Estimates by Strategic Outcome and Program
Archived information
Archived information is provided for reference, research or recordkeeping purposes. It is not subject à to the Government of Canada Web Standards and has not been altered or updated since it was archived. Please contact us to request a format other than those available.
Supplementary Estimates documents present information to Parliament on the Government of Canada’s spending requirements that were not sufficiently developed in time for inclusion in the Main Estimates, and will from time to time include urgent but unforeseen expenditures, such as natural disasters (an ice storm, H1N1, etc.).
Department, Agency or Crown corporation | Estimates to Date | Operating | Capital | Transfer Payments | Revenues and other reductions | Total | Revised Estimates |
---|---|---|---|---|---|---|---|
Agriculture and Agri-Food | |||||||
An innovative agriculture, agri-food and agri-based products sector. | |||||||
Science, Innovation and Adoption |
363,803,261 | 5,281,744 | 0 | 0 | (144,063) | 5,137,681 | 368,940,942 |
Agri-Business Development |
59,458,570 | 0 | 0 | 0 | (2,750) | (2,750) | 59,455,820 |
Rural and Co-operatives Development |
4,063,511 | (191,400) | 0 | 0 | (5,506) | (196,906) | 3,866,605 |
An environmentally sustainable agriculture, agri-food and agri-based products sector. | |||||||
Environmental Knowledge, Technology, Information and Measurement |
34,939,444 | 50,911 | 0 | 0 | (93,492) | (42,581) | 34,896,863 |
On-Farm Action |
65,674,944 | 0 | 0 | 0 | (48,291) | (48,291) | 65,626,653 |
A competitive and market-oriented agriculture, agri-food and agri-based products sector that proactively manages risk. | |||||||
Regulatory Efficiency Facilitation |
16,902,621 | 13,834 | 0 | 0 | (9,750) | 4,084 | 16,906,705 |
Farm Products Council of Canada – FPCC |
2,659,276 | 0 | 0 | 0 | (9,049) | (9,049) | 2,650,227 |
Business Risk Management |
1,331,519,823 | 0 | 0 | 0 | (20,081) | (20,081) | 1,331,499,742 |
Trade and Market Development |
183,021,840 | (417,705) | 0 | 0 | (136,290) | (553,995) | 182,467,845 |
Food Safety and Biosecurity Risk Management Systems |
109,272,422 | (2,315,441) | 0 | 1,000,000 | (33,865) | (1,349,306) | 107,923,116 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
290,932,774 | 2,141,916 | 0 | 0 | (117,101) | 2,024,815 | 292,957,589 |
Total | 2,461,827,486 | 4,563,859 | 0 | 1,000,000 | (620,238) | 4,943,621 | 2,466,771,107 |
Atlantic Canada Opportunities Agency | |||||||
A competitive Atlantic Canadian economy. | |||||||
Community Development |
91,307,430 | 0 | 0 | 4,407,000 | (25,000) | 4,382,000 | 95,689,430 |
Enterprise Development |
170,201,748 | 0 | 0 | 1,125,000 | (38,000) | 1,087,000 | 171,288,748 |
Policy, Advocacy and Coordination |
10,855,783 | 0 | 0 | 0 | (24,000) | (24,000) | 10,831,783 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
27,606,110 | 2,000 | 0 | 0 | (46,379) | (44,379) | 27,561,731 |
Total | 299,971,071 | 2,000 | 0 | 5,532,000 | (133,379) | 5,400,621 | 305,371,692 |
Atomic Energy of Canada Limited | |||||||
Be the top worldwide nuclear products and services company. Protect the health and safety of the public, our employees and the environment. Minimize nuclear legacy obligations for future generations. | |||||||
Facilities and Nuclear Operations |
303,306,000 | 15,000,000 | 619,900 | 0 | 0 | 15,619,900 | 318,925,900 |
Total | 471,362,637 | 15,000,000 | 619,900 | 0 | 0 | 15,619,900 | 486,982,537 |
Canada Border Services Agency | |||||||
International trade and travel is facilitated across Canada’s border and Canada’s population is protected from border-related risks. | |||||||
Admissibility Determination |
630,828,800 | 11,760,521 | 572,500 | 0 | 0 | 12,333,021 | 643,161,821 |
Immigration Enforcement |
144,658,085 | 10,109,680 | 0 | 0 | 0 | 10,109,680 | 154,767,765 |
Risk Assessment Program |
139,253,528 | 7,617,200 | 1,354,399 | 0 | 0 | 8,971,599 | 148,225,127 |
Secure and Trusted Partnerships |
46,555,054 | 3,740,119 | 1,511,638 | 0 | 0 | 5,251,757 | 51,806,811 |
Revenue and Trade Management |
74,836,493 | 386,910 | 4,057,582 | 0 | 0 | 4,444,492 | 79,280,985 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
610,430,039 | 16,948,334 | 31,420,028 | 0 | (6,610,346) | 41,758,016 | 652,188,055 |
Total | 1,680,153,024 | 50,562,764 | 38,916,147 | 0 | (6,610,346) | 82,868,565 | 1,763,021,589 |
Canada Council for the Arts | |||||||
A vibrant and dynamic arts sector in Canada. | |||||||
Grants and services to support creation, production and dissemination of arts for individuals and organizations |
159,681,924 | 127,001 | 0 | 0 | 0 | 127,001 | 159,808,925 |
Total | 180,260,816 | 127,001 | 0 | 0 | 0 | 127,001 | 180,387,817 |
Canadian Food Inspection Agency | |||||||
A safe and accessible food supply and plant and animal resource base. | |||||||
Food Safety Program |
312,185,374 | 29,839,595 | 6,282,891 | 0 | (347,126) | 35,775,360 | 347,960,734 |
Animal Health and Zoonotics Program |
131,587,718 | 1,092,033 | 332,646 | 0 | (133,817) | 1,290,862 | 132,878,580 |
Plant Resources Program |
84,260,734 | 725,071 | 212,646 | 0 | (96,977) | 840,740 | 85,101,474 |
International Collaboration and Technical Agreements |
31,697,693 | (160,400) | 0 | 0 | (44,272) | (204,672) | 31,493,021 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
128,153,885 | 2,322,957 | 0 | 0 | (91,861) | 2,231,096 | 130,384,981 |
Total | 687,885,404 | 33,819,256 | 6,828,183 | 0 | (714,053) | 39,933,386 | 727,818,790 |
Canadian Grain Commission | |||||||
Canada's grain is safe, reliable and marketable and Canadian grain producers are protected. | |||||||
Grain Quality Research Program |
7,647,414 | 0 | 157,501 | 0 | 0 | 157,501 | 7,804,915 |
Quality Assurance Program |
14,578,032 | 0 | 17,500 | 0 | 0 | 17,500 | 14,595,532 |
Total | 37,393,652 | 0 | 175,001 | 0 | 0 | 175,001 | 37,568,653 |
Canadian Heritage | |||||||
Canadian artistic expressions and cultural content are created and accessible at home and abroad. | |||||||
Cultural Industries |
299,943,524 | 0 | 0 | 873,000 | (8,385) | 864,615 | 300,808,139 |
Arts |
117,779,195 | 0 | 0 | 0 | (10,205) | (10,205) | 117,768,990 |
Heritage |
40,332,638 | 0 | 0 | 0 | (14,145) | (14,145) | 40,318,493 |
Canadians share, express and appreciate their Canadian identity. | |||||||
Attachment to Canada |
57,419,095 | 300,001 | 0 | 310,000 | (62,371) | 547,630 | 57,966,725 |
Engagement and community participation |
46,062,796 | 0 | 0 | 0 | (8,910) | (8,910) | 46,053,886 |
Official Languages |
348,369,118 | 0 | 0 | (75,000) | (17,987) | (92,987) | 348,276,131 |
Canadians participate and excel in sport. | |||||||
Sport |
332,917,526 | (10,000) | 0 | (719,596) | (13,591) | (743,187) | 332,174,339 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
74,901,774 | 0 | 0 | 0 | (15,818) | (15,818) | 74,885,956 |
Total | 1,317,725,666 | 290,001 | 0 | 388,404 | (151,412) | 526,993 | 1,318,252,659 |
Canadian Institutes of Health Research | |||||||
A world-class health-research enterprise that creates, disseminates and applies new knowledge across all areas of health research. | |||||||
Health and Health Services Advances |
253,336,423 | 949,016 | 0 | 13,965,000 | 0 | 14,914,016 | 268,250,439 |
Health Research Commercialization |
55,048,891 | 0 | 0 | 1,239,443 | 0 | 1,239,443 | 56,288,334 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
24,267,510 | 0 | 0 | 0 | (11,312) | (11,312) | 24,256,198 |
Total | 978,879,973 | 949,016 | 0 | 15,204,443 | (11,312) | 16,142,147 | 995,022,120 |
Canadian Nuclear Safety Commission | |||||||
Safe and secure nuclear installations and processes used solely for peaceful purposes and public confidence in the nuclear regulatory regime's effectiveness. | |||||||
Compliance Program |
36,550,986 | 2,087,280 | 0 | 0 | 0 | 2,087,280 | 38,638,266 |
Licensing and Certification Program |
28,505,451 | 971,254 | 0 | 0 | 0 | 971,254 | 29,476,705 |
Regulatory Framework Program |
25,193,526 | (215,740) | 0 | 0 | 0 | (215,740) | 24,977,786 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
42,651,522 | (7,100) | 0 | 0 | 0 | (7,100) | 42,644,422 |
Total | 132,901,485 | 2,835,694 | 0 | 0 | 0 | 2,835,694 | 135,737,179 |
Canadian Radio-television and Telecommunications Commission | |||||||
Canadians have access to a world-class communication system. | |||||||
Connection to the Communication System |
6,266,034 | 1 | 0 | 0 | 0 | 1 | 6,266,035 |
Total | 11,206,858 | 1 | 0 | 0 | 0 | 1 | 11,206,859 |
Canadian Security Intelligence Service | |||||||
Intelligence is used to protect the security and safety of Canada and its citizens. | |||||||
Intelligence Program |
445,826,087 | 3,966,491 | 0 | 0 | (449,150) | 3,517,341 | 449,343,428 |
Security Screening Program |
67,181,752 | 496,476 | 0 | 0 | (54,850) | 441,626 | 67,623,378 |
Total | 513,007,839 | 4,462,967 | 0 | 0 | (504,000) | 3,958,967 | 516,966,806 |
Canadian Transportation Accident Investigation and Safety Board | |||||||
Risks to the safety of the transportation system are reduced. | |||||||
Rail Investigations |
4,730,913 | 965,000 | 0 | 0 | 0 | 965,000 | 5,695,913 |
Marine Investigations |
4,730,913 | 0 | 0 | 0 | (5,000) | (5,000) | 4,725,913 |
Air Investigations |
13,128,285 | 0 | 0 | 0 | (15,000) | (15,000) | 13,113,285 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
6,534,574 | 0 | 0 | 0 | (3,778) | (3,778) | 6,530,796 |
Total | 29,568,209 | 965,000 | 0 | 0 | (23,778) | 941,222 | 30,509,431 |
Citizenship and Immigration | |||||||
Managed migration that promotes Canadian interests and protects the health, safety and security of Canadians. | |||||||
Migration Control and Security Management |
87,096,376 | 1,266,312 | 6,566,654 | 3,000,000 | (130,725) | 10,702,241 | 97,798,617 |
Health Management |
60,620,439 | 121,861 | 0 | 0 | 0 | 121,861 | 60,742,300 |
Family and humanitarian migration that reunites families and offers protection to the displaced and persecuted. | |||||||
Family and Discretionary Immigration |
42,452,802 | 2,131,070 | 0 | 0 | 0 | 2,131,070 | 44,583,872 |
Refugee Protection |
35,148,822 | 13,958 | 0 | 0 | 0 | 13,958 | 35,162,780 |
Newcomers and citizens participate in fostering an integrated society. | |||||||
Newcomer Settlement and Integration |
973,358,823 | (730,780) | 0 | 0 | 0 | (730,780) | 972,628,043 |
Migration of permanent and temporary residents that strengthens Canada’s economy. | |||||||
Temporary Economic Residents |
22,315,694 | 797,774 | 0 | 0 | 0 | 797,774 | 23,113,468 |
Permanent Economic Residents |
135,224,145 | (28,902,227) | 0 | 0 | 0 | (28,902,227) | 106,321,918 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
237,873,452 | 3,900,138 | 0 | 0 | (520,747) | 3,379,391 | 241,252,843 |
Total | 1,655,418,818 | (21,401,894) | 6,566,654 | 3,000,000 | (651,472) | (12,486,712) | 1,642,932,106 |
Communications Security Establishment | |||||||
CSE’s foreign signals intelligence and technical security capabilities advance and protect Canada’s vital interests. | |||||||
Information Technology Security |
144,395,084 | 12,723,195 | 0 | 0 | 0 | 12,723,195 | 157,118,279 |
Signals intelligence |
277,812,763 | 8,815,516 | 0 | 0 | 0 | 8,815,516 | 286,628,279 |
Total | 422,207,847 | 21,538,711 | 0 | 0 | 0 | 21,538,711 | 443,746,558 |
Correctional Service of Canada | |||||||
The custody, correctional interventions, and supervision of offenders in communities and in institutions, contribute to public safety. | |||||||
Custody |
1,564,435,167 | 6,039,979 | (441,499) | 0 | (306,750) | 5,291,730 | 1,569,726,897 |
Community Supervision |
157,124,262 | 0 | 0 | 0 | (36,812) | (36,812) | 157,087,450 |
Correctional Interventions |
507,230,641 | 0 | 0 | 0 | (205,513) | (205,513) | 507,025,128 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
368,823,621 | 0 | 0 | 0 | (388,141) | (388,141) | 368,435,480 |
Total | 2,597,613,691 | 6,039,979 | (441,499) | 0 | (937,216) | 4,661,264 | 2,602,274,955 |
Economic Development Agency of Canada for the Regions of Quebec | |||||||
Quebec’s regions have a growing economy. | |||||||
Strengthening Community Economies |
48,271,536 | 1,386,895 | 0 | 49,288,977 | 0 | 50,675,872 | 98,947,408 |
Business Development |
152,565,372 | 0 | 0 | 140,000 | 0 | 140,000 | 152,705,372 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
14,810,720 | 0 | 0 | 0 | (12,479) | (12,479) | 14,798,241 |
Total | 254,931,372 | 1,386,895 | 0 | 49,428,977 | (12,479) | 50,803,393 | 305,734,765 |
Enterprise Cape Breton Corporation | |||||||
A competitive and sustainable Cape Breton economy. | |||||||
Environmental Obligations |
6,664,000 | 1,875,000 | 0 | 0 | 0 | 1,875,000 | 8,539,000 |
Human Resource Obligations |
36,449,000 | (790,000) | 0 | 0 | 0 | (790,000) | 35,659,000 |
Total | 51,763,000 | 1,085,000 | 0 | 0 | 0 | 1,085,000 | 52,848,000 |
Environment | |||||||
Threats to Canadians and their environment from pollution are minimized. | |||||||
Substances and Waste Management |
73,874,896 | 2,225,285 | 203,500 | 0 | (87,282) | 2,341,503 | 76,216,399 |
Compliance Promotion and Enforcement – Pollution |
43,773,701 | 351,702 | 0 | 0 | (136,488) | 215,214 | 43,988,915 |
Climate Change and Clean Air |
179,283,757 | (29,567) | 0 | 0 | (89,370) | (118,937) | 179,164,820 |
Canada's natural environment is conserved and restored for present and future generations. | |||||||
Sustainable Ecosystems |
66,589,903 | 631,058 | 0 | 4,197,650 | (3,135,742) | 1,692,966 | 68,282,869 |
Compliance Promotion and Enforcement – Wildlife |
16,623,597 | 187,294 | 0 | 0 | (77,881) | 109,413 | 16,733,010 |
Water Resources |
96,788,965 | 53,025 | 0 | 0 | (230,989) | (177,964) | 96,611,001 |
Biodiversity – Wildlife and Habitat |
99,530,109 | 1,107,007 | 0 | 278,854 | (1,721,090) | (335,229) | 99,194,880 |
Canadians are equipped to make informed decisions on changing weather, water and climate conditions. | |||||||
Weather and Environmental Services for Targeted Users |
25,547,830 | 1,016,951 | 0 | 0 | (31,664) | 985,287 | 26,533,117 |
Weather and Environmental Services for Canadians |
158,545,334 | (5,006,111) | 0 | 0 | (441,421) | (5,447,532) | 153,097,802 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
198,801,226 | (114,012) | 0 | 0 | (262,706) | (376,718) | 198,424,508 |
Total | 959,359,318 | 422,632 | 203,500 | 4,476,504 | (6,214,633) | (1,111,997) | 958,247,321 |
Federal Economic Development Agency for Southern Ontario | |||||||
A Competitive Southern Ontario Economy. | |||||||
Community Economic Development |
55,397,113 | 0 | 0 | 19,830,000 | 0 | 19,830,000 | 75,227,113 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
14,248,285 | 2,000 | 0 | 0 | 0 | 2,000 | 14,250,285 |
Total | 222,812,766 | 2,000 | 0 | 19,830,000 | 0 | 19,832,000 | 242,644,766 |
Finance | |||||||
A strong economy and sound public finances for Canadians. | |||||||
Transfer and Taxation Payment Programs |
60,227,888,029 | 0 | 0 | 52,097,000 | 0 | 52,097,000 | 60,279,985,029 |
Economic and Fiscal Policy Framework |
73,407,718 | 303,855 | 0 | 10,000,000 | (88,333) | 10,215,522 | 83,623,240 |
Treasury and Financial Affairs |
27,260,500,000 | (612,000,000) | 0 | 0 | 0 | (612,000,000) | 26,648,500,000 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
50,046,004 | 1,322,808 | 0 | 0 | (21,329) | 1,301,479 | 51,347,483 |
Total | 87,611,841,751 | (610,373,337) | 0 | 62,097,000 | (109,662) | (548,385,999) | 87,063,455,752 |
Fisheries and Oceans | |||||||
Sustainable Aquatic Ecosystems. | |||||||
Environmental Response Services |
10,346,850 | 46,626,712 | 0 | 0 | 0 | 46,626,712 | 56,973,562 |
Oceans Management |
30,062,652 | 7,493,524 | 0 | 8,000 | (110,499) | 7,391,025 | 37,453,677 |
Aquatic Invasive Species |
10,849,691 | 4,276,290 | 0 | 0 | (1,857) | 4,274,433 | 15,124,124 |
Fisheries Protection |
58,417,049 | 0 | 0 | 4,000,000 | (211,479) | 3,788,521 | 62,205,570 |
Compliance and Enforcement |
105,381,968 | 1,611,052 | 0 | 0 | (294,532) | 1,316,520 | 106,698,488 |
Species at Risk Management |
23,641,311 | (46,404) | 0 | 0 | (63,991) | (110,395) | 23,530,916 |
Economically Prosperous Maritime Sectors and Fisheries. | |||||||
Aboriginal Strategies and Governance |
56,875,763 | 3,071,327 | 0 | 23,278,986 | (58,258) | 26,292,055 | 83,167,818 |
Integrated Fisheries Management |
144,397,270 | 3,453,725 | 0 | 183,000 | (1,660,734) | 1,975,991 | 146,373,261 |
Marine Navigation |
42,360,512 | 376,200 | 0 | 0 | 0 | 376,200 | 42,736,712 |
International Engagement |
14,972,643 | 126,270 | 0 | 0 | (11,807) | 114,463 | 15,087,106 |
Biotechnology and Genomics |
3,576,752 | 63,500 | 0 | 0 | (26,081) | 37,419 | 3,614,171 |
Aquatic Animal Health |
5,772,301 | 0 | 0 | 0 | (3,893) | (3,893) | 5,768,408 |
Sustainable Aquaculture Program |
20,674,443 | 0 | 0 | 0 | (25,888) | (25,888) | 20,648,555 |
Salmonid Enhancement Program |
29,688,187 | (972,993) | 0 | 972,993 | (26,834) | (26,834) | 29,661,353 |
Small Craft Harbours |
97,933,771 | (780,000) | 0 | 780,000 | (107,264) | (107,264) | 97,826,507 |
Safe and Secure Waters. | |||||||
Fleet Operational Readiness |
477,114,152 | 0 | 23,573,843 | 0 | (755,218) | 22,818,625 | 499,932,777 |
Hydrographic Products and Services |
26,590,333 | 3,266,997 | 0 | 0 | (401,931) | 2,865,066 | 29,455,399 |
Shore-Based Asset Readiness |
109,646,331 | 0 | 1,222,273 | 0 | 0 | 1,222,273 | 110,868,604 |
Search and Rescue Services |
34,173,775 | 194,370 | 0 | 0 | 0 | 194,370 | 34,368,145 |
Maritime Security |
8,337,583 | 74,276 | 0 | 0 | 0 | 74,276 | 8,411,859 |
Ocean Forecasting |
9,547,026 | 0 | 0 | 0 | (9,393) | (9,393) | 9,537,633 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
286,815,011 | 2,140,147 | 13,246 | 0 | (2,440,659) | (287,266) | 286,527,745 |
Total | 1,668,889,385 | 70,974,993 | 24,809,362 | 29,222,979 | (6,210,318) | 118,797,016 | 1,787,686,401 |
Foreign Affairs, Trade and Development | |||||||
Reduction in poverty for those living in countries where Canada engages in international development. | |||||||
Fragile states and crisis-affected communities |
562,117,800 | 0 | 0 | 189,632,488 | (44,210) | 189,588,278 | 751,706,078 |
Global engagement and strategic policy |
507,336,020 | 0 | 0 | 17,000,000 | (1,592,312) | 15,407,688 | 522,743,708 |
Canadian engagement for development |
224,505,262 | 0 | 0 | 0 | (16,100) | (16,100) | 224,489,162 |
Low-income countries |
827,626,610 | 0 | 0 | (482,394) | (142,167) | (624,561) | 827,002,049 |
Middle-income countries |
306,074,299 | 0 | 0 | (980,454) | (54,510) | (1,034,964) | 305,039,335 |
The international agenda is shaped to Canada's benefit and advantage in accordance with Canadian interests and values. | |||||||
Diplomacy and Advocacy |
928,211,597 | 31,638,822 | 0 | 85,135,500 | (27,533,410) | 89,240,912 | 1,017,452,509 |
International Policy Advice and Integration |
77,104,515 | 647,846 | 0 | 0 | (1,897,167) | (1,249,321) | 75,855,194 |
The Department of Foreign Affairs and International Trade maintains a mission network of infrastructure and services to enable the Government of Canada to achieve its international priorities. | |||||||
Governance, Strategic Direction and Common Service Delivery |
650,086,910 | 8,312,339 | (1,124,968) | 0 | (4,881,928) | 2,305,443 | 652,392,353 |
Government of Canada Benefits |
201,565,520 | 146,095 | 0 | 0 | (994,281) | (848,186) | 200,717,334 |
Canadians are satisfied with commercial, consular and passport services. | |||||||
Consular Services and Emergency Management |
46,582,770 | 370,696 | 0 | 0 | (588,140) | (217,444) | 46,365,326 |
International Commerce |
154,135,951 | 1,665,011 | 0 | (150,000) | (1,880,125) | (365,114) | 153,770,837 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
254,634,694 | 0 | 0 | 0 | (118,011) | (118,011) | 254,516,683 |
Total | 4,810,354,948 | 42,780,809 | (1,124,968) | 290,155,140 | (39,742,361) | 292,068,620 | 5,102,423,568 |
Health | |||||||
First Nations and Inuit communities and individuals receive health services and benefits that are responsive to their needs so as to improve their health status. | |||||||
Health Infrastructure Support for First Nations and Inuit |
231,648,633 | 5,253,569 | 0 | 168,992,506 | (146,983) | 174,099,092 | 405,747,725 |
Supplementary Health Benefits for First Nations and Inuit |
1,017,260,925 | 108,036,048 | 0 | 29,237,004 | (14,178) | 137,258,874 | 1,154,519,799 |
First Nations and Inuit Primary Health Care |
954,094,540 | 11,504,452 | (70,108) | 8,405,565 | (461,011) | 19,378,898 | 973,473,438 |
Health risks and benefits associated with food, products, substances, and environmental factors are appropriately managed and communicated to Canadians. | |||||||
Food Safety and Nutrition |
51,402,965 | 3,160,019 | 0 | 0 | (34,874) | 3,125,145 | 54,528,110 |
Radiation Protection |
14,963,096 | 764,027 | 606,000 | 0 | (17,726) | 1,352,301 | 16,315,397 |
Consumer Product and Workplace Chemical Safety |
30,713,667 | 764,029 | 0 | 0 | (26,900) | 737,129 | 31,450,796 |
Pesticides |
40,442,256 | 764,027 | 0 | 0 | (27,089) | 736,938 | 41,179,194 |
Substance Use and Abuse |
84,926,070 | 764,026 | 0 | 0 | (46,358) | 717,668 | 85,643,738 |
Health Products |
156,037,552 | 764,027 | 0 | 0 | (143,276) | 620,751 | 156,658,303 |
Environmental Risks to Health |
109,816,852 | 0 | 0 | 0 | (86,558) | (86,558) | 109,730,294 |
A health system responsive to the needs of Canadians. | |||||||
Canadian Health System Policy |
294,238,083 | 0 | 0 | 3,293,800 | (1,512,646) | 1,781,154 | 296,019,237 |
Official Language Minority Community Development |
23,752,874 | 0 | 0 | 0 | (154) | (154) | 23,752,720 |
Specialized Health Services |
21,939,744 | 0 | 0 | 0 | (31,029) | (31,029) | 21,908,715 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
265,970,174 | 56,148,770 | 1 | 0 | (97,227) | 56,051,544 | 322,021,718 |
Total | 3,297,207,431 | 187,922,994 | 535,893 | 209,928,875 | (2,646,009) | 395,741,753 | 3,692,949,184 |
House of Commons | |||||||
Effective administrative and professional support for Members, both individually and collectively, in their roles as legislators and representatives of 308 constituencies, in the Chamber, in committee and in caucus. | |||||||
House Administration |
173,120,738 | 9,102,633 | 0 | 0 | 0 | 9,102,633 | 182,223,371 |
Members and House Officers |
255,649,955 | 6,205,527 | 0 | 0 | 0 | 6,205,527 | 261,855,482 |
Total | 428,770,693 | 15,308,160 | 0 | 0 | 0 | 15,308,160 | 444,078,853 |
Human Resources and Skills Development | |||||||
Income security, access to opportunities and well-being for individuals, families and communities. | |||||||
Social Development |
3,031,701,548 | 1,133,429 | 0 | 30,470,046 | 0 | 31,603,475 | 3,063,305,023 |
A skilled, adaptable and inclusive labour force and an efficient labour market. | |||||||
Skills and Employment |
1,700,168,749 | 0 | 0 | 30,382,854 | 0 | 30,382,854 | 1,730,551,603 |
Learning |
2,138,031,740 | 0 | 0 | 0 | (513,000) | (513,000) | 2,137,518,740 |
Service Excellence for Canadians. | |||||||
Integrity and Processing |
163,141,327 | 2,640,671 | 0 | 0 | 0 | 2,640,671 | 165,781,998 |
Citizen-Centred Service |
102,628,074 | 219,060 | 0 | 0 | (200,000) | 19,060 | 102,647,134 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
281,005,066 | 875,083 | 0 | 0 | (641,490) | 233,593 | 281,238,659 |
Total | 50,529,200,121 | 4,868,243 | 0 | 60,852,900 | (1,354,490) | 64,366,653 | 50,593,566,774 |
Indian Affairs and Northern Development | |||||||
The Government – Good governance and co-operative relationships for First Nations, Métis, Non-Status Indians, Inuit and Northerners. | |||||||
Co-operative Relationships |
563,510,864 | 20,861,634 | 0 | 451,359,615 | (139,200) | 472,082,049 | 1,035,592,913 |
Treaty Management |
713,591,894 | 0 | 0 | 7,543,382 | 0 | 7,543,382 | 721,135,276 |
Governance and Institutions of Government |
456,663,359 | 0 | 0 | 0 | (65,667) | (65,667) | 456,597,692 |
The People – Individual, family and community well-being for First Nations and Inuit. | |||||||
Social Development |
1,614,979,902 | 725,226 | 0 | 31,700,000 | (32,689) | 32,392,537 | 1,647,372,439 |
Residential Schools Resolution |
696,037,893 | (62,000) | 0 | 5,963,218 | 0 | 5,901,218 | 701,939,111 |
Education |
1,761,149,545 | 0 | 0 | 4,503,000 | (32,689) | 4,470,311 | 1,765,619,856 |
Managing Individual Affairs |
28,808,744 | 1,329,995 | 0 | 0 | (37,463) | 1,292,532 | 30,101,276 |
The North – Self-reliance, prosperity and well-being for the people and communities of the North. | |||||||
Northern Governance and People |
136,927,492 | (32,612) | 0 | 20,532,612 | (84,653) | 20,415,347 | 157,342,839 |
Northern Science and Technology |
12,898,583 | 0 | 2,500,000 | 0 | 0 | 2,500,000 | 15,398,583 |
Northern Land, Resources and Environmental Management |
259,977,233 | (430,000) | 0 | 0 | (238,231) | (668,231) | 259,309,002 |
The Land and Economy – Full participation of First Nations, Métis, Non-Status Indians and Inuit individuals and communities in the economy. | |||||||
Urban Aboriginal Participation |
41,033,701 | 3,584,552 | 0 | 9,611,552 | (3,245) | 13,192,859 | 54,226,560 |
Federal Administration of Reserve Land |
52,587,401 | 760,000 | 0 | 202,219 | (2,473) | 959,746 | 53,547,147 |
Aboriginal Economic Development |
254,067,126 | 0 | 0 | 0 | (146,375) | (146,375) | 253,920,751 |
Community Infrastructure |
1,221,345,124 | 1,421,577 | 0 | (20,500,000) | (43,957) | (19,122,380) | 1,202,222,744 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
257,181,011 | 63,845,595 | 100,000 | 0 | (275,764) | 63,669,831 | 320,850,842 |
Total | 8,070,759,872 | 92,003,967 | 2,600,000 | 510,915,598 | (1,102,406) | 604,417,159 | 8,675,177,031 |
Indian Residential Schools Truth and Reconciliation Commission | |||||||
Disclosure and recognition of the truth regarding Indian Residential Schools furthers healing and reconciliation for the individuals and communities affected. | |||||||
Truth and Reconciliation |
6,780,860 | 62,001 | 0 | 0 | 0 | 62,001 | 6,842,861 |
Total | 9,686,945 | 62,001 | 0 | 0 | 0 | 62,001 | 9,748,946 |
Industry | |||||||
Advancements in Science and Technology, Knowledge, and Innovation Strengthen the Canadian Economy. | |||||||
Industrial Research and Development Financing |
354,640,112 | 1,310,566 | 0 | 36,397,000 | 0 | 37,707,566 | 392,347,678 |
Science, Technology and Innovation Capacity |
307,804,369 | 25,000 | 0 | 5,975,000 | 0 | 6,000,000 | 313,804,369 |
Information and Communication Technologies Research and Innovation |
34,817,205 | 283,330 | 1,179,509 | 0 | 0 | 1,462,839 | 36,280,044 |
Canadian Businesses and Communities are Competitive. | |||||||
Community Economic Development |
65,318,795 | 974,351 | 0 | 12,679,488 | 0 | 13,653,839 | 78,972,634 |
Small Business Research, Advocacy and Services |
102,258,916 | 0 | 0 | 9,000,000 | 0 | 9,000,000 | 111,258,916 |
Industrial Competitiveness and Capacity |
36,145,038 | (32,000) | 0 | 0 | 0 | (32,000) | 36,113,038 |
The Canadian Marketplace is Efficient and Competitive. | |||||||
Marketplace Frameworks and Regulations |
56,648,225 | 36,339 | 985,000 | 0 | 0 | 1,021,339 | 57,669,564 |
Spectrum, Telecommunications and the Online Economy |
82,684,445 | (3,232,841) | 3,095,390 | 300,000 | 0 | 162,549 | 82,846,994 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
100,243,352 | 31,980,788 | 1,114,613 | 0 | (473,452) | 32,621,949 | 132,865,301 |
Total | 1,189,339,458 | 31,345,533 | 6,374,512 | 64,351,488 | (473,452) | 101,598,081 | 1,290,937,539 |
Justice | |||||||
A fair, relevant and accessible Canadian justice system. | |||||||
Stewardship of the Canadian Legal Framework |
380,483,738 | 878,988 | 0 | 9,800,000 | (47,958) | 10,631,030 | 391,114,768 |
A federal government that is supported by high quality legal services. | |||||||
Legal Services to Government Program |
192,294,014 | 319,620 | 0 | 0 | (98,361) | 221,259 | 192,515,273 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
83,387,225 | 318,450 | 0 | 0 | (227,924) | 90,526 | 83,477,751 |
Total | 657,476,767 | 1,517,058 | 0 | 9,800,000 | (374,243) | 10,942,815 | 668,419,582 |
Military Police Complaints Commission | |||||||
Conduct complaints against the Military Police and interference complaints by the Military Police are resolved in a fair and timely manner, and recommendations made are implemented by the Department of National Defence and/or the Canadian Forces. | |||||||
Complaints Resolution |
4,215,191 | 4,203,962 | 0 | 0 | 0 | 4,203,962 | 8,419,153 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
1,399,880 | 1,101,934 | 0 | 0 | 0 | 1,101,934 | 2,501,814 |
Total | 5,615,071 | 5,305,896 | 0 | 0 | 0 | 5,305,896 | 10,920,967 |
National Arts Centre Corporation | |||||||
Strong and dynamic performing arts in the National Capital Region and across Canada. | |||||||
Programming |
16,569,659 | 325,001 | 0 | 0 | 0 | 325,001 | 16,894,660 |
Total | 33,796,174 | 325,001 | 0 | 0 | 0 | 325,001 | 34,121,175 |
National Battlefields Commission | |||||||
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
5,284,837 | 660,000 | 0 | 0 | 0 | 660,000 | 5,944,837 |
Total | 8,588,323 | 660,000 | 0 | 0 | 0 | 660,000 | 9,248,323 |
National Defence | |||||||
Care and Support to the Canadian Forces and Contribution to Canadian Society. | |||||||
Defence Team Personnel Support |
690,425,305 | 539,856,000 | 0 | 0 | (10,076,083) | 529,779,917 | 1,220,205,222 |
Non-Security Support |
2,310,116 | 0 | 0 | 0 | (24,138) | (24,138) | 2,285,978 |
Environment Protection and Stewardship |
108,669,088 | (156,369) | 0 | 0 | (252,616) | (408,985) | 108,260,103 |
Canadian Identity |
328,000,834 | 0 | 0 | 0 | (4,262,387) | (4,262,387) | 323,738,447 |
National Defence is ready to meet Government Defence Expectations. | |||||||
Maritime Readiness |
2,048,616,509 | 188,702,943 | 93,981 | 0 | (16,424,144) | 172,372,780 | 2,220,989,289 |
Aerospace Readiness |
1,726,717,275 | 81,679,716 | 0 | 0 | (16,030,402) | 65,649,314 | 1,792,366,589 |
Joint and Common Readiness |
2,175,664,165 | 30,642,338 | 0 | 0 | (30,847,056) | (204,718) | 2,175,459,447 |
Land Readiness |
3,353,033,686 | 13,944,003 | 0 | 0 | (34,045,284) | (20,101,281) | 3,332,932,405 |
Defence operations improve peace, stability and security wherever deployed. | |||||||
Canadian Peace, Stability and Security |
299,506,975 | 13,043,663 | (689,473) | 0 | (2,115,956) | 10,238,234 | 309,745,209 |
Continental Peace, Stability and Security |
180,550,702 | 0 | 0 | 0 | (1,243,227) | (1,243,227) | 179,307,475 |
International Peace, Stability and Security |
1,327,691,159 | (1,111,680) | 0 | 0 | (10,168,042) | (11,279,722) | 1,316,411,437 |
Situational Awareness |
381,849,792 | 0 | (8,353,302) | 0 | (3,270,592) | (11,623,894) | 370,225,898 |
Resources are acquired to meet Government Defence Expectations. | |||||||
Real Property Infrastructure Acquisition and Disposal |
534,589,958 | (437,414) | 25,100,355 | 0 | (197,404) | 24,465,537 | 559,055,495 |
Defence Science and Technology |
278,337,300 | 3,066,963 | (5,964,100) | 0 | (2,004,756) | (4,901,893) | 273,435,407 |
Recruiting of Personnel and Initial Training |
1,029,591,561 | 0 | 0 | 0 | (12,882,216) | (12,882,216) | 1,016,709,345 |
Equipment Acquisition and Disposal |
2,603,394,405 | 105,716,024 | 77,561,115 | 0 | (217,859,667) | (34,582,528) | 2,568,811,877 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
916,361,551 | (1,245,000) | 0 | 0 | (6,090,938) | (7,335,938) | 909,025,613 |
Total | 17,985,310,381 | 973,701,187 | 87,748,576 | 0 | (367,794,908) | 693,654,855 | 18,678,965,236 |
National Energy Board | |||||||
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
21,007,402 | 12,380,000 | 0 | 0 | 0 | 12,380,000 | 33,387,402 |
Total | 62,436,291 | 12,380,000 | 0 | 0 | 0 | 12,380,000 | 74,816,291 |
National Research Council of Canada | |||||||
Advancements in the development and deployment of innovative technologies in targeted Canadian industries and national priority areas in support of federal priorities in innovation and science and technology. | |||||||
Health and Life Science Technologies |
73,299,784 | 24,712,014 | 0 | 0 | (56,305) | 24,655,709 | 97,955,493 |
Information and Communications Technologies and Emerging Technologies |
50,313,209 | 16,641,646 | 0 | 0 | (56,572) | 16,585,074 | 66,898,283 |
Manufacturing Technologies |
112,061,449 | 13,079,052 | 160,000 | 0 | (161,837) | 13,077,215 | 125,138,664 |
Industrial Research Assistance |
279,860,916 | (9,372,943) | 0 | 16,372,943 | 0 | 7,000,000 | 286,860,916 |
Energy and Environmental Technologies |
33,517,513 | 6,361,768 | 0 | 0 | (39,057) | 6,322,711 | 39,840,224 |
