementary Estimates | Revised Estimates |
---|---|---|---|
Organizations not included in these Estimates | (40,953,233,311) | 0 | (40,953,233,311) |
Total Non-budgetary | (40,953,233,311) | 0 | (40,953,233,311) |
- Date modified: