|
|
|
These
Supplementary Estimates
|
|
|
|
|
|
|
|
|
Authorities
|
|
Adjustments
to
|
Total Estimates
|
Vote (dollars)
|
to date
|
Transfers
|
Appropriations
|
to date
|
|
|
|
|
|
|
|
|
Department
|
|
|
|
|
1b
|
Operating expenditures, and
authority to expend
|
|
|
|
|
|
revenue received during the
fiscal year related to
|
|
|
|
|
|
Communications Research,
Bankruptcy and
|
|
|
|
|
|
Corporations and from
services and regulatory
|
|
|
|
|
|
processes, specifically
pre-merger notification filings,
|
|
|
|
|
|
advance ruling certificates,
advisory opinions and
|
|
|
|
|
|
photocopies, provided under
the
Competition Act
and
|
|
|
|
|
|
the payment to each member
of the Queen's Privy
|
|
|
|
|
|
Council for Canada who is a
Minister without
|
|
|
|
|
|
Portfolio or a Minister of
State who does not preside
|
|
|
|
|
|
over a Ministry of State of
a salary not to exceed the
|
|
|
|
|
|
salary paid to Ministers of
State who preside over
|
|
|
|
|
|
Ministries of State under
the
Salaries Act
, as adjusted
|
|
|
|
|
|
pursuant to the
Parliament of Canada Act
and pro rata
|
|
|
|
|
|
for any period of less than
a year - To authorize the
|
|
|
|
|
|
transfer of $100,000 from
Environment Vote 1,
|
|
|
|
|
|
Appropriation Act No. 2,
2007-2008
for the purposes
|
|
|
|
|
|
of this Vote
|
392,970,587
|
(1,608,905)
|
1
|
391,361,683
|
5b
|
Capital expenditures -
To authorize the transfer of
|
|
|
|
|
|
$1,510,500 from Industry
Vote 1,
Appropriation Act
|
|
|
|
|
|
No. 2, 2007-2008
for the purposes of this Vote
|
16,721,693
|
1,510,500
|
1
|
18,232,194
|
10a
|
The grants listed in the
Estimates and contributions
|
760,839,791
|
. . . . .
|
. . . . .
|
760,839,791
|
(S)
|
Minister of Industry -
Salary and motor car allowance
|
74,522
|
. . . . .
|
. . . . .
|
74,522
|
(S)
|
Canadian Intellectual
Property Office Revolving Fund
|
1,049,000
|
. . . . .
|
. . . . .
|
1,049,000
|
(S)
|
Liabilities under the
Small Business Loans Act
|
1,800,000
|
. . . . .
|
. . . . .
|
1,800,000
|
(S)
|
Liabilities under the
Canada Small Business
|
|
|
|
|
|
Financing Act
|
92,000,000
|
. . . . .
|
. . . . .
|
92,000,000
|
(S)
|
Contributions to employee
benefit plans
|
57,888,000
|
. . . . .
|
. . . . .
|
57,888,000
|
|
|
|
|
|
|
|
Total budgetary
|
1,323,343,593
|
(98,405)
|
2
|
1,323,245,190
|
L15
|
Payments pursuant to
subsection 14(2) of the
|
|
|
|
|
|
Department of Industry
Act
|
300,000
|
. . . . .
|
. . . . .
|
300,000
|
L20
|
Loans pursuant to paragraph
14(1)(
a
) of the
|
|
|
|
|
|
Department of Industry
Act
|
500,000
|
. . . . .
|
. . . . .
|
500,000
|
|
|
|
|
|
|
|
Total non-budgetary
|
800,000
|
. . . . .
|
. . . . .
|
800,000
|
|
|
|
|
|
|
|
|
Total Department
|
1,324,143,593
|
(98,405)
|
2
|
1,324,045,190
|
|
Canadian Space
Agency
|
|
|
|
|
25b
|
Operating expenditures
- To authorize the transfer of
|
|
|
|
|
|
$3,955,450 from Industry
Vote 30,
Appropriation Act
|
|
|
|
|
|
No. 2, 2007-2008
for the purposes of this Vote
|
185,816,702
|
3,955,450
|
1
|
189,772,153
|
30b
|
Capital expenditures
|
117,029,000
|
(4,951,450)
|
. . . . .
|
112,077,550
|
35b
|
The grants listed in the
Estimates and contributions -
|
|
|
|
|
|
To authorize the transfer of
$996,000 from Industry
|
|
|
|
|
|
Vote 30,
Appropriation
Act No. 2, 2007-2008
for the
|
|
|
|
|
|
purposes of this Vote
|
52,590,000
|
996,000
|
1
|
53,586,001
|
(S)
|
Contributions to employee
benefit plans
|
11,143,000
|
. . . . .
|
. . . . .
|
11,143,000
|
|
|
|
|
|
|
|
Total Agency
|
366,578,702
|
. . . . .
|
2
|
366,578,704
|
|
Canadian Tourism
Commission
|
|
|
|
|
40b
|
Program expenditures
|
76,577,000
|
. . . . .
|
2,700,000
|
79,277,000
|
|
|
|
|
|
|
|
Total Agency
|
76,577,000
|
. . . . .
|
2,700,000
|
79,277,000
|
|
Competition
Tribunal
|
|
|
|
|
45b
|
Program expenditures -
To authorize the transfer of
|
|
|
|
|
|
$150,000 from Industry Vote
1,
Appropriation Act
|
|
|
|
|
|
No. 2, 2007-2008
for the purposes of this Vote
|
1,536,000
|
150,000
|
1
|
1,686,001
|
(S)
|
Contributions to employee
benefit plans
|
160,000
|
. . . . .
|
. . . . .
|
160,000
|
|
|
|
|
|
|
|
Total Agency
|
1,696,000
|
150,000
|
1
|
1,846,001
|
|
Copyright
Board
|
|
|
|
|
50
|
Program expenditures
|
2,295,000
|
. . . . .
|
. . . . .
|
2,295,000
|
(S)
|
Contributions to employee
benefit plans
|
302,000
|
. . . . .
|
. . . . .
|
302,000
|
|
|
|
|
|
|
|
Total Agency
|
2,597,000
|
. . . . .
|
. . . . .
|
2,597,000
|
|
National Research
Council of Canada
|
|
|
|
|
55a
|
Operating expenditures
|
395,899,218
|
. . . . .
|
. . . . .
|
395,899,218
|
60b
|
Capital expenditures -
To authorize the transfer of
|
|
|
|
|
|
$28,000 from National
Defence Vote 5,
|
|
|
|
|
|
Appropriation Act No. 2,
2007-2008
for the purposes
|
|
|
|
|
|
of this Vote
|
47,156,815
|
28,000
|
1
|
47,184,816
|
65a
|
Contributions
|
152,123,700
|
. . . . .
|
. . . . .
|
152,123,700
|
(S)
|
Spending of revenues
pursuant to paragraph 5(1)(
e
) of
|
|
|
|
|
|
the
National Research
Council Act
|
75,389,000
|
. . . . .
|
. . . . .
|
75,389,000
|
(S)
|
Contributions to employee
benefit plans
|
46,196,000
|
. . . . .
|
. . . . .
|
46,196,000
|
|
|
|
|
|
|
|
Total Agency
|
716,764,733
|
28,000
|
1
|
716,792,734
|
|
Natural Sciences and
Engineering Research
|
|
|
|
|
|
Council
|
|
|
|
|
70a
|
Operating expenditures
|
39,020,428
|
. . . . .
|
. . . . .
|
39,020,428
|
75b
|
The grants listed in the
Estimates
|
912,669,824
|
(78,000)
|
57,176,250
|
969,768,074
|
(S)
|
Contributions to employee
benefit plans
|
4,099,000
|
. . . . .
|
. . . . .
|
4,099,000
|
|
|
|
|
|
|
|
Total Agency
|
955,789,252
|
(78,000)
|
57,176,250
|
1,012,887,502
|
|
Social Sciences and
Humanities Research Council
|
|
|
|
|
80a
|
Operating expenditures
|
21,004,530
|
. . . . .
|
. . . . .
|
21,004,530
|
85b
|
The grants listed in the
Estimates - To authorize the
|
|
|
|
|
|
transfer of $125,000 from
Citizenship and
|
|
|
|
|
|
Immigration Vote 1,
Appropriation Act No. 2,
|
|
|
|
|
|
2007-2008
for the
purposes of this Vote and to
|
|
|
|
|
|
provide a further amount of
|
625,890,428
|
125,000
|
32,672,150
|
658,687,578
|
(S)
|
Contributions to employee
benefit plans
|
2,283,000
|
. . . . .
|
. . . . .
|
2,283,000
|
|
|
|
|
|
|
|
Total Agency
|
649,177,958
|
125,000
|
32,672,150
|
681,975,108
|
|
Standards Council of
Canada
|
|
|
|
|
90
|
Payments to the Standards
Council of Canada
|
|
|
|
|
|
pursuant to section 5 of the
Standards Council of
|
|
|
|
|
|
Canada Act
|
7,129,000
|
. . . . .
|
. . . . .
|
7,129,000
|
|
|
|
|
|
|
|
Total Agency
|
7,129,000
|
. . . . .
|
. . . . .
|
7,129,000
|
|
Statistics
Canada
|
|
|
|
|
95a
|
Program expenditures
|
389,268,690
|
. . . . .
|
. . . . .
|
389,268,690
|
(S)
|
Contributions to employee
benefit plans
|
65,387,000
|
. . . . .
|
. . . . .
|
65,387,000
|
|
|
|
|
|
|
|
Total Agency
|
454,655,690
|
. . . . .
|
. . . . .
|
454,655,690
|
|
|
|
|
|
|
|
Total Ministry
|
4,555,108,928
|
126,595
|
92,548,406
|
4,647,783,929
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Explanation of
Requirements (thousands of dollars)
|
|
|
|
|
|
|
|
|
|
|
Canadian Space Agency
requests funds for the following items:
|
|
|
|
|
|
Voted
Appropriations
|
Vote 25
|
Vote 30
|
Vote 35
|
Total
|
|
|
|
|
|
Reinvestment of royalties
from the sale of Radarsat-1 data
|
3,955
|
. . . . .
|
. . . . .
|
3,955
|
|
Funds
Available
|
|
|
|
|
Less: Spending authorities
available from another Vote
|
3,955
|
. . . . .
|
. . . . .
|
3,955
|
|
|
|
|
|
Total Voted Appropriations
|
. . . . .
|
. . . . .
|
. . . . .
|
. . . . .
|
|
|
|
|
|
Transfers
|
|
|
|
|
Internal reallocation of
resources - For the CASSIOPE contribution
|
|
|
|
|
program
|
. . . . .
|
(996)
|
996
|
. . . . .
|
Internal reallocation of
resources - To reduce the amount of new
|
|
|
|
|
appropriations required
|
3,955
|
(3,955)
|
. . . . .
|
. . . . .
|
|
|
|
|
|
Total Transfers
|
3,955
|
(4,951)
|
996
|
. . . . .
|
|
|
|
|
|
These Supplementary
Estimates
|
3,955
|
(4,951)
|
996
|
. . . . .
|
|
|
|
|
|
|
Explanation of Funds Available (dollars)
|
|
|
|
|
|
Vote
25
: $3,955,450 in total authorities is available
from
Vote 30 due to the deferral of
the James Webb Space Telescope project.
|
|
|
Transfer Payments
(dollars)
|
|
|
Voted
|
Statutory
|
|
|
|
|
|
Contributions
|
|
|
|
|
Satellite Communications
(SC)
|
|
|
|
|
Contributions to
the Cascade Technology Demonstration/Enhanced-Polar Outflow
Probe
|
|
|
Small
Satellite (CASSIOPE Mission)
|
|
|
996,000
|
. . . . .
|
|
|
|
|
|
Note: Figures in
the “Explanation of Requirements” may not agree
with the “Ministry Summary” due to rounding.
|
|