Treasury Board of Canada Secretariat
Symbol of the Government of Canada

ARCHIVED - Supplementary Estimates (B), 2008-09


Warning This page has been archived.

Archived Content

Information identified as archived on the Web is for reference, research or recordkeeping purposes. It has not been altered or updated after the date of archiving. Web pages that are archived on the Web are not subject to the Government of Canada Web Standards. As per the Communications Policy of the Government of Canada, you can request alternate formats on the "Contact Us" page.

TREASURY BOARD

Ministry Summary

      These Supplementary Estimates    
   


    Authorities      Adjustments to     Total Estimates   
Vote (dollars)    to date    Transfers     Appropriations     to date   





 
 
  Secretariat            
  1b Program expenditures and the payment to each          
  member of the Queen's Privy Council for Canada          
  who is a Minister without Portfolio or a Minister of          
  State who does not preside over a Ministry of State of          
  a salary not to exceed the salary paid to Ministers of          
  State who preside over Ministries of State under the          
  Salaries Act , as adjusted pursuant to the Parliament of          
  Canada Act and pro rata for any period of less than a           
  year and authority to expend revenues received during          
  the fiscal year arising from activities of the Treasury          
  Board Secretariat - To authorize the transfer of          
  $934,800 from Public Works and Government          
  Services Vote 1, and $245,000 from Canada Revenue           
  Agency Vote 1, Appropriation Act No. 2, 2008-2009          
  for the purposes of this Vote and to provide a further          
  amount of    173,464,620    1,179,800     12,948,558     187,592,978   
  5 Government Contingencies - Subject to the approval           
  of the Treasury Board, to supplement other          
  appropriations for paylist and other requirements and          
  to provide for miscellaneous, urgent or unforeseen           
  expenditures not otherwise provided for, including           
  grants and contributions not listed in the Estimates          
  and the increase of the amount of grants listed in           
  these, where those expenditures are within the legal          
  mandate of a government organization, and authority          
  to re-use any sums allotted for non-paylist          
  requirements and repaid to this appropriation from           
  other appropriations    750,000,000    . . . . .     . . . . .     750,000,000   
  10 Government-Wide Initiatives - Subject to the          
  approval of the Treasury Board, to supplement other          
  appropriations in support of the implementation of           
  strategic management initiatives in the public service          
  of Canada    7,141,000    . . . . .     . . . . .     7,141,000   
15b   Compensation Adjustments - Subject to the approval           
  of the Treasury Board, to supplement other          
  appropriations that may need to be partially or fully          
  funded as a result of adjustments made to terms and          
  conditions of service or employment of the federal           
  public administration, including members of the          
  Royal Canadian Mounted Police and the Canadian          
  Forces, Governor in Council appointees and Crown          
  corporations as defined in section 83 of the Financial          
  Administration Act   . . . . .    . . . . .     170,671,485     170,671,485   
20b    Public Service Insurance - Payments, in respect of           
  insurance, pension or benefit programs or other          
  arrangements, or in respect of the administration of          
  such programs, or arrangements, including premiums,          
  contributions, benefits, fees and other expenditures,          
  made in respect of the public service or any part           
  thereof and for such other persons, as Treasury Board          
  determines, and authority to expend any revenues or          
  other amounts received in respect of such programs or          
  arrangements to offset any such expenditures in          
  respect of such programs or arrangements and to          
  provide for the return to certain employees of          
  their share of the premium reduction under          
  subsection 96(3) of the Employment Insurance Act   1,861,000,000    . . . . .     1,943,839     1,862,943,839   
25    Operating Budget Carry Forward - Subject to the          
  approval of the Treasury Board, to supplement other          
  appropriations for the operating budget carry forward          
  from the previous fiscal year    110,514,160    . . . . .     . . . . .     110,514,160   
30b    Paylist Requirements - Subject to the approval of the          
  Treasury Board, to supplement other appropriations           
  for requirements related to parental and maternity           
  allowances, entitlements on cessation of service or          
  employment and adjustments made to terms and          
  conditions of service or employment of the federal          
  public administration including members of the Royal           
  Canadian Mounted Police and the Canadian Forces,          
  where these have not been provided from Vote 15,          
  Compensation Adjustments    500,000,000    . . . . .        500,000,001   
(S)    Contributions to employee benefit plans    20,472,000    . . . . .     . . . . .     20,472,000   
(S)    President of the Treasury Board - Salary and motor           
  car allowance    76,422    . . . . .     . . . . .     76,422   
(S)    Payments under the Public Service Pension          
  Adjustment Act (R.S., 1970, c. P-33)   20,000    . . . . .     . . . . .     20,000   
     

 
                  Total Secretariat    3,422,688,202    1,179,800     185,563,883     3,609,431,885   
  Canada School of Public Service          
35    Program expenditures    61,251,727    . . . . .     . . . . .     61,251,727   
(S)    Contributions to employee benefit plans    6,072,000    . . . . .     . . . . .     6,072,000   
(S)    Spending of revenues pursuant to subsection 18(2) of          
  the Canada School of Public Service Act   32,000,000    . . . . .     . . . . .     32,000,000   
     

 
                  Total Agency    99,323,727    . . . . .     . . . . .     99,323,727   
  Office of the Public Sector Integrity          
        Commissioner            
40    Program expenditures    6,104,271    . . . . .     . . . . .     6,104,271   
(S)    Contributions to employee benefit plans    520,000    . . . . .     . . . . .     520,000   
     

 
                  Total Agency    6,624,271    . . . . .     . . . . .     6,624,271   
  Office of the Commissioner of Lobbying          
45    Program expenditures    4,248,300    . . . . .     . . . . .     4,248,300   
(S)    Contributions to employee benefit plans    416,000    . . . . .     . . . . .     416,000   
     

 
                  Total Agency    4,664,300    . . . . .     . . . . .     4,664,300   
  Public Service Human Resources Management            
        Agency of Canada            
50b    Program expenditures - To authorize the transfer of          
  $200,000 from Canada Revenue Agency Vote 1,          
  $126,355 from Health Vote 1, and $48,405 from          
  Industry Vote 1, Appropriation Act No. 2, 2008-2009          
  for the purposes of this Vote and to provide a further          
  amount of    70,460,133    374,760     16,722,742     87,557,635   
(S)    Contributions to employee benefit plans    8,364,000    . . . . .     . . . . .     8,364,000   
     

 
                  Total Agency    78,824,133    374,760     16,722,742     95,921,635   
     
   
                  Total Ministry    3,612,124,633    1,554,560     202,286,625     3,815,965,818   






Note: Order in Council P.C. 2008-0768 fixed July 2, 2008 as the day on which sections 90, 91, 97 and 98 of the Federal

Accountability Act , being chapter 9 of the Statutes of Canada, 2006, come into force. The Office of the Registrar of Lobbyists was replaced by the Office of the Commissioner of Lobbying.



Secretariat

Explanation of Requirements (thousands of dollars) 

Treasury Board Secretariat requests funds for the following items:  

Voted Appropriations     Vote 1     Vote 15     Vote 20     Vote 30     Total    
 




Funding to support pay equity litigation    6,572    . . . . .    . . . . .    . . . . .    6,572   
Funding to improve core business processes and            
      integrate expenditure management             
      information    3,974    . . . . .    . . . . .    . . . . .    3,974   
Funding to support a joint learning program with            
      the Public Service Alliance of Canada to            
      improve labour-management relations   . . . . .    . . . . .    1,944    . . . . .    1,944   
Funding to maintain the capacity and integrity of             
      current labour relations work for the            
      remainder of 2008-09    1,802    . . . . .    . . . . .    . . . . .    1,802   
Funding for the continuation of the Classification             
      Reform Program    601    . . . . .    . . . . .    . . . . .    601   
 
Centrally-managed            
Compensation Adjustments - Transfers to             
      departments and agencies for salary            
      adjustments    . . . . .    170,671    . . . . .    . . . . .    170,671   
Paylist Requirements - Subject to the approval of             
      the Treasury Board, to supplement other            
      appropriations for requirements related to            
      parental and maternity allowances,             
      entitlements on cessation of service or            
      employment and adjustments made to terms            
      and conditions of service or employment of            
      the federal public administration including             
      members of the Royal Canadian Mounted            
      Police and the Canadian Forces, where these             
      have not been provided from Vote 15,            
      Compensation Adjustments    . . . . .    . . . . .    . . . . .    . . . . .    . . . . .   
 




      Total Voted Appropriations   12,949     170,671     1,944     . . . . .     185,564    
 




Transfers              
Transfer from Public Works and Government            
      Services - For the Organizational Readiness             
      Office    935    . . . . .    . . . . .    . . . . .    935   
Transfer from Canada Revenue Agency - To             
      support the activities that are essential to the            
      continued implementation of the Public            
      Service Modernization Act   245    . . . . .    . . . . .    . . . . .    245   
 




      Total Transfers     1,180     . . . . .     . . . . .     . . . . .     1,180    
 




These Supplementary Estimates   14,129     170,671     1,944     . . . . .     186,744    






Note: Figures in the “Explanation of Requirements” may not agree with the “Ministry Summary” due to rounding.  

Public Service Human Resources Management Agency of Canada

Explanation of Requirements (thousands of dollars) 

Public Service Human Resources Management Agency of Canada requests funds for the following items: 

Voted Appropriations     Vote 50    
 
Funding to allow the Agency to meet its existing mandate and deliver on its commitments on Public Service Renewal    12,466   
Funding for the Classification Reform Program   2,983   
Funding for pay equity litigation support   1,153   
Funding related to government advertising programs ( horizontal item )    120   
 
      Total Voted Appropriations   16,722    
 
Transfers      
Transfer from Canada Revenue Agency ($200), Health ($126) and Industry ($48) - To support the National     
      Managers' Community    374   
 
These Supplementary Estimates   17,096    


Note: Figures in the “Explanation of Requirements” may not agree with the “Ministry Summary” due to rounding.