This page has been archived.
Information identified as archived on the Web is for reference, research or recordkeeping purposes. It has not been altered or updated after the date of archiving. Web pages that are archived on the Web are not subject to the Government of Canada Web Standards. As per the Communications Policy of the Government of Canada, you can request alternate formats on the "Contact Us" page.
Department
Canada Border Services Agency
Canadian Security Intelligence Service
Correctional Service
National Parole Board
Office of Indian Residential Schools Resolution
of Canada
Office of the Correctional Investigator
Royal Canadian Mounted Police
Royal Canadian Mounted Police External Review
Committee
Royal Canadian Mounted Police Public Complaints
Commission
Ministry Summary
Previous | Allocation | Special | Total | ||
Vote (dollars) | Estimates | from TB Votes | Warrants | Appropriation | |
|
|
|
|
|
|
Department | |||||
1 | Operating expenditures ................................................. | 86,220,000 | . . . . . | 43,983,063 | 130,203,063 |
5 | The grants listed in the Estimates and contributions .... | 335,437,000 | . . . . . | . . . . . | 335,437,000 |
|
|
||||
Total Department ........................................... | 421,657,000 | . . . . . | 43,983,063 | 465,640,063 | |
Canada Border Services Agency | |||||
10 | Operating expenditures and, pursuant to paragraph | ||||
29.1(2)(a) of the Financial Administration Act , | |||||
authority to expend in the current fiscal year revenues | |||||
received during the fiscal year related to the border | |||||
operations of the Canada Border Services Agency: | |||||
fees for the provision of a service or the use of a | |||||
facility or for a product, right or privilege; and | |||||
payments received under contracts entered into by the | |||||
Agency .......................................................................... | 863,931,000 | . . . . . | 180,000,000 | 1,043,931,000 | |
15 | Capital expenditures...................................................... | 32,297,000 | . . . . . | . . . . . | 32,297,000 |
|
|
||||
Total Agency.................................................. | 896,228,000 | . . . . . | 180,000,000 | 1,076,228,000 | |
Canadian Firearms Centre | |||||
20 | Operating expenditures, excluding those for | ||||
registration activities and functions .............................. | 49,564,000 | . . . . . | . . . . . | 49,564,000 | |
25 | Operating expenditures for registration activities and | ||||
functions........................................................................ | 14,550,000 | . . . . . | . . . . . | 14,550,000 | |
30 | Contributions ................................................................ | 14,000,000 | . . . . . | . . . . . | 14,000,000 |
|
|
||||
Total Agency.................................................. | 78,114,000 | . . . . . | . . . . . | 78,114,000 | |
Canadian Security Intelligence Service | |||||
35 | Program expenditures ................................................... | 259,097,000 | . . . . . | 63,387,650 | 322,484,650 |
Correctional Service | |||||
40 | Penitentiary Service and National Parole Service - | ||||
Operating expenditures, the grants listed in the | |||||
Estimates, contributions, and | |||||
( a ) authority to pay into the Inmate Welfare Fund | |||||
revenue derived during the year from projects | |||||
operated by inmates and financed by that Fund; | |||||
( b ) authority to operate canteens in federal institutions | |||||
and to deposit revenue from sales into the Inmate | |||||
Welfare Fund; | |||||
( c ) payments, in accordance with terms and | |||||
conditions prescribed by the Governor in Council, to | |||||
or on behalf of discharged inmates who suffer | |||||
physical disability caused by participation in normal | |||||
program activity in federal institutions, and to | |||||
dependants of deceased inmates and ex-inmates | |||||
whose death resulted from participation in normal | |||||
program activity in federal institutions; and | |||||
( d ) authority for the Solicitor General of Canada, | |||||
subject to the approval of the Governor in Council, to | |||||
enter into an agreement with any province for the | |||||
confinement in institutions of that province of any | |||||
persons sentenced or committed to a penitentiary, for | |||||
compensation for the maintenance of such persons | |||||
and for payment in respect of the construction and | |||||
related costs of such institutions ................................... | 1,296,512,000 | . . . . . | 92,278,603 | 1,388,790,603 | |
45 | Penitentiary Service and National Parole Service - | ||||
Capital expenditures, including payments as | |||||
contributions to | |||||
( a ) aboriginal communities as defined in section 79 of | |||||
the Corrections and Conditional Release Act in | |||||
connection with the provision of correctional services | |||||
pursuant to section 81 of that Act; and | |||||
( b ) non-profit organizations involved in community | |||||
corrections operations, provinces and municipalities | |||||
towards construction done by those bodies .................. | 138,217,000 | . . . . . | . . . . . | 138,217,000 | |
|
|
||||
Total Agency.................................................. | 1,434,729,000 | . . . . . | 92,278,603 | 1,527,007,603 | |
National Parole Board | |||||
50 | Program expenditures ................................................... | 27,506,000 | 3,365,367 | 7,674,000 | 38,545,367 |
Office of Indian Residential Schools Resolution of | |||||
Canada | |||||
55 | Program expenditures and contributions ...................... | 115,095,000 | . . . . . | 30,514,780 | 145,609,780 |
Office of the Correctional Investigator | |||||
60 | Program expenditures ................................................... | 2,558,000 | . . . . . | 354,900 | 2,912,900 |
Royal Canadian Mounted Police | |||||
65 | Law Enforcement - Operating expenditures and | ||||
authority to expend revenue received during the fiscal | |||||
year................................................................................ | 1,258,951,000 | . . . . . | 236,482,089 | 1,495,433,089 | |
70 | Law Enforcement - Capital expenditures..................... | 197,988,000 | . . . . . | 5,559,373 | 203,547,373 |
75 | Law Enforcement - The grants listed in the Estimates | ||||
and contributions........................................................... | 43,645,880 | . . . . . | . . . . . | 43,645,880 | |
|
|
||||
Total Agency.................................................. | 1,500,584,880 | . . . . . | 242,041,462 | 1,742,626,342 | |
Royal Canadian Mounted Police External Review | |||||
Committee | |||||
80 | Program expenditures ................................................... | 772,000 | 55,450 | . . . . . | 827,450 |
Royal Canadian Mounted Police Public | |||||
Complaints Commission | |||||
85 | Program expenditures ................................................... | 4,164,000 | 1,418,254 | 284,969 | 5,867,223 |
|
|
||||
Total Ministry ................................................ | 4,740,504,880 | 4,839,071 | 660,519,427 | 5,405,863,378 | |
|
Explanation of Requirements (thousands of dollars) | |
|
|
Public Safety and Emergency Preparedness requests funds for the following items: | Vote 1 |
|
|
Public security initiatives (National Security Policy) ( horizontal item )............................................................................. | 12,569 |
Adjustment to the Department's contribution to the government-wide reallocation initiative due to increased security | |
requirements.................................................................................................................................................................. | 9,664 |
Funding for initiatives that provide communities with the tools, knowledge and support to enhance community safety | |
and crime prevention at the local level (National Crime Prevention Strategy) ( horizontal item ) ................................ | 6,634 |
Operating budget carry forward ( horizontal item ).............................................................................................................. | 5,096 |
Funding to support Canada's hosting of the first Meeting of the Parties to the Kyoto Protocol, in conjunction with the | |
eleventh session of the Conference of the Parties to the United Nations Framework Convention on Climate | |
Change ( horizontal item ) .............................................................................................................................................. | 4,000 |
Compensation for salary adjustments ( horizontal item ) ..................................................................................................... | 2,423 |
Funding for a review of the Air India bombings; for the establishment of a permanent Canadian memorial to the | |
victims; and to cover travel costs for a delegation of family members of victims and government officials to | |
attend 20th anniversary commemorative ceremonies in Cork, Ireland ........................................................................ | 1,500 |
Funding to undertake a feasibility study and related activities for assessing a data-acquisition and data-matching | |
regime for air passenger information............................................................................................................................ | 1,000 |
Funding to improve the integration of offenders into the community ( horizontal item ).................................................... | 779 |
Funding to support the lawful interception of private communications and the search and seizure of information or | |
computer files to ensure public safety and security ( horizontal item ) .......................................................................... | 130 |
Funding related to the financial impact of amendments to the Corrections and Conditional Release Act in order to | |
strengthen community safety and to better meet the needs of victims ( horizontal item ) ............................................. | 100 |
Additional resources to enhance the capacity of law enforcement agencies in addressing the criminal use of firearms | |
( horizontal item ) ........................................................................................................................................................... | 88 |
Funding to retrieve the proceeds of crime from targeted organized crime entities (Integrated Proceeds of Crime | |
Initiative) ( horizontal item )........................................................................................................................................... | 80 |
|
|
Total Items | 44,063 |
|
|
Less Funds Available: | |
Within the Department........................................................................................................................................................ | 80 |
|
|
Total Governor General Special Warrant Requirements | 43,983 |
|
|
Explanation of Requirements (thousands of dollars) | |
|
|
Canada Border Services Agency requests funds for the following items: | Vote 10 |
|
|
Funding to increase operational capacity to improve border security ................................................................................ | 65,817 |
Public security initiatives (National Security Policy) ( horizontal item )............................................................................. | 38,023 |
Compensation for salary adjustments ( horizontal item ) ..................................................................................................... | 35,000 |
Operating budget carry forward ( horizontal item ).............................................................................................................. | 34,524 |
Funding to support Canada's efforts in dealing with persons involved in war crimes, crimes against humanity, and | |
other reprehensible acts (War Crimes Strategy) ( horizontal item ) ............................................................................... | 5,848 |
Funding to modernize human resources management in the Federal Public Service ( Public Service Modernization | |
Act ) ( horizontal item ).................................................................................................................................................... | 1,563 |
Funding to update the Primary Automated Lookout System used to verify license plates of vehicles entering Canada... | 1,110 |
Funding for ongoing program support for initiatives that expedite the flow of low-risk cross border traffic (Border | |
Modernization Initiatives)............................................................................................................................................. | 369 |
Funding in support of activities associated with the Commission of Inquiry into the actions of Canadian officials in | |
relation to Maher Arar ( horizontal item ) ...................................................................................................................... | 226 |
|
|
Total Items | 182,480 |
|
|
Less Funds Available: | |
Within the Agency .............................................................................................................................................................. | 2,480 |
|
|
Total Governor General Special Warrant Requirements | 180,000 |
|
|
Explanation of Requirements (thousands of dollars) | |
|
|
Canadian Security Intelligence Service requests funds for the following items: | Vote 35 |
|
|
Additional operating costs .................................................................................................................................................. | 53,898 |
Compensation for salary adjustments ( horizontal item ) ..................................................................................................... | 9,490 |
|
|
Total Governor General Special Warrant Requirements | 63,388 |
|
|
Explanation of Requirements (thousands of dollars) | |
|
|
Correctional Service requests funds for the following items: | Vote 40 |
|
|
Compensation for salary adjustments ( horizontal item ) ..................................................................................................... | 54,274 |
Operating budget carry forward ( horizontal item ).............................................................................................................. | 30,162 |
Funding to improve the integration of offenders into the community ( horizontal item ).................................................... | 3,292 |
Funding related to the financial impact of amendments to the Corrections and Conditional Release Act in order to | |
strengthen community safety and to better meet the needs of victims ( horizontal item ) ............................................. | 1,990 |
Funding to modernize human resources management in the Federal Public Service ( Public Service Modernization | |
Act ) ( horizontal item ).................................................................................................................................................... | 1,581 |
Funding related to the assessment, management and remediation of federal contaminated sites ( horizontal item ) .......... | 1,116 |
Funding for federal correctional facilities in New Brunswick to accommodate provincial offenders............................... | 1,000 |
Funding to strengthen initiatives in support of the Canadian Strategy on HIV/AIDS in Canada ( horizontal item ) .......... | 885 |
Funding for a new system to improve the sharing of offender health information among various internal health | |
service units and with health service partners, and to enhance the capacity to monitor quality of care ...................... | 445 |
Additional resources to meet official language objectives in the Federal Public Service related to: information | |
exchange, regional bilingualism needs, learning and language retention, bilingual networks and service delivery | |
(Official Languages Innovation Program) ( horizontal item ) ........................................................................................ | 67 |
Initiatives to support the implementation of a common electronic infrastructure and multi-channel service delivery | |
strategy (Government On-Line) ( horizontal item )........................................................................................................ | 50 |
|
|
Total Items | 94,862 |
|
|
Less Funds Available: | |
Within the Agency .............................................................................................................................................................. | 2,583 |
|
|
Total Governor General Special Warrant Requirements | 92,279 |
|
|
Explanation of Requirements (thousands of dollars) | |
|
|
National Parole Board requests funds for the following items: | Vote 50 |
|
|
Incremental funding in support of the conditional release program, the processing of pardon applications, corporate | |
management practices and strategic use of information technology ............................................................................ | 5,974 |
Compensation for salary adjustments ( horizontal item ) ..................................................................................................... | 1,772 |
Funding to improve the integration of offenders into the community ( horizontal item ).................................................... | 1,287 |
Operating budget carry forward ( horizontal item ).............................................................................................................. | 1,071 |
Funding for increased fit-up and accommodation requirements due to the growth in staff complement required as a | |
result of the increasingly complex nature of offenders................................................................................................. | 492 |
Funding related to the financial impact of amendments to the Corrections and Conditional Release Act in order to | |
strengthen community safety and to better meet the needs of victims ( horizontal item ) ............................................. | 454 |
Funding to prepare, make and supervise parole decisions.................................................................................................. | 19 |
|
|
Total Items | 11,069 |
|
|
Less Funds Available: | |
Within the Agency .............................................................................................................................................................. | 30 |
TB Vote 10 - Government-Wide Initiatives....................................................................................................................... | 3,365 |
|
|
Sub-total | 3,395 |
|
|
Total Governor General Special Warrant Requirements | 7,674 |
|
|
Explanation of Requirements (thousands of dollars) | |
|
|
Office of Indian Residential Schools Resolution of Canada requests funds for the following items: | Vote 55 |
|
|
Additional funding for the settlement of Indian Residential Schools claims ..................................................................... | 27,500 |
Settlement payments to former Indian Residential School students over 65, in advance of a broader out of court | |
settlement related to Indian Residential School class actions....................................................................................... | 22,500 |
Compensation for salary adjustments ( horizontal item ) ..................................................................................................... | 377 |
|
|
Total Items | 50,377 |
|
|
Less Funds Available: | |
Within the Agency .............................................................................................................................................................. | 19,862 |
|
|
Total Governor General Special Warrant Requirements | 30,515 |
|
|
Explanation of Requirements (thousands of dollars) | |
|
|
Office of the Correctional Investigator requests funds for the following items: | Vote 60 |
|
|
Compensation for salary adjustments ( horizontal item ) ..................................................................................................... | 147 |
Operating budget carry forward ( horizontal item ).............................................................................................................. | 128 |
Funding related to the financial impact of amendments to the Corrections and Conditional Release Act in order to | |
strengthen community safety and to better meet the needs of victims ( horizontal item ) ............................................. | 80 |
|
|
Total Items | 355 |
|
|
Explanation of Requirements (thousands of dollars) | |||
|
|||
Royal Canadian Mounted Police requests funds for the following items: | Vote 65 | Vote 70 | Total |
|
|
|
|
Compensation for salary adjustments ( horizontal item ) .................................................. | 96,780 | . . . . . | 96,780 |
Operating budget carry forward ( horizontal item )........................................................... | 60,158 | . . . . . | 60,158 |
Funding to address shortfalls related to the costs of providing contract policing | |||
services....................................................................................................................... | 57,577 | 2,385 | 59,962 |
Public security initiatives (National Security Policy) ( horizontal item ).......................... | 21,150 | 16,060 | 37,210 |
Funding to support the lawful interception of private communications and the search | |||
and seizure of information or computer files to ensure public safety and security | |||
( horizontal item ) ........................................................................................................ | 14,378 | . . . . . | 14,378 |
Funding to retrieve the proceeds of crime from targeted organized crime entities | |||
(Integrated Proceeds of Crime Initiative) ( horizontal item ) ...................................... | 13,300 | 215 | 13,515 |
Additional resources to enhance the capacity of law enforcement agencies in | |||
addressing the criminal use of firearms ( horizontal item ) ......................................... | 7,444 | 119 | 7,563 |
Construction of a training facility at the Connaught Ranges........................................... | . . . . . | 4,000 | 4,000 |
Funding in support of activities associated with the Commission of Inquiry into the | |||
actions of Canadian officials in relation to Maher Arar ( horizontal item ) ................ | 2,148 | . . . . . | 2,148 |
Funding to reduce the backlog of immigration and citizenship applications and to | |||
support a program for international students to work off campus ( horizontal item ) . | 1,875 | . . . . . | 1,875 |
Funding to support employment equity projects to increase the representation in the | |||
federal Public Service, of designated groups, in particular visible minorities, | |||
Aboriginal people and persons with disabilities ( horizontal item ) ............................ | 1,196 | . . . . . | 1,196 |
Reinvestment of revenues from the sale or transfer of real property ( horizontal item )... | . . . . . | 845 | 845 |
Funding for initiatives that provide communities with the tools, knowledge and | |||
support to enhance community safety and crime prevention at the local level | |||
(National Crime Prevention Strategy) ( horizontal item ) ........................................... | 645 | . . . . . | 645 |
Funding to support Canada's efforts in dealing with persons involved in war crimes, | |||
crimes against humanity, and other reprehensible acts (War Crimes Strategy) | |||
( horizontal item ) ........................................................................................................ | 620 | . . . . . | 620 |
Reinvestment of royalties from intellectual property ( horizontal item ) .......................... | 563 | . . . . . | 563 |
Funding related to the assessment, management and remediation of federal | |||
contaminated sites ( horizontal item ).......................................................................... | 232 | . . . . . | 232 |
Interim funding in response to the Supreme Court Decision in R. v. Powley to support | |||
research, multilateral discussions, and capacity development for Métis | |||
organizations ( horizontal item ) .................................................................................. | 210 | . . . . . | 210 |
Funding for criminal record checks related to applications for pardons ......................... | 162 | . . . . . | 162 |
Additional resources to meet official language objectives in the Federal Public | |||
Service related to: information exchange, regional bilingualism needs, learning | |||
and language retention, bilingual networks and service delivery (Official | |||
Languages Innovation Program) ( horizontal item ).................................................... | 31 | . . . . . | 31 |
|
|
|
|
Total Items | 278,469 | 23,624 | 302,093 |
|
|
|
|
Less Funds Available: | |||
Within the Agency ........................................................................................................... | 41,987 | 18,065 | 60,052 |
|
|
|
|
Total Governor General Special Warrant Requirements | 236,482 | 5,559 | 242,041 |
|
|
|
|
Explanation of Requirements (thousands of dollars) | |
|
|
Royal Canadian Mounted Police External Review Committee requests funds for the following items: | Vote 80 |
|
|
Operating budget carry forward ( horizontal item ).............................................................................................................. | 38 |
Compensation for salary adjustments ( horizontal item ) ..................................................................................................... | 17 |
|
|
Total Items | 55 |
|
|
Less Funds Available: | |
TB Vote 5 - Government Contingencies............................................................................................................................ | 55 |
|
|
Total Governor General Special Warrant Requirements | . . . . . |
|
|
Explanation of Requirements (thousands of dollars) | |
|
|
Royal Canadian Mounted Police Public Complaints Commission requests funds for the following items: | Vote 85 |
|
|
Funding for a public interest investigation into complaints against the RCMP with respect to its investigation of | |
sexual abuse allegations at the Kingsclear Training School......................................................................................... | 995 |
Funding to enhance capacity in communications, financial management and human resources management ................. | 263 |
Operating budget carry forward ( horizontal item ).............................................................................................................. | 209 |
Compensation for salary adjustments ( horizontal item ) ..................................................................................................... | 153 |
Funding to modernize human resources management in the Federal Public Service ( Public Service Modernization | |
Act ) ( horizontal item ).................................................................................................................................................... | 50 |
Funding in support of activities associated with the Commission of Inquiry into the Sponsorship Program and | |
Advertising Activities (Gomery Commission) ( horizontal item ) ................................................................................. | 33 |
|
|
Total Items | 1,703 |
|
|
Less Funds Available: | |
TB Vote 5 - Government Contingencies............................................................................................................................ | 1,166 |
TB Vote 10 - Government-Wide Initiatives....................................................................................................................... | 252 |
|
|
Sub-total | 1,418 |
|
|
Total Governor General Special Warrant Requirements | 285 |
|
|