Canadians have access to research and development information and infrastructure. | |||||||
National Science and Technology Infrastructure |
94,342,113 | (94,480) | 287,000 | 0 | (108,465) | 84,055 | 94,426,168 |
Scientific, Technical and Medical Information |
14,659,814 | 0 | 0 | 0 | (8,089) | (8,089) | 14,651,725 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
161,954,632 | 0 | 1 | 0 | (89,440) | (89,439) | 161,865,193 |
Total | 820,009,430 | 51,327,057 | 447,001 | 16,372,943 | (519,765) | 67,627,236 | 887,636,666 |
Natural Resources | |||||||
Canada’s natural resource sectors are globally competitive. | |||||||
Market Access and Diversification |
45,129,165 | 9,705,200 | 200,000 | 500,000 | (90,769) | 10,314,431 | 55,443,596 |
Investment in natural resource sectors |
54,483,815 | 5,757,795 | 0 | 140,000 | (97,941) | 5,799,854 | 60,283,669 |
Innovation for New Products and Processes |
102,524,720 | 0 | 0 | 0 | (36,929) | (36,929) | 102,487,791 |
Canadians have information to manage their lands and natural resources, and are protected from related risks. | |||||||
Landmass Information |
66,755,738 | 2,397,200 | 0 | 0 | (110,908) | 2,286,292 | 69,042,030 |
Protection for Canadians and Natural Resources |
58,267,829 | 718,294 | 200,000 | 0 | (111,954) | 806,340 | 59,074,169 |
Natural Resource Sectors and Consumers are Environmentally Responsible. | |||||||
Responsible Natural Resource Management |
318,796,257 | 1,443,050 | 0 | 2,300,000 | (44,038) | 3,699,012 | 322,495,269 |
Energy-efficient Practices and Lower-carbon Energy Sources |
444,317,618 | 0 | 0 | 0 | (28,622) | (28,622) | 444,288,996 |
Technology Innovation |
265,761,737 | 0 | 0 | 0 | (33,096,856) | (33,096,856) | 232,664,881 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
167,810,360 | 12,218,863 | 1 | 0 | (41,204) | 12,177,660 | 179,988,020 |
Total | 2,779,014,239 | 32,240,402 | 400,001 | 2,940,000 | (33,659,221) | 1,921,182 | 2,780,935,421 |
Natural Sciences and Engineering Research Council | |||||||
Canada is a world leader in advancing, connecting and applying new knowledge in the natural sciences and engineering. | |||||||
Innovation: Research Partnerships |
357,115,597 | 533,208 | 0 | 13,070,296 | (12,370) | 13,591,134 | 370,706,731 |
Discovery: Advancement of Knowledge |
392,703,541 | 0 | 0 | 500,000 | (1,943) | 498,057 | 393,201,598 |
People: Research Talent |
276,066,835 | 0 | 0 | (315,000) | (897) | (315,897) | 275,750,938 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
23,735,184 | 270,956 | 0 | 0 | (4,910) | 266,046 | 24,001,230 |
Total | 1,049,621,157 | 804,164 | 0 | 13,255,296 | (20,120) | 14,039,340 | 1,063,660,497 |
Office of Infrastructure of Canada | |||||||
Provinces, territories and municipalities have federal financial support for their infrastructure priorities. | |||||||
Gas Tax Fund |
1,976,235,536 | 0 | 0 | 132,412,500 | 0 | 132,412,500 | 2,108,648,036 |
Provincial-Territorial Infrastructure Base Fund |
265,490,056 | 0 | 0 | 55,665,200 | 0 | 55,665,200 | 321,155,256 |
Funding for quality, cost-effective public infrastructure that meets the needs of Canadians in a competitive economy, a cleaner environment and liveable communities is provided. | |||||||
Border Infrastructure Fund |
22,965,393 | 0 | 0 | 21,203,268 | 0 | 21,203,268 | 44,168,661 |
Canada Strategic Infrastructure Fund |
289,102,147 | 0 | 0 | 11,491,000 | 0 | 11,491,000 | 300,593,147 |
Building Canada Fund-Major Infrastructure Component |
942,955,457 | 0 | 0 | 3,700,000 | 0 | 3,700,000 | 946,655,457 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
35,430,534 | (9,927) | 0 | 9,927 | (9,927) | (9,927) | 35,420,607 |
Total | 3,924,705,788 | (9,927) | 0 | 224,481,895 | (9,927) | 224,462,041 | 4,149,167,829 |
Office of the Co-ordinator, Status of Women | |||||||
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
3,195,341 | 1,600,000 | 0 | 0 | 0 | 1,600,000 | 4,795,341 |
Total | 29,617,167 | 1,600,000 | 0 | 0 | 0 | 1,600,000 | 31,217,167 |
Office of the Director of Public Prosecutions | |||||||
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
21,445,631 | 4,000,000 | 0 | 0 | (222,651) | 3,777,349 | 25,222,980 |
Total | 162,429,112 | 4,000,000 | 0 | 0 | (222,651) | 3,777,349 | 166,206,461 |
Parks Canada Agency | |||||||
Canadians have a strong sense of connection, through meaningful experiences, to their national parks, national historic sites and national marine conservation areas and these protected places are enjoyed in ways that leave them unimpaired for present and future generations. | |||||||
Townsite and Throughway Infrastructure |
93,211,526 | (7,610,910) | 17,870,710 | 0 | (299,845) | 9,959,955 | 103,171,481 |
Heritage Places Establishment |
15,193,527 | 7,019,300 | 0 | 0 | (27,355) | 6,991,945 | 22,185,472 |
Visitor Experience |
226,350,936 | 1,683,500 | 5,150,000 | 409,413 | (1,322,256) | 5,920,657 | 232,271,593 |
Heritage Resources Conservation |
157,140,717 | 3,597,428 | 0 | 0 | (566,620) | 3,030,808 | 160,171,525 |
Public Appreciation and Understanding |
39,473,115 | 530,242 | 0 | 0 | (228,705) | 301,537 | 39,774,652 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
65,665,448 | 382,017 | 0 | 0 | (161,435) | 220,582 | 65,886,030 |
Total | 597,035,269 | 5,601,577 | 23,020,710 | 409,413 | (2,606,216) | 26,425,484 | 623,460,753 |
Privy Council | |||||||
The Government’s agenda and decision making are supported and implemented and the institutions of government are supported and maintained. | |||||||
Prime Minister and portfolio ministers’ support and advice |
65,473,677 | 1,002,568 | 0 | 0 | (33,830) | 968,738 | 66,442,415 |
Cabinet and Cabinet committees' advice and support |
15,446,843 | 109,396 | 0 | 0 | (27,594) | 81,802 | 15,528,645 |
Public service leadership and direction |
2,326,616 | 12,000 | 0 | 0 | (4,147) | 7,853 | 2,334,469 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
40,162,768 | 130,123 | 0 | 0 | (3,550) | 126,573 | 40,289,341 |
Total | 123,409,904 | 1,254,087 | 0 | 0 | (69,121) | 1,184,966 | 124,594,870 |
Public Health Agency of Canada | |||||||
Protecting Canadians and empowering them to improve their health. | |||||||
Health Security |
47,709,580 | 16,296,205 | 1,231,962 | 0 | (71,000) | 17,457,167 | 65,166,747 |
Public Health Infrastructure |
133,112,689 | 2,050,432 | 1,500,000 | 400,001 | (70,538) | 3,879,895 | 136,992,584 |
Health Promotion and Disease Prevention |
308,201,823 | 3,503,774 | 0 | (1,001,312) | (136,000) | 2,366,462 | 310,568,285 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
90,212,368 | 11,348,984 | 0 | 0 | (24,000) | 11,324,984 | 101,537,352 |
Total | 579,236,460 | 33,199,395 | 2,731,962 | (601,311) | (301,538) | 35,028,508 | 614,264,968 |
Public Safety and Emergency Preparedness | |||||||
A safe and resilient Canada. | |||||||
Emergency Management |
396,255,003 | 0 | 0 | 714,000,000 | 0 | 714,000,000 | 1,110,255,003 |
National Security |
25,247,356 | 0 | 0 | (97,870) | 0 | (97,870) | 25,149,486 |
Countering Crime |
189,707,922 | 0 | 0 | (25,000,000) | 0 | (25,000,000) | 164,707,922 |
Total | 670,910,923 | 0 | 0 | 688,902,130 | 0 | 688,902,130 | 1,359,813,053 |
Public Service Commission | |||||||
A highly competent, non-partisan and representative public service, able to provide service in both official languages, in which appointments are based on merit and the values of fairness, access, representativeness and transparency. | |||||||
Staffing Services and Assessment |
26,719,456 | 504,001 | 0 | 0 | 0 | 504,001 | 27,223,457 |
Total | 89,949,594 | 504,001 | 0 | 0 | 0 | 504,001 | 90,453,595 |
Public Works and Government Services | |||||||
Fair, open and transparent acquisition that provides best value to Canadians and is delivered effectively and efficiently to the satisfaction of the government and Canadians. | |||||||
Accommodation and Real Property Assets Management |
1,978,270,455 | 70,648,700 | 48,597,112 | 0 | 0 | 119,245,812 | 2,097,516,267 |
Federal Pay and Pension Administration |
64,353,442 | 3,699,320 | 37,445,036 | 0 | 0 | 41,144,356 | 105,497,798 |
Specialized Programs and Services |
43,890,142 | 9,312,372 | 0 | 0 | 0 | 9,312,372 | 53,202,514 |
Acquisitions |
129,817,489 | 2,758,505 | 0 | 0 | 0 | 2,758,505 | 132,575,994 |
Receiver General for Canada |
116,907,936 | 1,009,500 | 0 | 0 | 0 | 1,009,500 | 117,917,436 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
210,067,185 | 3,800,000 | 0 | 0 | (633,430) | 3,166,570 | 213,233,755 |
Total | 2,617,975,950 | 91,228,397 | 86,042,148 | 0 | (633,430) | 176,637,115 | 2,794,613,065 |
Registry of the Specific Claims Tribunal | |||||||
Efficient administration of the Specific Claims Tribunal. | |||||||
Registry Services |
1,764,448 | 527,397 | 0 | 0 | (4,800) | 522,597 | 2,287,045 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
441,112 | 131,849 | 0 | 0 | (1,200) | 130,649 | 571,761 |
Total | 2,205,560 | 659,246 | 0 | 0 | (6,000) | 653,246 | 2,858,806 |
Royal Canadian Mounted Police | |||||||
Criminal activity affecting Canadians is reduced. | |||||||
Police Operations |
1,635,956,754 | 25,813,600 | 1,195,000 | 0 | 0 | 27,008,600 | 1,662,965,354 |
Canadian Law Enforcement Services |
243,875,567 | (1,527,050) | 200,000 | 0 | 0 | (1,327,050) | 242,548,517 |
Incomes are secure for RCMP members and their survivors affected by disability or death. | |||||||
Statutory Payments |
142,186,657 | 0 | 0 | 9,171,781 | (1,669,148) | 7,502,633 | 149,689,290 |
Canada’s police provide international collaboration and assistance while maintaining a rich police heritage nationally. | |||||||
Canadian Police Culture and Heritage |
11,052,423 | 0 | 157,575 | 0 | 0 | 157,575 | 11,209,998 |
International Policing Operations |
56,012,070 | (141,567) | 0 | 0 | 0 | (141,567) | 55,870,503 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
668,283,022 | (2,516,920) | 94,942 | 596,095 | 0 | (1,825,883) | 666,457,139 |
Total | 2,757,366,493 | 21,628,063 | 1,647,517 | 9,767,876 | (1,669,148) | 31,374,308 | 2,788,740,801 |
Royal Canadian Mounted Police Public Complaints Commission | |||||||
RCMP members are held publicly accountable for their conduct in the performance of their duties. | |||||||
Civilian review of RCMP members' conduct in the performance of their duties |
2,368,486 | 2,501,747 | 0 | 0 | 0 | 2,501,747 | 4,870,233 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
3,057,196 | 2,218,531 | 0 | 0 | 0 | 2,218,531 | 5,275,727 |
Total | 5,425,682 | 4,720,278 | 0 | 0 | 0 | 4,720,278 | 10,145,960 |
Senate Ethics Officer | |||||||
Senators meet their obligations under the Conflict of Interest Code in a manner that contributes to the integrity of the Senate as an institution. | |||||||
Administration |
788,294 | 66,000 | 0 | 0 | 0 | 66,000 | 854,294 |
Total | 788,294 | 66,000 | 0 | 0 | 0 | 66,000 | 854,294 |
Shared Services Canada | |||||||
Mandated services are delivered in a consolidated and standardized manner to support the delivery of Government of Canada programs and services for Canadians. | |||||||
Efficient and effective information technology infrastructure services are delivered across Government of Canada |
1,210,176,702 | 6,754,867 | 6,257,031 | 0 | (129,316) | 12,882,582 | 1,223,059,284 |
Total | 1,398,106,056 | 6,754,867 | 6,257,031 | 0 | (129,316) | 12,882,582 | 1,410,988,638 |
Social Sciences and Humanities Research Council | |||||||
Canada is a world leader in social sciences and humanities research and research training. | |||||||
Insight: new knowledge in the social sciences and humanities |
135,235,370 | 169,085 | 0 | 5,815,574 | (1,280) | 5,983,379 | 141,218,749 |
Connection: mobilization of social sciences and humanities knowledge |
29,206,861 | 149,760 | 0 | 1,500,000 | (433) | 1,649,327 | 30,856,188 |
Talent: attraction, retention and development of students and researchers in the social sciences and humanities |
173,429,819 | 12,418 | 0 | (81,667) | (1,092) | (70,341) | 173,359,478 |
Canada has the institutional capacity to enable research and research-related activities in social sciences and humanities, natural sciences and engineering and health. | |||||||
Indirect Costs of Research |
332,825,880 | 0 | 0 | (778,626) | (344) | (778,970) | 332,046,910 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
15,369,799 | 167,737 | 0 | 0 | (4,215) | 163,522 | 15,533,321 |
Total | 686,067,729 | 499,000 | 0 | 6,455,281 | (7,364) | 6,946,917 | 693,014,646 |
Statistics Canada | |||||||
Canadians have access to timely, relevant and quality statistical information on Canada's changing economy and society for informed debate, research and decision making on social and economic issues. | |||||||
Censuses |
11,517,721 | 41,733,864 | 0 | 0 | 0 | 41,733,864 | 53,251,585 |
Economic and Environmental Statistics |
115,166,472 | 0 | 0 | 0 | (17,217) | (17,217) | 115,149,255 |
Statistical Infrastructure |
127,380,733 | 0 | 0 | 0 | (29,367) | (29,367) | 127,351,366 |
Socio-economic Statistics |
95,775,203 | 0 | 0 | 0 | (56,020) | (56,020) | 95,719,183 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
50,780,284 | 0 | 0 | 0 | (7,995) | (7,995) | 50,772,289 |
Total | 400,620,413 | 41,733,864 | 0 | 0 | (110,599) | 41,623,265 | 442,243,678 |
Supreme Court of Canada | |||||||
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
8,499,681 | 118,613 | 0 | 0 | 0 | 118,613 | 8,618,294 |
Total | 30,656,211 | 118,613 | 0 | 0 | 0 | 118,613 | 30,774,824 |
The Federal Bridge Corporation Limited | |||||||
Safe and efficient transit on the infrastructure maintained, operated and managed by The Federal Bridge Corporation Limited. | |||||||
Construction of a new low-level bridge in Cornwall, Ontario as well as related infrastructure improvements |
13,000,000 | 0 | 1,338,293 | 0 | 0 | 1,338,293 | 14,338,293 |
Total | 13,000,000 | 0 | 1,338,293 | 0 | 0 | 1,338,293 | 14,338,293 |
The Jacques-Cartier and Champlain Bridges Inc. | |||||||
Safe and efficient transit on the infrastructure maintained, operated and managed by the Jacques-Cartier and Champlain Bridges Incorporated. | |||||||
Management of federal bridge, highway and tunnel infrastructure, and properties in the Montreal area |
203,590,000 | 12,289,409 | 58,687,000 | 0 | 0 | 70,976,409 | 274,566,409 |
Total | 203,590,000 | 12,289,409 | 58,687,000 | 0 | 0 | 70,976,409 | 274,566,409 |
Transport | |||||||
An Efficient Transportation System. | |||||||
Gateways and Corridors |
538,237,383 | 7,189,500 | (7,189,500) | 11,640,201 | (108) | 11,640,093 | 549,877,476 |
Transportation Infrastructure |
320,633,244 | 1,500,000 | 2,410,440 | 0 | (34,563) | 3,875,877 | 324,509,121 |
Transportation Analysis and Innovation |
15,333,651 | 0 | 0 | 0 | (19,044) | (19,044) | 15,314,607 |
Transportation Marketplace Frameworks |
11,972,730 | 0 | 0 | 0 | (25,573) | (25,573) | 11,947,157 |
A Clean Transportation System. | |||||||
Clean Water from Transportation |
2,299,329 | 10,727,019 | 0 | 0 | (1,811) | 10,725,208 | 13,024,537 |
Environmental Stewardship of Transportation |
30,761,717 | 210,921 | 0 | 0 | (31,461) | 179,460 | 30,941,177 |
Clean Air from Transportation |
37,144,563 | 0 | 0 | 0 | (33) | (33) | 37,144,530 |
A Safe and Secure Transportation System. | |||||||
Surface and Intermodal Security |
4,807,985 | 0 | 0 | 0 | (7,077) | (7,077) | 4,800,908 |
Motor Vehicle Safety |
24,751,952 | 0 | 0 | 0 | (12,127) | (12,127) | 24,739,825 |
Transportation of Dangerous Goods |
13,159,659 | 0 | 0 | 0 | (19,425) | (19,425) | 13,140,234 |
Marine Security |
14,897,654 | 0 | 0 | 0 | (20,459) | (20,459) | 14,877,195 |
Aviation Security |
33,357,783 | 0 | 0 | 0 | (37,802) | (37,802) | 33,319,981 |
Rail Safety |
33,847,086 | 0 | 0 | 0 | (47,640) | (47,640) | 33,799,446 |
Marine Safety |
57,756,667 | 0 | 0 | 0 | (104,458) | (104,458) | 57,652,209 |
Aviation Safety |
214,648,721 | 0 | 0 | 0 | (343,218) | (343,218) | 214,305,503 |
Multimodal Safety and Security |
11,233,308 | (439,314) | 0 | 0 | (1,371) | (440,685) | 10,792,623 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
147,174,930 | 0 | 0 | 0 | (114,926) | (114,926) | 147,060,004 |
Total | 1,512,018,362 | 19,188,126 | (4,779,060) | 11,640,201 | (821,096) | 25,228,171 | 1,537,246,533 |
Treasury Board Secretariat | |||||||
Government is well managed and accountable, and resources are allocated to achieve results. | |||||||
Government-Wide Funds and Public Service Employer Payments |
5,420,474,397 | 1,941,923,617 | (173,912,689) | 0 | 0 | 1,768,010,928 | 7,188,485,325 |
People Management |
51,859,283 | 1,557,150 | 0 | 0 | (69,601) | 1,487,549 | 53,346,832 |
Management Frameworks |
53,841,513 | (2,813,499) | 0 | 0 | (19,001) | (2,832,500) | 51,009,013 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
71,245,143 | 4,092,118 | 0 | 0 | (18,642) | 4,073,476 | 75,318,619 |
Total | 5,662,899,768 | 1,944,759,386 | (173,912,689) | 0 | (107,244) | 1,770,739,453 | 7,433,639,221 |
Veterans Affairs | |||||||
Financial, physical and mental well being of eligible Veterans. | |||||||
Health Care Program and Re-establishment Services |
1,148,533,019 | 5,025,358 | 0 | 3,698,000 | 0 | 8,723,358 | 1,157,256,377 |
Financial Support Program |
156,903,321 | 0 | 0 | 3,417,000 | 0 | 3,417,000 | 160,320,321 |
Canadians remember and demonstrate their recognition of all those who served in Canada’s efforts during war, military conflict and peace. | |||||||
Canada Remembers Program |
41,423,499 | 4,000,000 | 0 | 4,308,000 | 0 | 8,308,000 | 49,731,499 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
66,268,772 | 0 | 0 | 0 | (258,954) | (258,954) | 66,009,818 |
Total | 3,637,899,334 | 9,025,358 | 0 | 11,423,000 | (258,954) | 20,189,404 | 3,658,088,738 |
VIA Rail Canada Inc. | |||||||
A national passenger rail transportation service that is safe, secure, efficient, reliable, and environmentally sustainable and that meets the needs of travellers in Canada. | |||||||
Operation of a national network of rail passenger services |
286,783,000 | 54,700,000 | 97,900,000 | 0 | 0 | 152,600,000 | 439,383,000 |
Total | 286,783,000 | 54,700,000 | 97,900,000 | 0 | 0 | 152,600,000 | 439,383,000 |
Western Economic Diversification | |||||||
A growing and diversified western Canadian economy. | |||||||
Business Development and Innovation |
93,227,813 | 0 | 0 | 7,848,217 | (5,055) | 7,843,162 | 101,070,975 |
Community Economic Growth |
57,604,411 | 0 | 0 | 4,374,333 | (9,415) | 4,364,918 | 61,969,329 |
Policy, Advocacy and Coordination |
7,113,497 | 0 | 0 | 1,500,000 | (22,443) | 1,477,557 | 8,591,054 |
The following program supports all strategic outcomes within this organization. | |||||||
Internal Services |
20,755,128 | 0 | 0 | 0 | (12,304) | (12,304) | 20,742,824 |
Total | 178,700,849 | 0 | 0 | 13,722,550 | (49,217) | 13,673,333 | 192,374,182 |
Organizations not included in these Estimates | 12,145,639,653 | 0 | 0 | 0 | 0 | 0 | 12,145,639,653 |
Total Budgetary | 233,701,206,940 | 3,289,324,750 | 273,591,175 | 2,334,953,582 | (477,593,094) | 5,420,276,413 | 239,121,483,353 |
Department, Agency or Crown corporation | Estimates to Date | These Supplementary Estimates | Revised Estimates |
---|---|---|---|
Foreign Affairs, Trade and Development | |||
Reduction in poverty for those living in countries where Canada engages in international development. | |||
Global engagement and strategic policy |
50,304,053 | 1 | 50,304,054 |
Total | 50,304,053 | 1 | 50,304,054 |
Organizations not included in these Estimates | (41,003,537,365) | 0 | (41,003,537,365) |
Total Non-budgetary | (40,953,233,312) | 1 | (40,953,233,311) |
- Date modified: