2014–15 Estimates
Archived information
Archived information is provided for reference, research or recordkeeping purposes. It is not subject à to the Government of Canada Web Standards and has not been altered or updated since it was archived. Please contact us to request a format other than those available.
Part I – Government Expenditure Plan
Introduction
Purpose
Expenditures made by government require the authority of Parliament. That authority is provided in two ways: annual Appropriation Acts, or Supply Bills, that specify the amounts and broad purposes for which funds can be spent; and other specific statutes that authorize payments and set out the amounts and time periods for those payments. The amounts approved in Appropriation Acts are referred to as voted amounts, and the expenditure authorities provided through other statutes are called statutory authorities.
Estimates documents are prepared to support Appropriation Acts. As such, the Estimates provide additional information on voted amounts included in the Appropriation Act. Forecasts of statutory amounts are also presented to provide a broader context.
Links with the Budget
The Budget Plan is a key policy document of the Government, announcing tax changes, new or enhanced programs and anticipated revenues. It also provides an economic forecast. While the Budget, like a Supply Bill, is also a confidence measure, the Budget does not provide parliamentary expenditure authority.
Given the differences in timing of the preparation of the Main Estimates and the Budget, it is not always possible to include emerging priorities and items announced in the Government’s Budget in the Main Estimates. Therefore, to clarify the links between these Estimates and recent funding decisions, this document identifies items announced in a recent federal budget and which appear for the first time in the Estimates. Specifically, the following items were approved in the Economic Action Plan (Budget 2013) and are included in departmental reference levels in 2014–15:
- Canada Mortgage and Housing Corporation – Investment in Affordable Housing and housing in Nunavut
- Employment and Social Development – Homelessness Partnering Strategy
- Federal Economic Development Agency for Southern Ontario – Renewed mandate and funding to support the restoration and revitalization of Massey Hall
- Industry – Support for the aerospace sector, including the Technology Demonstration Program
- International Development Research Centre – Development Innovation Fund
Other items approved in Budget 2013 were identified in the 2013–14 Supplementary Estimates. Future Estimates documents will include other planned expenditures announced in 2013 and subsequent Budgets.
The Estimates and Budget use different accounting methodologies. Estimates, with the focus on authority for payments in a fiscal year, are prepared on a near-cash basis. The Budget’s economic forecast is prepared on a full accrual basis. A more complete explanation of the differences in methodology and a reconciliation between the annual results and amounts included in Estimates are presented in the Notes to the Financial Statements of the Government of Canada included in the Public Accounts. Volume II of Public Accounts presents government expenditures on the same basis as the Estimates, while Volume I of Public Accounts provides financial information corresponding to the Budget.
The Estimates Documents
The Estimates are comprised of three parts:
Part I – Government Expenditure Plan – provides an overview of the Government’s requirements and changes in estimated expenditures from previous fiscal years.
Part II – Main Estimates – supports the appropriation acts with detailed information on the estimated spending and authorities being sought by each federal organization requesting appropriations.
Parts I and II are included in this volume and, in accordance with Standing Orders of the House of Commons, must be tabled on or before March 1.
Part III – Departmental Expenditure Plans – consists of two components:
- Reports on Plans and Priorities (RPP) are individual expenditure plans for each department and agency which provide increased levels of detail over a three-year period on an organization’s main priorities by strategic outcomes, program and planned/expected results, including links to related resource requirements presented in the Main Estimates. The RPPs are typically tabled soon after the Main Estimates by the President of the Treasury Board.
- Departmental Performance Reports (DPR) are individual department and agency accounts of results achieved against planned performance expectations as set out in respective RPPs. The DPRs for the most recently completed fiscal year are tabled in the fall by the President of the Treasury Board.
Supplementary Estimates support Appropriation Acts presented later in the fiscal year. Supplementary Estimates present information on spending requirements that were either not sufficiently developed in time for inclusion in the Main Estimates or have subsequently been refined to account for developments in particular programs and services.
Changes to the presentation of the 2014–15 Main Estimates
Departments and agencies are presented alphabetically in the Proposed Schedules to the Appropriation Bill, according to the legal name of the department or agency. This has led to a change in vote numbering. This presentation is consistent with Part II and other tables.
Forecast statutory expenditures for Employment Insurance benefits are no longer presented in the Main Estimates. The Employment Insurance Operating Account (a separate account in the accounts of Canada) was established to record all amounts received or paid out under the Employment Insurance Act since January 1, 2009. Financial information for the Employment Insurance Operating Account may be found in Section 4 of Volume 1 of the Public Accounts of Canada.
Estimates to Date now excludes any funding deemed to have been appropriated to a department following the transfer of a portion of the federal public administration.
Summary of Estimates
These Estimates support the government’s request to Parliament for authority to expend through annual appropriations:
- $86.3 billion for budgetary expenditures – operating and capital expenditures; transfer payments to other levels of government, organizations or individuals; and payments to Crown corporations; and
- $26.7 million for non-budgetary expenditures – net outlays and receipts related to loans, investments and advances, which change the composition of the financial assets of the Government of Canada.
These voted expenditures require annual approval from Parliament which is sought through an appropriation bill. The bill provides the specific wording that governs the purpose and conditions under which expenditures can be made and the funds subject to these terms and conditions.
Statutory forecasts represent payments to be made under legislation previously approved by Parliament. Statutory forecasts are included in these Estimates to provide a more complete picture of total estimated expenditures. Of these forecasts, $149.1 billion is for budgetary expenditures including the cost of servicing the public debt. Recoveries on loans, investments and advances are expected to exceed expenditures by $10.1 billion.
Figure 1. Comparison of Estimates and Expenditures - Budgetary

Figure 2. Comparison of Estimates and Expenditures - Non-budgetary

2012–13 Expenditures | 2013–14 Main Estimates | 2013–14 Estimates To Date | 2014–15 Main Estimates | |
---|---|---|---|---|
Budgetary | ||||
Voted | 87.71 | 87.06 | 93.94 | 86.28 |
Statutory | 139.86 | 145.52 | 145.16 | 149.05 |
Total Budgetary | 227.57 | 232.58 | 239.09 | 235.33 |
Non-budgetary | ||||
Voted | 0.04 | 0.07 | 0.07 | 0.03 |
Statutory | 63.15 | (41.02) | (41.02) | (10.05) |
Total Non-budgetary | 63.19 | (40.95) | (40.95) | (10.02) |
The following graphs present the voted and statutory components of Main Estimates and a comparison of Main Estimates over the last ten years of Main Estimates.
Figure 3. Long-term comparison of Main Estimates - Budgetary

Figure 4. Composition of Estimates and Expenditures - Budgetary

2012–13 Expenditures | 2013–14 Main Estimates | 2013–14 Estimates To Date | 2014–15 Main Estimates | |
---|---|---|---|---|
Budgetary | ||||
Transfer Payments | 135.12 | 140.33 | 143.26 | 143.17 |
Operating and capital | 66.48 | 65.12 | 69.55 | 65.87 |
Public Debt | 25.98 | 27.13 | 26.28 | 26.30 |
Total Budgetary | 227.57 | 232.58 | 239.09 | 235.33 |
Non-budgetary | ||||
Loans, Investments and Advances | 63.19 | (40.95) | (40.95) | (10.02) |
Total Non-budgetary | 63.19 | (40.95) | (40.95) | (10.02) |
Composition of Estimates
The majority of expenditures in 2014–15 will be transfer payments – payments made to other levels of government, individuals and other organizations. Transfer payments make up approximately 60.84% of expenditures or $143.17 billion, operating and capital expenditures account for approximately 27.99% of expenditures or $65.87 billion, while public debt charges are approximately 11.17% of expenditures or $26.30 billion.
Public Debt Charges
Total interest costs are approximately 11.17% of expenditures or $26.3 billion, a projected decrease of $0.8 billion or 3.1% from previous Main Estimates and $0.3 billion more than actual expenditures for 2012–13. The decrease in total interest costs relative to the previous Main Estimates is largely due to assets maturing under the Insured Mortgage Purchase Program in 2013–14, as well as a decrease in the average Government of Canada long-term bond rate that is used to calculate interest on the public sector pension obligations pertaining to service pre April 1, 2000. Total interest costs are comprised of interest on unmatured debt of $18.1 billion and other interest costs of $8.2 billion. Interest on unmatured debt represents the interest resulting from certificates of indebtedness issued by the Government of Canada that have not yet become due. Other interest costs include interest on liabilities for federal public service pension plans, deposit and trust accounts and other specified purpose accounts.
Major Transfer Payments
Figure 5. Major Transfer Payments - Top 3

Figure 6. Major Transfer Payments - Top 3

Figure 7. Major Transfer Payments - Top 3

2012–13 Expenditures | 2013–14 Main Estimates | 2013–14 Estimates To Date | 2014–15 Main Estimates | |
---|---|---|---|---|
Transfers to other levels of government | ||||
Canada Health Transfer | 28.57 | 30.28 | 30.28 | 32.11 |
Fiscal Equalization | 16.10 | 16.11 | 16.16 | 16.67 |
Canada Social Transfer | 11.86 | 12.22 | 12.22 | 12.58 |
Territorial Financing | 3.11 | 3.29 | 3.29 | 3.47 |
Gas Tax Fund | 0 | 0 | 0 | 1.97 |
Additional Fiscal Equalization to Nova Scotia | 0.30 | 0.25 | 0.26 | 0.14 |
Additional Fiscal Equalization Offset Payment to Nova Scotia | 0.15 | 0.09 | 0.09 | 0.06 |
Wait Times Reduction Transfer | 0.25 | 0.25 | 0.25 | 0 |
Payment to Ontario related to the Canada Health Transfer | 0.09 | 0 | 0.01 | 0 |
Youth Allowances Recovery | (0.74) | (0.77) | (0.78) | (0.82) |
Alternative Payments for Standing Programs | (3.36) | (3.50) | (3.54) | (3.70) |
Total transfers to other levels of government | 56.33 | 58.21 | 58.24 | 62.49 |
Transfers to persons | ||||
Elderly Benefits | 40.29 | 42.63 | 42.63 | 44.22 |
Universal Child Care Benefits | 2.72 | 2.79 | 2.79 | 2.82 |
Total transfers to persons | 43.02 | 45.42 | 45.42 | 47.04 |
Total Major Transfer Payments | 99.35 | 103.63 | 103.67 | 109.53 |
Major Transfer Payments
Excluding Employment Insurance, major transfer payments – significant transfers to other levels of government and transfers to persons – are expected to be $109.5 billion, 76.5% of total estimated transfer payment expenditures. As presented in the table, transfers to other levels of government are projected to total $62.5 billion in 2014–15.
As presented in the table, transfers to other levels of government are projected to total $60.5 billion in 2014–15, an increase of $2.3 billion over the previous year’s Main Estimates and $4.2 billion more than actual expenditures in 2012–13.
The Canada Health Transfer (CHT) is a federal transfer provided to provinces and territories in support of health care. Starting in 2014–15, the CHT will be distributed on an equal per capita cash basis. The CHT will increase by $1.8billion from the 2013–14 total to $32.1 billion in 2014–15, primarily as a result of the 6% escalator ($1.8 billion) but also due to the transition to an equal per capita cash allocation ($13.9 million), as legislated in the Jobs, Growth and Long-term Prosperity Act, 2012. As legislated in the Jobs, Growth and Long-term Prosperity Act, 2012 the CHT will continue to increase by 6% per year until 2016–17, after which it will grow based on a 3-year moving average of nominal gross domestic product, with funding guaranteed to increase by at least 3% per year. CHT support is subject to the five conditions of the Canada Health Act and the prohibitions against extra-billing and user fees.
Fiscal Equalization refers to unconditional transfer payments to provinces so that they can provide their residents with public services that are reasonably comparable to those in other provinces, at reasonably comparable levels of taxation. The formula was recently reviewed; changes to the Act were included in the Economic Action Plan 2013 Act, No. 1, and changes to the regulations governing this program came into force in December 2013. These payments will be $16.7 billion in 2014–15, an increase of $0.6 billion from the Main Estimates 2013–14 and $0.6 billion more than 2012–13 actual expenditures. The July 2012 Total Transfer Protection (TTP) payments of $679.7 million are included in the 2012–13 expenditures. The July 2013 TTP payments of $55.8 million are included in the 2013–14 Estimates to date. Provided in fiscal years 2010–11 to 2013–14, TTP protected individual provinces against year-over-year declines in their total major cash transfers, including prior year TTP amounts.
The Canada Social Transfer (CST) is a federal transfer to provinces and territories in support of social assistance and social services, post-secondary education, and programs for children. For 2014–15, the 3% increase of $366.5 million to $12.6 billion is a result of the 3% annual growth rate legislated in the Jobs, Growth and Long-term Prosperity Act, 2012 for 2014–15 and subsequent years.
Territorial Financing payments, provided through the Territorial Formula Financing (TFF) Program, are unconditional federal transfers to the three territorial governments that allow territories to provide their residents a range of public services comparable to those offered by provincial governments, at comparable levels of taxation. The transfers are based on a formula that fills the gap between a proxy of the expenditure requirements and revenue-raising capacity of the territories. The formula was recently reviewed; changes to the Act were included in the Economic Action Plan 2013 Act, No. 1 and changes to the regulations governing this program came into force in December 2013. Applying the new formula, these payments are forecast to be $3.5 billion in 2014–15, $180.9 million higher than the 2013–14 Main Estimates.
Additional Fiscal Equalization Payments to Nova Scotia are payments related to its 2005 Offshore Accord. Following the introduction of a new formula for Equalization in 2007, Nova Scotia was guaranteed that, on a cumulative basis beginning in 2008–09 over the lifetime of the Accord, the new formula would not reduce its Equalization payments and 2005 Offshore Accord payments when compared with what the province would have received under the formula that was in place when it signed its 2005 Offshore Accord. Based on the first calculation of 2014–15, Nova Scotia is entitled to an advance payment of $138.3 million in 2014–15, a decrease of $107.5 million when compared to Main Estimates 2013–14. However, the December 2013 official determination of 2013–14 (upon which payments will be made), is $260.3 million, which is reflected in the Supplementary Estimates (C), 2013–14.
Wait Times Reduction Funding was part of the 2004 10-Year Plan to Strengthen Health Care in which First Ministers committed to achieving reductions in wait times in priority areas such as cancer, heart, diagnostic imaging, joint replacements and sight restoration. Budget 2005 committed to a transfer of $5.5 billion for wait times reduction. Of this amount, $4.25 billion was provided to provinces and territories by way of third-party trusts. The remaining $1.25 billion was paid in bi-monthly installments totaling $250 million per year between 2009–10 and 2013–14.
The Additional Fiscal Equalization Offset Payment to Nova Scotia is a payment related to its 2005 Offshore Accord. This Accord guaranteed the province that its Equalization payments would not be reduced due to offshore oil and gas revenues that entered the Equalization formula. This is derived by applying the Equalization formula with and without offshore oil and gas revenues and comparing the resulting Equalization payments. For the 2004–05 to 2011–12 period, an upfront payment of $830 million was provided to Nova Scotia in July 2005. This ensured that the province would receive at least that much in Accord compensation over the period. Offset amounts are calculated each year providing 100 percent protection from the inclusion of offshore revenues. In 2011–12, the cumulative draw down exceeded the advance payment. The province is expected to receive $64.5 million for 2014–15, a decrease of $25 million compared with the amount for 2013–14.
The Payment to Ontario Related to the Canada Health Transfer provided for separate payments to Ontario outside of the Canada Health Transfer (CHT) cash envelope for 2009–10 and 2010–11 to ensure its per capita cash entitlements in relation to the CHT are the same as for other Equalization-receiving provinces. The payment for 2009-10 of $489million was a legislated fixed amount, whereas the payment for 2010–11 was formula-based, and payments were re-calculated along with each new CHT estimate. In all there were five calculations. Each recalculation was based on updated personal income tax data received from the Fiscal Policy Division of Finance Canada and the Canada Revenue Agency. The final calculation for this program was made in September 2013. The payment for 2010–11, including all adjustments, was $246.2 million. Amounts shown in 2012–13 and 2013–14 represent the impacts of the official recalculations.
The Youth Allowance Recovery relates to tax points transferred to the province of Quebec for the Youth Allowance program, which has since expired. The equivalent value of the tax point reduction is recovered each year from the province of Quebec. The change in recoveries for the Youth Allowances Recovery Program is entirely due to year-over-year changes to the value of federal personal income taxes, the recovery being a percentage of these taxes. For 2014–15, the forecast recovery of $815.9 million is $45.6 million higher than the initial 2013–14 forecast in Main Estimates and $38.3 million higher than the forecast in the 2013–14 Supplementary Estimates (C) due to higher forecast levels of federal personal income taxes.
Alternative Payments for Standing Programs represent recoveries from Quebec of an additional tax point transfer above and beyond the tax point transfer traditionally computed under the Canada Health Transfer (CHT), the Canada Social Transfer (CST) and the Youth Allowances Recovery. The change in recoveries for the Alternative Payments for Standing Programs is entirely due to year-over-year changes to the value of federal personal income taxes, the recovery being a percentage of these taxes. For 2014–15, the forecast recovery of $3.7 billion is $203.0 million higher than the forecast in the 2013–14 Main Estimates and $166.6 million higher than that in 2013–14 Supplementary Estimates (C) due to higher forecast levels of federal personal income taxes.
Transfers to Persons
Excluding Employment Insurance, transfers to persons are projected to be $47.0 billion in 2014–15, an increase of $1.6billion over the 2013–14 Main Estimates and $4.0 billion more than actual expenditures in 2012–13.
Elderly benefits include Old Age Security, Guaranteed Income Supplement, and Allowance payments. Elderly benefit payments are expected to be $44.2 billion in 2014–15, an increase of $1.6 billion over the 2013–14 Main Estimates and $3.9 billion more than actual expenditures in 2012–13.
Universal Child Care benefits provide families with resources to support childcare choices, and are paid to families in monthly instalments of $100 per child under the age of six. Universal child care benefit payments are forecast to be $2.8 billion in 2014–15, an increase of $31.0 million over the 2013–14 Main Estimates and $94.3 million more than actual expenditures in 2012–13.
Estimates by Organization
One hundred thirty-three organizations are represented in the 2014–15 Estimates. More information about each organization can be found in Part II – Main Estimates.
Figure 8. Estimates by Organization -

Figure 9. Estimates by Organization -

Figure 10. Estimates by Organization -

2012–13 Expenditures | 2013–14 Main Estimates | 2013–14 Estimates To Date | 2014–15 Main Estimates | |
---|---|---|---|---|
Budgetary | ||||
Agriculture and Agri-Food | 2,681,559,075 | 2,191,575,219 | 2,466,771,107 | 2,253,196,812 |
Assisted Human Reproduction Agency of Canada | 1,483,542 | 0 | 0 | 0 |
Atlantic Canada Opportunities Agency | 315,661,947 | 299,971,071 | 310,680,951 | 288,486,384 |
Atomic Energy of Canada Limited | 551,843,000 | 211,062,637 | 486,982,537 | 102,143,000 |
Auditor General | 88,209,772 | 84,333,533 | 84,333,533 | 77,741,830 |
Canada Border Services Agency | 1,707,356,008 | 1,680,153,024 | 1,732,329,044 | 1,736,391,109 |
Canada Council for the Arts | 181,367,816 | 180,260,816 | 181,437,817 | 182,092,916 |
Canada Industrial Relations Board | 12,786,116 | 13,553,965 | 13,553,965 | 13,363,956 |
Canada Mortgage and Housing Corporation | 2,086,397,954 | 2,100,578,000 | 2,100,578,000 | 2,097,353,000 |
Canada Post Corporation | 22,210,000 | 22,210,000 | 22,210,000 | 22,210,000 |
Canada Revenue Agency | 4,318,468,143 | 4,276,823,253 | 4,018,152,726 | 3,861,256,109 |
Canada School of Public Service | 97,265,227 | 98,464,321 | 98,464,321 | 85,490,028 |
Canadian Air Transport Security Authority | 513,369,000 | 598,286,200 | 598,286,200 | 591,626,313 |
Canadian Artists and Producers Professional Relations Tribunal | 1,513,390 | 0 | 0 | 0 |
Canadian Broadcasting Corporation | 1,106,519,060 | 1,064,769,060 | 1,064,769,060 | 1,038,018,212 |
Canadian Centre for Occupational Health and Safety | 5,457,315 | 4,971,152 | 4,971,152 | 5,059,041 |
Canadian Commercial Corporation | 15,481,540 | 15,481,540 | 15,481,540 | 15,654,204 |
Canadian Dairy Commission | 4,086,096 | 3,985,810 | 3,985,810 | 3,610,936 |
Canadian Environmental Assessment Agency | 27,948,825 | 31,006,012 | 31,006,012 | 30,964,106 |
Canadian Food Inspection Agency | 782,055,725 | 687,885,404 | 725,341,196 | 619,327,735 |
Canadian Grain Commission | 37,134,246 | 22,167,708 | 37,568,653 | 16,383,894 |
Canadian Heritage | 1,247,427,555 | 1,317,225,666 | 1,321,559,229 | 1,390,049,987 |
Canadian Human Rights Commission | 24,383,176 | 22,461,289 | 22,461,289 | 22,099,726 |
Canadian Human Rights Tribunal | 4,219,609 | 4,521,383 | 4,521,383 | 4,532,525 |
Canadian Institutes of Health Research | 997,052,742 | 967,653,157 | 997,506,549 | 984,951,962 |
Canadian Intergovernmental Conference Secretariat | 5,155,480 | 6,035,504 | 6,035,504 | 5,957,163 |
Canadian International Development Agency | 3,409,557,434 | 3,159,329,240 | 3,159,329,240 | 0 |
Canadian International Trade Tribunal | 11,501,327 | 9,893,541 | 9,893,541 | 9,476,739 |
Canadian Museum for Human Rights | 56,935,796 | 31,700,000 | 31,700,000 | 21,700,000 |
Canadian Museum of History | 64,364,831 | 57,418,730 | 58,918,730 | 63,430,033 |
Canadian Museum of Immigration at Pier 21 | 9,976,473 | 18,450,000 | 18,450,000 | 9,900,000 |
Canadian Museum of Nature | 34,370,062 | 25,834,904 | 25,834,904 | 26,127,096 |
Canadian Northern Economic Development Agency | 52,388,610 | 51,791,133 | 53,442,608 | 30,945,766 |
Canadian Nuclear Safety Commission | 139,699,154 | 132,901,485 | 135,737,179 | 131,637,295 |
Canadian Polar Commission | 1,317,735 | 2,576,669 | 2,576,669 | 2,576,360 |
Canadian Radio-television and Telecommunications Commission | 14,733,761 | 11,206,858 | 11,206,859 | 10,586,699 |
Canadian Security Intelligence Service | 496,420,949 | 513,007,839 | 516,966,806 | 516,236,757 |
Canadian Space Agency | 320,245,415 | 488,680,928 | 488,680,928 | 462,447,174 |
Canadian Tourism Commission | 71,495,802 | 57,832,802 | 57,832,802 | 57,972,388 |
Canadian Transportation Accident Investigation and Safety Board | 31,656,277 | 29,568,209 | 30,509,431 | 29,042,391 |
Canadian Transportation Agency | 28,700,844 | 27,660,522 | 27,660,522 | 27,650,622 |
Chief Electoral Officer | 119,580,193 | 115,854,117 | 115,854,117 | 97,110,432 |
Citizenship and Immigration | 1,523,325,468 | 1,655,418,818 | 1,640,588,995 | 1,385,441,063 |
Commissioner for Federal Judicial Affairs | 485,102,600 | 497,675,214 | 498,375,214 | 511,708,846 |
Communications Security Establishment | 414,494,557 | 422,207,847 | 443,746,558 | 829,131,918 |
Copyright Board | 2,508,985 | 3,127,995 | 3,127,995 | 3,116,312 |
Correctional Service of Canada | 2,642,999,211 | 2,597,613,691 | 2,602,274,955 | 2,334,682,392 |
Courts Administration Service | 65,584,207 | 68,490,773 | 68,490,773 | 68,044,743 |
Economic Development Agency of Canada for the Regions of Quebec | 296,429,346 | 254,931,372 | 305,734,765 | 247,840,617 |
Employment and Social Development | 48,434,964,624 | 50,525,088,121 | 50,593,566,774 | 51,670,772,727 |
Enterprise Cape Breton Corporation | 60,667,000 | 51,763,000 | 52,848,000 | 49,536,000 |
Environment | 989,655,462 | 959,359,318 | 978,101,322 | 932,167,330 |
Federal Economic Development Agency for Southern Ontario | 241,720,967 | 222,812,766 | 242,644,766 | 206,764,115 |
Finance | 83,640,601,446 | 87,611,841,751 | 86,942,591,829 | 87,615,730,739 |
Financial Transactions and Reports Analysis Centre of Canada | 53,993,571 | 51,402,907 | 51,402,907 | 49,189,312 |
First Nations Statistical Institute | 2,028,410 | 0 | 0 | 0 |
Fisheries and Oceans | 1,777,105,244 | 1,668,889,385 | 1,788,860,917 | 1,605,310,848 |
Foreign Affairs, Trade and Development | 2,394,879,111 | 2,311,648,594 | 2,630,065,344 | 5,349,525,157 |
Governor General | 20,828,891 | 20,047,931 | 20,047,931 | 19,987,719 |
Hazardous Materials Information Review Commission | 4,885,371 | 3,732,855 | 3,732,855 | 0 |
Health | 3,821,158,086 | 3,292,207,430 | 3,694,369,005 | 3,657,312,088 |
House of Commons | 429,936,971 | 428,770,693 | 444,998,301 | 413,725,137 |
Immigration and Refugee Board | 134,258,443 | 122,919,932 | 122,919,932 | 121,060,649 |
Indian Affairs and Northern Development | 8,095,142,342 | 7,904,970,562 | 8,675,285,390 | 8,053,975,405 |
Indian Residential Schools Truth and Reconciliation Commission | 11,818,315 | 9,686,945 | 9,748,946 | 2,069,718 |
Industry | 1,357,582,718 | 1,160,225,456 | 1,290,937,539 | 1,077,743,513 |
International Development Research Centre | 156,223,043 | 225,390,066 | 225,631,734 | 188,019,646 |
International Joint Commission (Canadian Section) | 6,507,498 | 6,741,805 | 6,741,805 | 6,746,957 |
Justice | 733,982,848 | 657,476,767 | 672,180,746 | 630,587,874 |
Library and Archives of Canada | 118,923,232 | 98,346,695 | 99,041,196 | 95,864,788 |
Library of Parliament | 44,427,951 | 42,949,558 | 42,949,558 | 41,970,007 |
Marine Atlantic Inc. | 184,876,000 | 154,430,000 | 154,430,000 | 127,484,000 |
Military Grievances External Review Committee | 5,850,236 | 6,695,009 | 6,695,009 | 6,730,577 |
Military Police Complaints Commission | 5,301,489 | 5,615,071 | 10,920,967 | 5,618,520 |
National Arts Centre Corporation | 35,601,174 | 33,796,174 | 34,121,175 | 34,219,186 |
National Battlefields Commission | 9,623,141 | 8,588,323 | 9,248,323 | 14,151,109 |
National Capital Commission | 108,833,873 | 116,457,834 | 116,457,834 | 88,366,659 |
National Defence | 19,978,190,131 | 17,985,310,381 | 18,679,276,405 | 18,661,554,387 |
National Energy Board | 69,545,641 | 62,436,291 | 74,816,291 | 71,316,050 |
National Film Board | 68,751,861 | 62,890,037 | 62,890,037 | 59,912,241 |
National Gallery of Canada | 48,830,762 | 43,426,120 | 43,426,120 | 43,770,723 |
National Museum of Science and Technology | 31,517,304 | 26,491,340 | 26,491,340 | 26,862,194 |
National Research Council of Canada | 804,804,912 | 820,009,430 | 889,100,440 | 896,432,878 |
National Round Table on the Environment and the Economy | 5,443,398 | 0 | 0 | 0 |
Natural Resources | 1,966,810,964 | 2,767,014,238 | 2,780,935,421 | 2,534,650,611 |
Natural Sciences and Engineering Research Council | 1,075,981,272 | 1,045,058,973 | 1,068,005,966 | 1,063,174,249 |
Northern Pipeline Agency | 1,920,142 | 3,123,930 | 3,123,930 | 750,000 |
Office of Infrastructure of Canada | 3,752,656,392 | 3,924,705,788 | 4,149,167,829 | 3,321,597,771 |
Office of the Commissioner of Lobbying | 4,745,314 | 4,423,541 | 4,423,541 | 4,432,300 |
Office of the Commissioner of Official Languages | 21,134,016 | 23,871,668 | 23,871,668 | 20,776,952 |
Office of the Communications Security Establishment Commissioner | 2,285,719 | 2,112,886 | 2,112,886 | 2,024,288 |
Office of the Conflict of Interest and Ethics Commissioner | 6,453,449 | 7,035,401 | 7,035,401 | 6,938,405 |
Office of the Co-ordinator, Status of Women | 29,728,186 | 29,617,167 | 31,425,518 | 29,607,730 |
Office of the Correctional Investigator | 4,576,386 | 4,676,785 | 4,676,785 | 4,659,652 |
Office of the Director of Public Prosecutions | 163,366,823 | 162,429,112 | 166,206,461 | 167,815,874 |
Office of the Public Sector Integrity Commissioner | 5,542,996 | 5,674,899 | 5,674,899 | 5,426,234 |
Office of the Superintendent of Financial Institutions | (312,736) | 909,369 | 909,369 | 142,763,529 |
Offices of the Information and Privacy Commissioners of Canada | 37,831,536 | 43,629,683 | 43,629,683 | 35,521,413 |
Old Port of Montreal Corporation Inc. | 24,472,000 | 24,472,000 | 24,472,000 | 0 |
Parks Canada Agency | 630,547,591 | 597,035,269 | 629,929,875 | 612,465,134 |
Parole Board of Canada | 46,511,790 | 48,679,516 | 48,679,516 | 47,128,994 |
Patented Medicine Prices Review Board | 8,056,803 | 10,944,073 | 10,944,073 | 10,927,030 |
PPP Canada Inc. | 287,450,000 | 265,200,000 | 265,200,000 | 9,500,000 |
Privy Council | 130,232,441 | 123,409,904 | 126,967,871 | 118,806,989 |
Public Health Agency of Canada | 619,656,229 | 579,236,460 | 612,546,137 | 614,696,685 |
Public Safety and Emergency Preparedness | 584,273,778 | 440,910,923 | 1,364,058,230 | 1,122,768,356 |
Public Service Commission | 95,730,066 | 89,949,594 | 90,453,595 | 83,693,487 |
Public Service Labour Relations Board | 13,634,340 | 13,774,423 | 13,774,423 | 13,745,412 |
Public Service Staffing Tribunal | 5,108,807 | 5,443,445 | 5,443,445 | 5,481,116 |
Public Works and Government Services | 2,737,533,257 | 2,617,975,950 | 2,860,944,387 | 2,664,123,913 |
Registry of the Competition Tribunal | 1,736,812 | 2,331,323 | 2,331,323 | 2,345,306 |
Registry of the Public Servants Disclosure Protection Tribunal | 1,659,741 | 1,834,375 | 1,834,375 | 1,845,622 |
Registry of the Specific Claims Tribunal | 2,137,613 | 1,005,559 | 2,858,806 | 2,897,525 |
Royal Canadian Mounted Police | 3,124,399,359 | 2,758,076,493 | 2,764,963,952 | 2,625,976,343 |
Royal Canadian Mounted Police External Review Committee | 1,595,595 | 934,412 | 1,644,413 | 961,418 |
Royal Canadian Mounted Police Public Complaints Commission | 8,011,001 | 5,425,682 | 10,145,960 | 10,010,382 |
Security Intelligence Review Committee | 2,901,273 | 2,766,304 | 2,766,304 | 2,786,799 |
Senate Ethics Officer | 649,631 | 788,294 | 934,294 | 1,166,750 |
Shared Services Canada | 1,381,149,095 | 1,398,106,056 | 1,601,607,647 | 1,473,323,577 |
Social Sciences and Humanities Research Council | 696,432,583 | 682,749,959 | 696,015,689 | 691,750,165 |
Standards Council of Canada | 10,318,993 | 9,729,000 | 9,729,000 | 11,729,000 |
Statistics Canada | 519,891,309 | 400,620,413 | 442,243,678 | 379,555,524 |
Supreme Court of Canada | 31,219,818 | 30,656,211 | 30,774,824 | 31,389,794 |
Telefilm Canada | 102,968,394 | 99,622,354 | 99,622,354 | 95,363,072 |
The Federal Bridge Corporation Limited | 18,185,400 | 13,000,000 | 14,338,293 | 21,040,000 |
The Jacques-Cartier and Champlain Bridges Inc. | 109,054,244 | 203,590,000 | 274,566,409 | 146,168,159 |
The Senate | 88,881,788 | 92,517,029 | 92,517,029 | 91,485,177 |
Transport | 1,332,478,169 | 1,512,018,362 | 1,537,388,434 | 1,655,682,494 |
Transportation Appeal Tribunal of Canada | 1,584,918 | 1,419,871 | 1,419,871 | 1,416,074 |
Treasury Board Secretariat | 2,762,026,013 | 5,662,899,768 | 7,508,518,714 | 7,364,924,114 |
Veterans Affairs | 3,486,227,841 | 3,637,899,334 | 3,658,192,549 | 3,576,978,766 |
Veterans Review and Appeal Board | 11,963,471 | 11,556,729 | 11,556,729 | 10,887,938 |
VIA Rail Canada Inc. | 419,958,000 | 187,783,000 | 439,383,000 | 183,061,756 |
Western Economic Diversification | 183,718,483 | 178,700,849 | 192,374,182 | 158,907,952 |
Total Budgetary | 227,573,339,967 | 232,578,373,332 | 239,094,802,645 | 235,334,374,675 |
Non-budgetary | ||||
Canada Mortgage and Housing Corporation | (3,471,553,310) | (41,866,564,000) | (41,866,564,000) | (10,880,408,000) |
Canadian Dairy Commission | 69,215,982 | 0 | 0 | 0 |
Canadian International Development Agency | 93,401,393 | 81,595,260 | 81,595,260 | 0 |
Citizenship and Immigration | (979,983) | 0 | 0 | 0 |
Correctional Service of Canada | 145 | 0 | 0 | 0 |
Employment and Social Development | 980,677,937 | 760,632,426 | 760,632,426 | 779,981,475 |
Finance | 65,474,622,297 | 2 | 2 | 1 |
Foreign Affairs, Trade and Development | (2,945,824) | 0 | 1 | 50,082,306 |
Indian Affairs and Northern Development | 43,894,658 | 70,303,000 | 70,303,000 | 25,903,000 |
Industry | 0 | 800,000 | 800,000 | 800,000 |
National Defence | 600,814 | 0 | 0 | 0 |
Public Works and Government Services | 2,762,866 | 0 | 0 | 0 |
Veterans Affairs | 208 | 0 | 0 | 0 |
Total Non-budgetary | 63,189,697,183 | (40,953,233,312) | (40,953,233,311) | (10,023,641,218) |
Structure of these Estimates
Votes
The basic structural units of the Estimates are the Votes. The following kinds of Votes appear in the Estimates:
A program expenditures vote is used when there is no requirement for either a separate “capital expenditures” vote or a “grants and contributions” vote because neither equals or exceeds $5 million. In this case, all expenditures are charged to the one vote.
An operating expenditures vote is used when there is also a requirement for either a “capital expenditures” vote or a “grants and contributions” vote or both; that is, when expenditures of either type equal or exceed $5 million. Where they do not, the appropriate expenditures are included in the “program expenditures” vote.
A capital expenditures vote is used when capital expenditures equal or exceed $5 million. Expenditure items in a “capital expenditures” vote would include items expected to exceed $10,000 for the acquisition of land, buildings and works, as well as the acquisition of machinery and equipment, or for purposes of constructing or creating assets, where a department expects to draw upon its own labour and materials, or employs consultants or other services or goods. Reduced thresholds may be applied for different capital expenditure classes at the departmental level.
A grants and contributions vote is used when grants and/or contributions expenditures equal or exceed $5 million. It should be noted that the inclusion of a grant, contribution or other transfer payment item in the Estimates imposes no requirement to make a payment, nor does it give a prospective recipient any right to the funds. It should also be noted that in the vote wording, the meaning of the word “contributions” is considered to include “other transfer payments” because of the similar characteristics of each.
A non-budgetary vote, identified by the letter “L”, provides authority for spending in the form of loans or advances to, and investments in, Crown corporations; and loans or advances for specific purposes to other governments, international organizations or persons or corporations in the private sector.
Where it is necessary to appropriate funds for a payment to a Crown corporation or for the expenditures of a legal entity that is part of a larger program, a separate vote is established. Where this is the case, a separate vote structure is established for each. A legal entity for these purposes is defined as a unit of government operating under an Act of Parliament and responsible directly to a Minister.
To support the Treasury Board in performing its statutory responsibilities for managing the government’s financial, human and materiel resources, a number of special authorities are required. These authorities are described in the vote wording found in the Proposed Schedules to the Appropriation Bill.
Presentation by Organization
The individual organizational presentation is made up of various sections, as explained below. Where a section is not appropriate, it does not appear in the presentation.
Raison d’être – This section provides a brief explanation of why the organization exists and the benefits it provides to Canadians.
Organizational Estimate – This section shows, by Vote, the amounts included in the organization’s Main Estimates. For information purposes, the section also includes a summary of statutory forecasts. Abbreviated Vote wordings are used in this section. Complete vote wording is shown in the Proposed Schedules to the Appropriation Bill following Part II, and detailed statutory forecasts are found in the on-line annex.
Information on 2012–13 actual expenditures and 2013–14 Estimates to Date are included to provide context for the 2014–15 amounts. The 2012–13 actual expenditures are taken from the 2012–13 Public Accounts of Canada. 2013–14 Estimates to Date is the sum of the amounts presented in the 2013–14 Main Estimates and increases sought through the 2013–14 Supplementary Estimates A, B and C. Estimates to date also excludes any funding deemed to have been appropriated to a department following the transfer of a portion of the federal administration. Allocations from Treasury Board Central Votes are made through-out the year and the expenditure authority provided by these allocations is not included in Estimates to Date.
The 2014–15 Program Alignment Architecture is used for the tables presenting information by Strategic Outcome and Program. If there has been a change in the Architecture, amounts for previous years have not been reclassified to the new structure and are reported as “Funds not allocated to the 2014–15 Program Alignment Architecture”.
Highlights – In this section, the department, agency or Crown Corporation provides an explanation of the major item or items that give rise to a year-over-year financial change in Main Estimates, or, where there has not been a material year-over-year change, the department or agency may reference priorities in the Report on Plans and Priorities or Corporate Plan.
Expenditures by Strategic Outcome and Program – This table shows budgetary expenditures at the Strategic Outcome and Program levels of the department’s 2014–15 Program Alignment Architecture. Additional information on nature of expenditure by Program is provided in the on-line annex.
Transfer Payments – If applicable, this table provides a listing of transfer payments for the upcoming year. A transfer payment is a grant, contribution or other payment made for the purpose of furthering program objectives but for which no goods or services are received. Details on transfer payments made in a previous year can be found in Volumes 2 and 3 of the Public Accounts of Canada.
In-year information on expenditure authorities is available in departmental Quarterly Financial Reports, and final expenditure authority and actual expenditures for a fiscal year are reported in the Public Accounts of Canada.
Changes to these Estimates
The purpose of this section is to provide the reconciliation of these Estimates with the previous year’s Main Estimates in the following areas:
- Changes to government organization and structure; and
- Changes in authorities (Votes and Statutory Items).
Changes to Government Organization and Structure
Following the tabling of the 2013–14 Main Estimates on February 25, 2013 and pursuant to the Public Service Rearrangement and Transfer of Duties Act, these changes were made.
Supplementary Estimates (A), 2013–14:
- Order in Council P.C. 2013-0340 impacts Health and Hazardous Materials Information Review Commission.
Supplementary Estimates (B), 2013–14:
- Order in Council P.C. 2013-0341 impacts Public Health Agency of Canada and Health.
- Order in Council P.C. 2013-0343 impacts Canadian Food Inspection Agency and Public Health Agency of Canada.
- Order in Council P.C. 2013-0540 impacts Citizenship and Immigration, Employment and Social Development, Foreign Affairs, Trade and Development.
- Order in Council P.C. 2013-0639 impacts Federal Economic Development Agency for Southern Ontario and Industry.
- Order in Council P.C. 2013-1052 impacts Agriculture and Agri-Food and Health.
- Pursuant to a decision by "The Executive" to position the Office of Infrastructure of Canada in a separate Infrastructure, Communities and Intergovernmental Affairs portfolio, Order in Council P.C. 2013-0869 transfers to the President of the Queen’s Privy Council for Canada the control and supervision of the portion of the federal public administration known as the Office of Infrastructure of Canada.
- The Economic Action Plan 2013 Act, No. 1 states that the Canadian International Development Agency is amalgamated with the Department of Foreign Affairs and International Trade and will continue as the Department of Foreign Affairs, Trade and Development.
Supplementary Estimates (C), 2013–14:
- Order in Council P.C. 2013-0366 impacts Shared Services Canada and Public Works and Government Services.
- Order in Council P.C. 2013-0872 impacts Health and the Canadian Northern Economic Development Agency.
- The Economic Action Plan 2013 Act, No. 2 states that the Department of Human Resources and Skills Development is continued under the name of the Department of Employment and Social Development.
These Main Estimates:
- Order in Council P.C. 2012-1583 impacts Canada Lands Company Limited and Old Port of Montreal Corporation Inc.
- The Safe Street and Communities Act states that the National Parole Board is continued as the Parole Board of Canada.
- The Strengthening Military Justice in the Defence of Canada Act states that the Canadian Forces Grievance Board is continued as the Military Grievance External Review Committee.
- The Canadian Museum of History Act state that the Canadian Museum of Civilization is continued as the Canadian Museum of History.
Changes in Voted Authorities
This sub-section lists Votes which contain specific authorities that differ from those included in the previous year’s Main Estimates as well as new expenditure authorities appearing for the first time. In light of the House of Commons Speaker’s rulings in 1981, the government has made a commitment that the only legislation that will be enacted through the Estimates process, other than cases specifically authorized by Statute, will be previous Appropriation Acts. Proposed changes to existing wording are underlined for ease of reference.
- Canadian Heritage
- Vote 1 wording was modified by adding “and the Capital Experience Program”.
- Canadian Radio-television and Telecommunications Commission
- Vote 1 wording was modified by adding “Unsolicited Telecommunications Fees Regulations”.
- Citizenship and Immigration
- Vote 1 wording was modified by adding “and, pursuant to paragraph 29.1(2)(a) of the Financial Administration Act, authority to expend revenues received in a fiscal year from, and to offset related expenditures incurred in the fiscal year arising from the provision of services related to International Experience Canada,”.
- Correctional Service of Canada
- Vote 1 wording was modified by adding “(c) the Correctional Service of Canada (CSC) National Infrastructure Contribution program”.
- Employment and Social Development
- Vote 1 wording was modified by removing "and the Specified Purpose Account for the administration of the Millennium Excellence Awards".
- Foreign Affairs, Trade and Development
- Votes 1 and 10 wording were extensively modified following the amalgamation with the Canadian International Development Agency. Vote L20 wording was modified with the following “may not exceed $245,000,000 for the purpose of contributions to the international financial institutions over a period commencing on April 1, 2014 and ending on March 31, 2015”.
- Health
- Vote 10 wording was modified by adding “in the form of monetary payments or the provision of goods or services.
- Library and Archives of Canada
- Vote 1 wording was modified by removing "and contributions" and named "Program expenditures". Votes 1 and 5 were amalgamated.
- National Energy Board (Vote 1);
- Northern Pipeline Agency (Vote 1);
- Offices of the Information and Privacy Commissioners of Canada (Vote 5); and
- Office of the Public Sector Integrity Commission (Vote 1).
- Vote wording was modified by adding “and contributions”.
- National Film Board
- Vote 1 wording was modified by removing "the grants listed in the Estimates".
- Natural Sciences and Engineering Research Council
- Vote 1 wording was modified by adding “and, pursuant to paragraph 29.1(2)(a) of the Financial Administration Act, authority to expend revenues received during the fiscal year, to offset expenditures incurred in the fiscal year, arising from the provision of internal support services to other organizations”.
- Social Sciences and Humanities Research Council
- Vote 1 wording was modified by adding “and, pursuant to paragraph 29.1(2)(a) of the Financial Administration Act, authority to expend revenues received during the fiscal year, to offset expenditures incurred in the fiscal year, arising from the provision of internal support services to other organizations”.
- Date modified: